← ADVANCE AUTO PARTS INC
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $546.9m | $896.5m | $418.7m | $835.0m | — | $269.3m | $223.9m | $1.9b | $3.1b | — | |
| Cash and cash equivalents | $546.9m | $896.5m | $418.7m | — | $835.0m | $601.4m | $503.5m | $1.9b | — | $3.1b | |
| Receivables, net | $606.4m | $625.0m | $689.5m | — | $750.0m | $782.8m | $800.1m | $544.0m | — | $380.0m | |
| Inventories, net | $4.2b | $4.4b | $4.4b | — | $4.5b | $4.7b | $4.9b | $3.6b | — | $3.6b | |
| Other current assets | $105.1m | $198.4m | $155.2m | — | $146.8m | $232.2m | $215.7m | $118.0m | — | $141.0m | |
| Inventory, Net | $4.2b | $4.4b | $4.4b | $4.5b | — | $4.9b | $5.0b | $3.6b | $3.6b | — | |
| Assets, Current | $5.4b | $6.1b | $5.7b | $6.3b | — | $6.0b | $6.2b | $6.1b | $7.3b | — | |
| Total current assets | $5.4b | $6.1b | $5.7b | — | $6.3b | $6.3b | $6.4b | $6.1b | — | $7.3b | |
| Property, Plant and Equipment, Net | $1.4b | $1.4b | $1.4b | $1.5b | $1.5b | $1.7b | $1.6b | $1.3b | $1.3b | $1.3b | |
| Goodwill | $994.3m | $990.2m | $992.2m | $993.6m | $993.6m | $990.5m | $991.7m | $598.2m | $600.0m | $600.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $597.7m | $550.6m | $709.8m | $681.1m | — | $620.9m | — | $405.8m | $400.0m | — | |
| Other intangible assets, net | $597.7m | $550.6m | $709.8m | — | $681.1m | $651.2m | $593.3m | $405.8m | — | $400.0m | |
| Operating Lease, Right-of-Use Asset | — | $2.4b | $2.4b | $2.4b | $2.4b | $2.6b | $2.6b | $2.2b | $2.2b | $2.2b | |
| Other Assets, Noncurrent | $69.3m | $48.4m | $52.4m | $52.3m | — | $62.4m | — | $73.7m | $110.0m | — | |
| Operating lease right-of-use assets | — | $2.4b | $2.4b | — | $2.4b | $2.7b | $2.6b | $2.2b | — | $2.2b | |
| Other assets | $69.3m | $48.4m | $52.4m | — | $52.3m | $73.7m | $86.9m | $73.7m | — | $110.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $606.4m | $625.0m | $689.5m | $750.0m | — | $698.6m | $770.0m | $544.0m | $380.0m | — | |
| Other current liabilities | $52.0m | $90.0m | $519.9m | — | $496.5m | $481.2m | $458.2m | $472.8m | — | $443.0m | |
| Operating lease liabilities | — | $0 | $2.0b | — | $2.0b | $2.3b | $2.2b | $1.9b | — | $1.8b | |
| Deferred income taxes | $303.6m | $318.4m | $334.0m | — | $342.4m | $410.6m | $362.5m | $192.7m | — | $142.0m | |
| Accrued Liabilities, Current | $533.5m | $623.1m | $535.9m | $606.8m | $606.8m | $634.4m | $717.9m | $784.6m | $756.0m | $756.0m | |
| Total stockholders’ equity | $3.4b | $3.6b | $3.5b | — | $3.6b | $3.1b | $2.5b | $2.2b | — | $2.2b | |
| Assets | $8.5b | $9.0b | $11.2b | $11.8b | — | $12.0b | $12.2b | $10.8b | $11.8b | — | |
| Total assets | $8.5b | $9.0b | $11.2b | — | $11.8b | $12.2b | $12.3b | $10.8b | — | $11.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total liabilities and stockholders’ equity | $8.5b | $9.0b | $11.2b | — | $11.8b | $12.2b | $12.3b | $10.8b | — | $11.8b | |
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | $478.0m | $462.6m | — | $414.5m | — | $461.5m | $435.0m | — | |
