← AGILENT TECHNOLOGIES, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $462.0m | $684.0m | $316.0m | $1.1b | $719.0m | $1.2b | $1.3b | $1.2b | $1.3b | $1.3b | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $462.0m | $684.0m | $316.0m | $1.1b | $719.0m | $1.2b | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $462.0m | $684.0m | — | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | $0 | — | — | — | — | — | — | — | — | |
| Depreciation, Depletion and Amortization | $246.0m | $212.0m | $210.0m | $238.0m | $308.0m | $321.0m | $317.0m | $271.0m | $257.0m | $288.0m | |
| Amortization | — | — | $105.0m | $125.0m | $184.0m | $194.0m | $191.0m | — | — | — | |
| Amortization of Intangible Assets | $152.0m | $120.0m | $110.0m | $128.0m | $186.0m | $195.0m | $192.0m | $140.0m | $105.0m | $105.0m | |
| Depreciation | $95.0m | $94.0m | $102.0m | $111.0m | $119.0m | $122.0m | $120.0m | $128.0m | $149.0m | $178.0m | |
| Deferred Income Tax Expense (Benefit) | $3.0m | $102.0m | ($16.0m) | ($255.0m) | $29.0m | $14.0m | $8.0m | ($56.0m) | ($64.0m) | ($130.0m) | |
| Share-based Payment Arrangement, Noncash Expense | $58.0m | $60.0m | $70.0m | $72.0m | $83.0m | $110.0m | $125.0m | $111.0m | $129.0m | $128.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | $6.0m | $14.0m | $30.0m | $16.0m | $37.0m | $76.0m | $67.0m | $54.0m | $30.0m | $29.0m | |
| Share-based Payment Arrangement, Expense | $60.0m | $61.0m | $71.0m | $72.0m | $84.0m | $111.0m | $126.0m | $112.0m | $130.0m | $129.0m | |
| Equity Method Investment, Other than Temporary Impairment | $18.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | $0 | $0 | $0 | $0 | $0 | $11.0m | $15.0m | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Impairment of Intangible Assets (Excluding Goodwill) | — | — | $21.0m | $0 | $99.0m | $2.0m | $0 | $277.0m | $19.0m | $15.0m | |
| Impairment of Intangible Assets, Finite-lived | — | — | $21.0m | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | $4.0m | $0 | $0 | $0 | $90.0m | $0 | $0 | $0 | $6.0m | $0 | |
| Operating Lease, Impairment Loss | — | — | — | — | — | — | — | $8.0m | $0 | $0 | |
| Restructuring Costs and Asset Impairment Charges | $4.0m | $0 | $21.0m | $0 | — | $2.0m | $0 | — | $19.0m | $15.0m | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $1.0m | — | — | — | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | — | — | $43.0m | $0 | $0 | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | ($9.0m) | $0 | ($17.0m) | ($9.0m) | $0 | $0 | — | |
| Income (Loss) from Equity Method Investments | ($10.0m) | $0 | $0 | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $82.0m | $119.0m | $630.0m | ($152.0m) | $123.0m | $150.0m | $250.0m | $99.0m | $232.0m | $132.0m | |
| Other Nonoperating Income (Expense) | ($10.0m) | $19.0m | $55.0m | $16.0m | $66.0m | $92.0m | ($39.0m) | $33.0m | $49.0m | $6.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Accounts Receivable | $33.0m | $81.0m | $65.0m | $106.0m | $107.0m | $128.0m | $321.0m | ($132.0m) | ($7.0m) | $149.0m | |
| Increase (Decrease) in Inventories | $7.0m | $61.0m | $83.0m | $36.0m | $68.0m | $136.0m | $248.0m | $33.0m | ($34.0m) | $97.0m | |
| Increase (Decrease) in Accounts Payable | ($15.0m) | $2.0m | $40.0m | $29.0m | $2.0m | $64.0m | $121.0m | ($171.0m) | $103.0m | $16.0m | |
