← AbbVie Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net earnings | $6.0b | $5.3b | $5.7b | $7.9b | $4.6b | $11.5b | $11.8b | $4.9b | $4.3b | $4.2b | |
| Net Income (Loss) Attributable to Parent | $6.0b | $5.3b | $5.7b | $7.9b | $4.6b | $11.5b | $11.8b | $4.9b | $4.3b | $4.2b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $5.9b | $5.3b | $5.7b | $7.8b | $4.6b | $11.5b | $11.8b | $4.8b | $4.2b | $4.2b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | — | $6.0m | $7.0m | $9.0m | $10.0m | $8.0m | $7.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | — | — | — | $4.6b | $11.5b | $11.8b | $4.9b | $4.3b | $4.2b | |
| Amortization of Intangible Assets | $764.0m | $1.1b | $1.3b | $1.6b | $5.8b | $7.7b | $7.7b | $7.9b | $7.6b | $7.4b | |
| Depreciation | $425.0m | $425.0m | $471.0m | $464.0m | $666.0m | $803.0m | $778.0m | $752.0m | $764.0m | $762.0m | |
| Deferred Income Tax Expense (Benefit) | ($796.0m) | ($4.2b) | ($1.5b) | $122.0m | ($2.3b) | ($898.0m) | ($1.9b) | ($2.9b) | ($1.4b) | ($492.0m) | |
| Deferred income taxes | — | — | ($1.5b) | $122.0m | ($2.3b) | ($898.0m) | ($1.9b) | ($2.9b) | ($1.4b) | ($492.0m) | |
| Impairment of Intangible Assets (Excluding Goodwill) | $39.0m | $354.0m | $5.1b | $1.0b | $0 | $0 | $770.0m | $4.2b | $4.5b | $847.0m | |
| Impairment of Intangible Assets, Finite-lived | $39.0m | $354.0m | $0 | $0 | $0 | $0 | $770.0m | $4.2b | $4.5b | $847.0m | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | $0 | $0 | $5.1b | $1.0b | $0 | $0 | $770.0m | $4.2b | $4.5b | $847.0m | |
| Impairment of intangible assets | $39.0m | $354.0m | $5.1b | $1.0b | $0 | $0 | $770.0m | $4.2b | $4.5b | $847.0m | |
| Share-based Payment Arrangement, Expense | $396.0m | $365.0m | $421.0m | $430.0m | $753.0m | $692.0m | $671.0m | $747.0m | $911.0m | $955.0m | |
| Share-based Payment Arrangement, Noncash Expense | $353.0m | $365.0m | $421.0m | $430.0m | $753.0m | $692.0m | $671.0m | $747.0m | $911.0m | $955.0m | |
| Gain (Loss) on Disposition of Other Assets | — | — | — | $330.0m | $0 | $68.0m | $172.0m | $0 | $0 | — | |
| Income Tax Expense (Benefit) | $1.9b | $2.4b | ($490.0m) | $544.0m | ($1.2b) | $1.4b | $1.6b | $1.4b | ($570.0m) | $2.4b | |
| Other Nonoperating Income (Expense) | ($232.0m) | ($513.0m) | ($18.0m) | ($3.0b) | ($5.6b) | ($2.5b) | ($2.4b) | ($4.7b) | ($3.2b) | ($5.8b) | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts payable and other liabilities | ($1.2b) | $425.0m | $190.0m | ($1.1b) | $1.5b | $1.6b | $1.6b | $3.8b | $177.0m | $951.0m | |
| Accounts receivable | ($71.0m) | ($391.0m) | ($591.0m) | ($74.0m) | ($929.0m) | ($1.3b) | ($1.5b) | $66.0m | $207.0m | ($1.5b) | |
| Acquired IPR&D and milestones | $280.0m | $470.0m | $1.1b | $490.0m | $1.4b | $1.6b | $697.0m | $778.0m | $2.8b | $5.0b | |
| Change in fair value of contingent consideration liabilities | $228.0m | $626.0m | $49.0m | $3.1b | $5.8b | $2.7b | $2.8b | $5.1b | $3.8b | $6.5b | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($303.0m) | ($348.0m) | ($24.0m) | ($42.0m) | ($71.0m) | ($51.0m) | ($148.0m) | ($146.0m) | ($21.0m) | ($58.0m) | |
