ADVANCE AUTO PARTS INC

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $546.9m $896.5m $418.7m $835.0m $269.3m $223.9m $1.9b $3.1b
Cash and cash equivalents $546.9m $896.5m $418.7m $835.0m $601.4m $503.5m $1.9b $3.1b
Receivables, net $606.4m $625.0m $689.5m $750.0m $782.8m $800.1m $544.0m $380.0m
Inventories, net $4.2b $4.4b $4.4b $4.5b $4.7b $4.9b $3.6b $3.6b
Other current assets $105.1m $198.4m $155.2m $146.8m $232.2m $215.7m $118.0m $141.0m
Inventory, Net $4.2b $4.4b $4.4b $4.5b $4.9b $5.0b $3.6b $3.6b
Assets, Current $5.4b $6.1b $5.7b $6.3b $6.0b $6.2b $6.1b $7.3b
Total current assets $5.4b $6.1b $5.7b $6.3b $6.3b $6.4b $6.1b $7.3b
Property, Plant and Equipment, Net $1.4b $1.4b $1.4b $1.5b $1.5b $1.7b $1.6b $1.3b $1.3b $1.3b
Goodwill $994.3m $990.2m $992.2m $993.6m $993.6m $990.5m $991.7m $598.2m $600.0m $600.0m
Intangible Assets, Net (Excluding Goodwill) $597.7m $550.6m $709.8m $681.1m $620.9m $405.8m $400.0m
Other intangible assets, net $597.7m $550.6m $709.8m $681.1m $651.2m $593.3m $405.8m $400.0m
Operating Lease, Right-of-Use Asset $2.4b $2.4b $2.4b $2.4b $2.6b $2.6b $2.2b $2.2b $2.2b
Other Assets, Noncurrent $69.3m $48.4m $52.4m $52.3m $62.4m $73.7m $110.0m
Operating lease right-of-use assets $2.4b $2.4b $2.4b $2.7b $2.6b $2.2b $2.2b
Other assets $69.3m $48.4m $52.4m $52.3m $73.7m $86.9m $73.7m $110.0m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $606.4m $625.0m $689.5m $750.0m $698.6m $770.0m $544.0m $380.0m
Other current liabilities $52.0m $90.0m $519.9m $496.5m $481.2m $458.2m $472.8m $443.0m
Operating lease liabilities $0 $2.0b $2.0b $2.3b $2.2b $1.9b $1.8b
Deferred income taxes $303.6m $318.4m $334.0m $342.4m $410.6m $362.5m $192.7m $142.0m
Accrued Liabilities, Current $533.5m $623.1m $535.9m $606.8m $606.8m $634.4m $717.9m $784.6m $756.0m $756.0m
Total stockholders’ equity $3.4b $3.6b $3.5b $3.6b $3.1b $2.5b $2.2b $2.2b
Assets $8.5b $9.0b $11.2b $11.8b $12.0b $12.2b $10.8b $11.8b
Total assets $8.5b $9.0b $11.2b $11.8b $12.2b $12.3b $10.8b $11.8b
LIABILITIES AND EQUITY
Total liabilities and stockholders’ equity $8.5b $9.0b $11.2b $11.8b $12.2b $12.3b $10.8b $11.8b
Current liabilities:
Operating Lease, Liability, Current $478.0m $462.6m $414.5m $461.5m $435.0m
Accounts Payable, Current $2.9b $3.2b $3.4b $3.6b $3.6b $4.1b $3.8b $3.4b $3.0b $3.0b
Long-term Debt, Current Maturities $350k $210k $0 $185.0m $0 $0
Operating Lease, Liability, Noncurrent $2.0b $2.0b $2.3b $1.9b $1.8b
Long-term Debt, Excluding Current Maturities $1.0b $1.0b $747.3m $1.0b $1.0b $1.2b $1.8b $1.8b $3.4b $3.4b
Liabilities, Current $3.5b $3.9b $4.5b $4.7b $5.4b $5.1b $4.7b $4.2b
Total current liabilities $3.5b $3.9b $4.5b $4.7b $5.2b $5.3b $4.7b $4.2b
Deferred Income Tax Liabilities, Net $303.6m $318.4m $334.0m $342.4m $416.0m $417.7m $192.7m $142.0m
Other Liabilities, Noncurrent $239.1m $239.8m $123.2m $146.3m $87.2m $87.6m $83.8m $86.0m
Other long-term liabilities $239.1m $239.8m $123.2m $146.3m $103.0m $84.5m $83.8m $86.0m
Deferred Tax Liabilities, Net $303.6m $318.4m $334.0m $342.4m $416.0m $192.7m $142.0m
Liabilities $9.3b $9.6b $8.6b $9.6b
Total liabilities $8.3b $9.1b $9.8b $8.6b $9.6b
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0 $0 $0 $0 $0
Common Stock, Value, Issued $8k $8k $8k $8k $8k $8k $8k $8k $1.0b $1.0b
Retained Earnings (Accumulated Deficit) $2.9b $3.3b $3.8b $4.2b $4.2b $4.7b $4.6b $4.2b $4.1b $4.1b
Accumulated Other Comprehensive Income (Loss), Net of Tax ($25.0m) ($44.2m) ($34.6m) ($26.8m) ($26.8m) ($45.1m) ($43.9m) ($47.1m) ($37.0m) ($37.0m)
Additional Paid in Capital, Common Stock $664.6m $694.8m $735.2m $783.7m $8k $897.6m $8k $993.7m $1.0b
Treasury Stock, Common, Value $8k $8k $8k $8k $2.9b $8k $2.9b $2.9b $1.0b
Preferred stock, nonvoting, $0.0001 par value, 10 million shares authorized; no shares issued or outstanding 0 0 0 0 0 0 0
Common stock, voting, and additional paid-in capital, $0.0001 par value, 200 million shares authorized; 78 million shares issued and 60 million outstanding at January 3, 2026 and 78 million shares issued and 60 million outstanding at December 28, 2024 8k 8k 8k 8k 8k 8k 8k 1.0b
Treasury stock, at cost ($2.9b) ($2.9b) ($2.9b) ($2.9b)
Accumulated other comprehensive loss ($25.0m) ($44.2m) ($34.6m) ($26.8m) ($22.6m) ($52.2m) ($47.1m) ($37.0m)
Stockholders' Equity Attributable to Parent $3.4b $3.6b $3.5b $3.6b $2.7b $2.6b $2.2b $2.2b
Liabilities and Equity $8.5b $9.0b $11.2b $11.8b $12.0b $12.2b $10.8b $11.8b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.