ASBURY AUTOMOTIVE GROUP INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $6.5b $6.5b $6.9b $7.2b $7.1b $9.8b $15.4b $14.8b $17.2b $18.0b
Revenue from Contract with Customer, Including Assessed Tax $899.4m $889.8m
Cost of Revenue $5.5b $5.4b $5.8b $340.1m $346.6m $7.9b $921.6m $931.0m $14.2b $14.9b
Gross Profit $1.1b $1.1b $1.1b $1.2b $1.2b $1.9b $3.1b $2.8b $2.9b $3.1b
Operating expenses:
Operating Income (Loss) $297.8m $287.7m $310.9m $325.0m $370.8m $791.8m $1.3b $953.5m $835.6m $860.6m
Additional Financial Items
Goodwill, Impairment Loss $537.7m $537.7m $0 $1.3m
Income (Loss) from Continuing Operations, Per Basic Share $7 $7
Income (Loss) from Continuing Operations, Per Diluted Share $7 $7
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $697.7m $1.3b $801.3m $575.3m $662.2m
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $167.2m $139.1m
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $0 $0
Net Income (Loss) Attributable to Parent $167.2m $139.1m $168.0m $184.4m $254.4m $532.4m $997.3m $602.5m $430.3m $492.0m
Earnings Per Share, Basic $7.43 $6.69 $8.36 $9.65 $13.25 $26.75 $44.78 $28.87 $21.58 $25.20
Earnings Per Share, Diluted $7.40 $6.62 $8.28 $9.55 $13.18 $26.49 $44.61 $28.74 $21.50 $25.13
Weighted Average Number of Shares Outstanding, Basic 22.5m 20.8m 20.1m 19.1m 19.2m 19.9m 22.3m 20.9m 19.9m 19.5m
Weighted Average Number of Shares Outstanding, Diluted 22.6m 21.0m 20.3m 19.3m 19.3m 20.1m 22.4m 21.0m 20.0m 19.6m
Other income (expense):
Selling, General and Administrative Expense $732.5m $729.7m $755.8m $799.8m $781.9m $1.1b $1.8b $1.6b $1.9b $2.0b
Interest Expense $102.1m $160.6m $165.7m
Business Combination, Acquisition Related Costs $4.1m $4.1m $4.1m
Cost, Depreciation and Amortization $23.6m $21.8m $20.9m $14.7m $34.8m $47.2m $56.8m
Current Income Tax Expense (Benefit) $94.5m $67.4m $50.9m $54.3m $74.3m $134.7m $172.8m $159.0m $92.3m $141.8m
Income Tax Expense (Benefit) $100.6m $70.0m $56.8m $59.5m $83.7m $165.3m $321.8m $198.8m $145.0m $170.2m
Nonoperating Income (Expense) ($30.0m) ($78.6m) ($86.1m) ($81.1m) ($32.7m) ($94.1m) $46.5m ($152.2m) ($260.3m) ($198.4m)
Other Operating Income (Expense), Net $2.3m ($1.3m) $1.1m ($800k) ($9.2m) $5.4m $4.4m $0 $0 $860.6m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.