| Goodwill | $15.4b | $15.8b | $15.7b | $15.6b | $33.1b | $32.4b | $32.2b | $32.3b | $35.0b | $35.6b | |
| Income tax assets and liabilities, net | — | — | $674.0m | ($1.0b) | ($573.0m) | ($1.3b) | $542.0m | ($488.0m) | ($3.2b) | ($762.0m) | |
| Increase (Decrease) in Accounts Receivable | $71.0m | $391.0m | $591.0m | $74.0m | $929.0m | $1.3b | $1.5b | ($66.0m) | ($207.0m) | $1.5b | |
| Increase (Decrease) in Inventories | $38.0m | ($93.0m) | $226.0m | $231.0m | $40.0m | $142.0m | $686.0m | $417.0m | $319.0m | $234.0m | |
| Inventories | ($38.0m) | $93.0m | ($226.0m) | ($231.0m) | ($40.0m) | ($142.0m) | ($686.0m) | ($417.0m) | ($319.0m) | ($234.0m) | |
| Net change in commercial paper borrowings with original maturities of three months or less | ($23.0m) | $23.0m | $299.0m | ($699.0m) | $0 | $0 | — | $0 | $0 | $499.0m | |
| Non-cash litigation reserve adjustments, net of cash payments | — | — | — | — | ($31.0m) | $163.0m | $2.2b | ($443.0m) | $508.0m | ($933.0m) | |
| Other, net | $35.0m | $22.0m | $14.0m | $35.0m | $8.0m | $24.0m | $30.0m | $48.0m | $57.0m | $68.0m | |
| Payments of contingent consideration liabilities | $0 | ($268.0m) | ($78.0m) | ($163.0m) | ($321.0m) | ($698.0m) | ($1.1b) | ($752.0m) | $0 | $0 | |
| Prepaid expenses and other assets | ($393.0m) | ($118.0m) | ($499.0m) | $97.0m | $134.0m | ($197.0m) | ($264.0m) | ($188.0m) | $361.0m | ($827.0m) | |
| Proceeds from Stock Options Exercised | $268.0m | $254.0m | $73.0m | $8.0m | $209.0m | $244.0m | $262.0m | $180.0m | $214.0m | $172.0m | |
| Proceeds from the exercise of stock options | $268.0m | $254.0m | $73.0m | $8.0m | $209.0m | $244.0m | $262.0m | $180.0m | $214.0m | $172.0m | |
| Purchases of treasury stock | ($6.0b) | ($1.4b) | ($12.0b) | ($629.0m) | ($978.0m) | ($934.0m) | ($1.5b) | ($2.0b) | ($1.7b) | ($980.0m) | |
| Stock-based compensation | $353.0m | $365.0m | $421.0m | $430.0m | $753.0m | $692.0m | $671.0m | $747.0m | $911.0m | $955.0m | |
| Derivative, Gain (Loss) on Derivative, Net | ($252.0m) | ($41.0m) | — | — | — | — | — | — | — | — | |
| Other Operating Income (Expense), Net | — | — | — | $890.0m | $0 | ($432.0m) | ($56.0m) | $179.0m | $7.0m | $241.0m | |
| Net Cash Provided by (Used in) Operating Activities | $7.0b | $10.0b | $13.4b | $13.3b | $17.6b | $22.8b | $24.9b | $22.8b | $18.8b | $19.0b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $479.0m | $529.0m | $638.0m | $552.0m | $798.0m | $787.0m | $695.0m | $777.0m | $974.0m | $1.2b | |
| Acquisition of businesses, net of cash acquired | ($2.5b) | $0 | $0 | $0 | ($38.3b) | ($525.0m) | ($255.0m) | $0 | ($17.5b) | ($204.0m) | |
| Payments to Acquire Businesses, Net of Cash Acquired | $2.5b | $0 | $0 | $0 | $38.3b | $525.0m | $255.0m | $0 | $17.5b | $204.0m | |
| Other acquisitions and investments, net of cash acquired | ($262.0m) | ($308.0m) | ($736.0m) | ($1.1b) | ($1.4b) | ($1.4b) | ($539.0m) | ($1.2b) | ($3.0b) | ($5.2b) | |
