|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Owned Life Insurance Income
|
|
$219.4m
|
$260.1m
|
$343.4m
|
$3.6m
|
$948k
|
$603k
|
$55k
|
$486k
|
$1.5m
|
$621k
|
|
Amortization of Intangible Assets
|
|
$4.4m
|
$3.9m
|
$9.5m
|
$17.7m
|
$19.6m
|
$15.0m
|
$19.7m
|
$18.2m
|
$17.2m
|
$15.9m
|
|
Debt and Equity Securities, Gain (Loss)
|
|
$219.4m
|
$260.1m
|
($37k)
|
$138k
|
$5k
|
$515k
|
$203k
|
($304k)
|
$12.3m
|
$1.6m
|
|
Gain (Loss) on Investments
|
|
$94k
|
$37k
|
($37k)
|
$138k
|
$5k
|
$515k
|
$203k
|
($304k)
|
$12.3m
|
$1.6m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$453.1m
|
$356.9m
|
$475.9m
|
$533.8m
|
|
Net Income (Loss) Attributable to Parent
|
|
$72.1m
|
$73.5m
|
$121.0m
|
$161.4m
|
$262.0m
|
$376.9m
|
$346.5m
|
$269.1m
|
$358.7m
|
$412.2m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$72.1m
|
$73.5m
|
$121.0m
|
$161.4m
|
$262.0m
|
$376.9m
|
$346.5m
|
$269.1m
|
$358.7m
|
$412.2m
|
|
Earnings Per Share, Basic
|
|
$2.10
|
$2.00
|
$2.81
|
$2.76
|
$3.78
|
$5.43
|
$5.01
|
$3.90
|
$5.21
|
$6.02
|
|
Earnings Per Share, Diluted
|
|
$2.08
|
$1.98
|
$2.80
|
$2.75
|
$3.77
|
$5.40
|
$4.99
|
$3.89
|
$5.19
|
$6.00
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.30
|
$0.40
|
$0.40
|
$0.50
|
$0.60
|
$0.60
|
$0.60
|
$0.60
|
$0.65
|
$0.80
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
34k
|
36.8m
|
43.1m
|
58.5m
|
69.3m
|
69.4m
|
69.2m
|
69.0m
|
68.8m
|
68.4m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
35k
|
37.1m
|
43.2m
|
58.6m
|
69.4m
|
69.8m
|
69.4m
|
69.1m
|
69.1m
|
68.7m
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$106.8m
|
$120.0m
|
$149.3m
|
$223.9m
|
$360.3m
|
$337.8m
|
$319.7m
|
$320.1m
|
$347.6m
|
$348.9m
|
|
Marketing and Advertising Expense
|
|
$4.2m
|
$5.1m
|
$5.6m
|
$7.9m
|
$8.0m
|
$8.4m
|
$12.5m
|
$11.9m
|
$12.6m
|
$12.0m
|
|
Current Income Tax Expense (Benefit)
|
|
$105.2m
|
$124.3m
|
$151.5m
|
$211.6m
|
$340.2m
|
$496.1m
|
$453.1m
|
$356.9m
|
$137.3m
|
$132.2m
|
|
Interest Expense
|
|
$19.7m
|
$34.2m
|
$69.9m
|
$131.2m
|
$88.8m
|
$47.8m
|
$92.9m
|
$445.4m
|
$849.2m
|
$936.9m
|
|
Other Expenses
|
|
$60.0m
|
$60.0m
|
$84.8m
|
$168.9m
|
$140.0m
|
$128.3m
|
$140.3m
|
$153.2m
|
$151.7m
|
$147.6m
|
|
Income Tax Expense (Benefit)
|
|
$33.1m
|
$50.7m
|
$30.5m
|
$50.1m
|
$78.3m
|
$119.2m
|
$106.6m
|
$87.8m
|
$117.2m
|
$121.6m
|
|
Total interest expense
|
|
$19.7m
|
$34.2m
|
$69.9m
|
$131.2m
|
$88.8m
|
$47.8m
|
$92.9m
|
$445.4m
|
$529.1m
|
$457.6m
|
|
Interest Income (Expense), Net
|
|
$219.4m
|
$260.1m
|
$343.4m
|
$505.2m
|
$637.8m
|
$655.3m
|
$801.0m
|
$835.0m
|
$849.2m
|
$936.9m
|