| Accounts Payable, Current | $2.9b | $3.2b | $3.4b | $3.6b | $3.6b | $4.1b | $3.8b | $3.4b | $3.0b | $3.0b | |
| Long-term Debt, Current Maturities | $350k | $210k | $0 | — | — | $185.0m | — | $0 | $0 | — | |
| Operating Lease, Liability, Noncurrent | — | — | $2.0b | $2.0b | — | $2.3b | — | $1.9b | $1.8b | — | |
| Long-term Debt, Excluding Current Maturities | $1.0b | $1.0b | $747.3m | $1.0b | $1.0b | $1.2b | $1.8b | $1.8b | $3.4b | $3.4b | |
| Liabilities, Current | $3.5b | $3.9b | $4.5b | $4.7b | — | $5.4b | $5.1b | $4.7b | $4.2b | — | |
| Total current liabilities | $3.5b | $3.9b | $4.5b | — | $4.7b | $5.2b | $5.3b | $4.7b | — | $4.2b | |
| Deferred Income Tax Liabilities, Net | $303.6m | $318.4m | $334.0m | $342.4m | — | $416.0m | $417.7m | $192.7m | $142.0m | — | |
| Other Liabilities, Noncurrent | $239.1m | $239.8m | $123.2m | $146.3m | — | $87.2m | $87.6m | $83.8m | $86.0m | — | |
| Other long-term liabilities | $239.1m | $239.8m | $123.2m | — | $146.3m | $103.0m | $84.5m | $83.8m | — | $86.0m | |
| Deferred Tax Liabilities, Net | $303.6m | $318.4m | $334.0m | $342.4m | — | $416.0m | — | $192.7m | $142.0m | — | |
| Liabilities | — | — | — | — | — | $9.3b | $9.6b | $8.6b | $9.6b | — | |
| Total liabilities | — | — | — | — | $8.3b | $9.1b | $9.8b | $8.6b | — | $9.6b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Common Stock, Value, Issued | $8k | $8k | $8k | $8k | $8k | $8k | $8k | $8k | $1.0b | $1.0b | |
| Retained Earnings (Accumulated Deficit) | $2.9b | $3.3b | $3.8b | $4.2b | $4.2b | $4.7b | $4.6b | $4.2b | $4.1b | $4.1b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($25.0m) | ($44.2m) | ($34.6m) | ($26.8m) | ($26.8m) | ($45.1m) | ($43.9m) | ($47.1m) | ($37.0m) | ($37.0m) | |
| Additional Paid in Capital, Common Stock | $664.6m | $694.8m | $735.2m | $783.7m | $8k | $897.6m | $8k | $993.7m | — | $1.0b | |
| Treasury Stock, Common, Value | $8k | $8k | $8k | — | $8k | $2.9b | $8k | $2.9b | $2.9b | $1.0b | |
| Preferred stock, nonvoting, $0.0001 par value, 10 million shares authorized; no shares issued or outstanding | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | |
| Common stock, voting, and additional paid-in capital, $0.0001 par value, 200 million shares authorized; 78 million shares issued and 60 million outstanding at January 3, 2026 and 78 million shares issued and 60 million outstanding at December 28, 2024 | 8k | 8k | 8k | — | 8k | 8k | 8k | 8k | — | 1.0b | |
| Treasury stock, at cost | — | — | — | — | — | ($2.9b) | ($2.9b) | ($2.9b) | — | ($2.9b) | |
| Accumulated other comprehensive loss | ($25.0m) | ($44.2m) | ($34.6m) | — | ($26.8m) | ($22.6m) | ($52.2m) | ($47.1m) | — | ($37.0m) | |
| Stockholders' Equity Attributable to Parent | $3.4b | $3.6b | $3.5b | $3.6b | — | $2.7b | $2.6b | $2.2b | $2.2b | — | |
| Liabilities and Equity | $8.5b | $9.0b | $11.2b | $11.8b | — | $12.0b | $12.2b | $10.8b | $11.8b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.