| Purchases of investment securities | ($5.3b) | ($2.2b) | ($1.8b) | ($583.0m) | ($61.0m) | ($119.0m) | ($1.4b) | ($77.0m) | ($73.0m) | ($35.0m) | |
| Sales and maturities of investment securities | $2.4b | $2.8b | $2.2b | $2.7b | $1.5b | $98.0m | $1.5b | $55.0m | $555.0m | $76.0m | |
| Payments for (Proceeds from) Other Investing Activities | ($118.0m) | $0 | $0 | ($167.0m) | ($1.4b) | ($366.0m) | ($774.0m) | ($13.0m) | ($189.0m) | $29.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($6.1b) | ($274.0m) | ($1.0b) | $596.0m | ($37.6b) | ($2.3b) | ($623.0m) | ($2.0b) | ($20.8b) | ($6.6b) | |
| Cash flows from financing activities: | |||||||||||
| Debt issuance costs | ($69.0m) | $0 | ($40.0m) | ($424.0m) | ($20.0m) | $0 | $0 | ($38.0m) | ($99.0m) | ($23.0m) | |
| Proceeds from Issuance of Long-term Debt | $11.6b | $0 | $6.0b | $31.5b | $3.0b | $1.0b | $2.0b | — | $17.0b | $4.0b | |
| Proceeds from Short-Term Debt | — | — | — | — | — | — | $0 | $0 | $5.0b | $4.8b | |
| Repayments of Other Short-Term Debt | — | $0 | $0 | ($3.0b) | $0 | $0 | $0 | $0 | ($5.0b) | ($2.8b) | |
| Repayments of long-term debt and finance lease obligations | ($6.0b) | ($25.0m) | ($6.0b) | ($1.5b) | ($5.7b) | ($9.4b) | ($14.4b) | ($4.1b) | ($9.6b) | ($6.8b) | |
| Payments for Repurchase of Common Stock | $6.0b | $1.4b | $12.0b | $629.0m | $978.0m | $934.0m | $1.5b | $2.0b | $1.7b | $980.0m | |
| Dividends Payable, Current | $1.0b | $1.1b | $1.6b | $1.8b | $2.3b | $2.5b | $2.7b | $2.8b | $2.9b | $3.1b | |
| Dividends paid | $3.7b | $4.1b | $5.6b | $6.4b | $7.7b | $9.3b | $10.0b | $10.5b | $11.0b | $11.7b | |
| Proceeds from (Payments for) Other Financing Activities | $35.0m | $22.0m | $14.0m | $35.0m | $8.0m | $24.0m | $30.0m | $48.0m | $57.0m | $68.0m | |
| Net Cash Provided by (Used in) Financing Activities | ($3.9b) | ($5.5b) | ($14.4b) | $18.7b | ($11.5b) | ($19.0b) | ($24.8b) | ($17.2b) | ($5.2b) | ($12.7b) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($338.0m) | $29.0m | ($39.0m) | $7.0m | ($5.0m) | ($97.0m) | ($62.0m) | $5.0m | ($65.0m) | $42.0m | |
| Effect of exchange rate changes on cash and equivalents | ($338.0m) | $29.0m | ($39.0m) | $7.0m | ($5.0m) | ($97.0m) | ($62.0m) | $5.0m | ($65.0m) | $42.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($338.0m) | $29.0m | ($39.0m) | $7.0m | ($31.5b) | $1.3b | ($545.0m) | $3.6b | ($7.3b) | ($295.0m) | |
| Cash and equivalents, beginning of year | $8.4b | $5.1b | $9.3b | $7.3b | $8.4b | $9.7b | $9.2b | $12.8b | $5.5b | $5.2b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | $8.4b | $9.7b | $9.2b | $12.8b | $5.5b | $5.2b | |
| Net change in cash and equivalents | ($3.3b) | $4.2b | ($2.0b) | $32.6b | ($31.5b) | $1.3b | ($545.0m) | $3.6b | ($7.3b) | ($295.0m) | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $986.0m | $1.1b | $1.2b | $1.8b | $2.6b | $2.7b | $2.5b | $2.5b | $2.8b | $3.0b | |
| Income Taxes Paid, Net | — | — | — | — | — | — | — | — | — | $3.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.