| Equity Securities, FV-NI, Gain (Loss) | — | — | — | $4.0m | $27.0m | $98.0m | ($67.0m) | ($41.0m) | $6.0m | ($36.0m) | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | $4.0m | — | $6.0m | $11.0m | ($15.0m) | $0 | $5.0m | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | $3.0m | $28.0m | $92.0m | ($78.0m) | ($26.0m) | $6.0m | ($41.0m) | |
| Foreign Currency Transaction Gain (Loss), Realized | ($5.0m) | ($2.0m) | ($3.0m) | ($7.0m) | ($4.0m) | ($4.0m) | ($6.0m) | $2.0m | $4.0m | ($3.0m) | |
| Goodwill | $2.5b | $2.6b | $3.0b | $3.6b | $3.6b | $4.0b | $4.0b | $4.0b | $4.5b | $4.5b | |
| Inventory Write-down | $20.0m | $24.0m | $26.0m | $19.0m | $28.0m | $29.0m | $24.0m | $40.0m | $45.0m | $45.0m | |
| Investment Income, Interest | $11.0m | $22.0m | $38.0m | $36.0m | $8.0m | $2.0m | $9.0m | $51.0m | $80.0m | $62.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | $1.0m | $32.0m | $5.0m | — | — | — | — | — | — | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and Curtailment | $16.0m | — | — | — | — | — | — | — | — | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | ($3.0m) | $1.0m | ($3.0m) | $6.0m | ($2.0m) | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $793.0m | $889.0m | $1.1b | $1.0b | $921.0m | $1.5b | $1.3b | $1.8b | $1.8b | $1.6b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $139.0m | $176.0m | $177.0m | $155.0m | $119.0m | $188.0m | $291.0m | $298.0m | $378.0m | $407.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $261.0m | $128.0m | $516.0m | $1.4b | $0 | $546.0m | $52.0m | $51.0m | $862.0m | ($4.0m) | |
| Payments to Acquire Investments | — | — | — | $23.0m | — | — | — | — | — | — | |
| Gain (Loss) on Sale of Investments | $1.0m | — | — | — | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Investing Activities | ($238.0m) | ($305.0m) | ($704.0m) | ($1.6b) | ($147.0m) | ($749.0m) | ($338.0m) | ($310.0m) | ($1.3b) | ($394.0m) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | — | — | — | — | — | $848.0m | $600.0m | $0 | $1.2b | $4.0m | |
| Repayments of Long-term Debt | — | — | — | — | — | $417.0m | $609.0m | $0 | $600.0m | $3.0m | |
| Payments for Repurchase of Common Stock | $434.0m | $194.0m | $422.0m | $723.0m | $469.0m | $788.0m | $1.1b | $575.0m | $1.1b | $425.0m | |
| Payments of Ordinary Dividends, Common Stock | $150.0m | $170.0m | $191.0m | $206.0m | $222.0m | $236.0m | $250.0m | $265.0m | $274.0m | $282.0m | |
| Proceeds from (Payments to) Noncontrolling Interests | — | — | — | — | $0 | $0 | — | — | — | — | |
| Net Cash Provided by (Used in) Financing Activities | ($268.0m) | ($202.0m) | ($797.0m) | ($299.0m) | ($717.0m) | ($696.0m) | ($1.4b) | ($930.0m) | ($752.0m) | ($715.0m) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($1.0m) | $7.0m | ($17.0m) | $2.0m | $2.0m | $3.0m | ($36.0m) | $5.0m | ($2.0m) | $9.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | $391.0m | ($432.0m) | ($866.0m) | $59.0m | $43.0m | ($434.0m) | $537.0m | ($261.0m) | $459.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $391.0m | ($432.0m) | $1.4b | $1.4b | $1.5b | $1.1b | $1.6b | $1.3b | $1.8b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $73.0m | $82.0m | $80.0m | $80.0m | $71.0m | $76.0m | $85.0m | $89.0m | $80.0m | $101.0m | |
| Income Taxes Paid, Net | — | — | — | — | — | $211.0m | $279.0m | $199.0m | $314.0m | $318.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.