|
Total Revenue
|
|
$487.1m
|
$654.4m
|
$723.9m
|
$825.1m
|
$846.7m
|
$634.5m
|
$455.4m
|
$286.5m
|
$296.7m
|
$335.4m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs and Expenses
|
|
—
|
—
|
—
|
—
|
$52.9m
|
$56.3m
|
$43.6m
|
$10.2m
|
—
|
—
|
|
Operating Expenses
|
|
$20.5m
|
$27.7m
|
$40.6m
|
$44.3m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Income (Loss)
|
|
$6.9m
|
$757k
|
($4.4m)
|
($32.7m)
|
($132.2m)
|
($84.0m)
|
($454.9m)
|
$89.7m
|
$99.6m
|
$140.3m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
|
|
$19.0m
|
$51.1m
|
$15.1m
|
$16.6m
|
$17.7m
|
$24.2m
|
$17.5m
|
$79k
|
$0
|
$0
|
|
Amortization of Intangible Assets
|
|
$10.9m
|
$31.2m
|
$13.9m
|
$5.4m
|
$4.3m
|
$3.6m
|
$3.2m
|
$3.2m
|
$2.6m
|
$2.4m
|
|
Debt and Equity Securities, Gain (Loss)
|
|
—
|
—
|
$1.7m
|
$1.2m
|
$66.7m
|
$3.6m
|
($32.1m)
|
($5.5m)
|
($190k)
|
($412k)
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
$0
|
—
|
—
|
—
|
$13.6m
|
—
|
—
|
$0
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$85.2m
|
$76.3m
|
$104.1m
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2
|
$2
|
$2
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2
|
$2
|
$2
|
|
Reclassification from AOCI, Current Period, before Tax, Attributable to Parent
|
|
—
|
—
|
$1.7m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
($83.9m)
|
($444.5m)
|
$92.0m
|
$101.7m
|
$142.7m
|
|
Policyholder Benefits and Claims Incurred, Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$69.3m
|
$46.0m
|
|
Premiums Earned, Net
|
|
$456.9m
|
$585.5m
|
$689.3m
|
$752.4m
|
$765.7m
|
$589.8m
|
$462.6m
|
$281.9m
|
$274.0m
|
$306.9m
|
|
Net Investment Income
|
|
$10.7m
|
$17.8m
|
$27.2m
|
$31.2m
|
$25.5m
|
$14.9m
|
$14.8m
|
$10.8m
|
$21.1m
|
$22.5m
|
|
Gain (Loss) on Investments
|
|
—
|
—
|
—
|
—
|
—
|
$3.6m
|
($32.1m)
|
($6.8m)
|
($124k)
|
$1.4m
|
|
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax
|
|
—
|
—
|
—
|
—
|
—
|
$56.1m
|
$430.0m
|
$227.7m
|
($601k)
|
$42k
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$85.2m
|
$76.3m
|
$106.8m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$82.2m
|
$76.3m
|
$106.8m
|
|
Investment Income, Net
|
|
$10.1m
|
$17.1m
|
$26.2m
|
$30.1m
|
$24.1m
|
$13.8m
|
$14.0m
|
$10.6m
|
$20.8m
|
$22.2m
|
|
Net Income (Loss) Attributable to Parent
|
|
$5.7m
|
$10.1m
|
$290k
|
($29.9m)
|
($96.5m)
|
($57.9m)
|
($469.9m)
|
$309.9m
|
$75.7m
|
$106.8m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$5.7m
|
$10.1m
|
$290k
|
($29.9m)
|
($96.5m)
|
($57.9m)
|
($469.9m)
|
$309.9m
|
$75.7m
|
$106.8m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
—
|
—
|
$104k
|
$387k
|
$956k
|
($1.9m)
|
($111k)
|
—
|
—
|
—
|
|
Earnings Per Share, Basic
|
|
$0.27
|
$0.27
|
$0.01
|
($0.70)
|
($2.25)
|
($1.35)
|
($10.91)
|
$7.11
|
$1.59
|
$2.20
|
|
Earnings Per Share, Diluted
|
|
$0.26
|
$0.27
|
$0.01
|
($0.70)
|
($2.25)
|
($1.35)
|
($10.91)
|
$6.98
|
$1.54
|
$2.15
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.23
|
$0.24
|
$0.01
|
($0.70)
|
($2.25)
|
($1.35)
|
($10.91)
|
$7.11
|
$1.59
|
$0.75
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
21.4m
|
37.2m
|
42.7m
|
42.8m
|
42.9m
|
42.9m
|
43.1m
|
43.6m
|
47.8m
|
48.5m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
21.6m
|
37.4m
|
42.8m
|
42.8m
|
42.9m
|
42.9m
|
43.1m
|
44.4m
|
49.4m
|
49.8m
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Nonoperating Income (Expense)
|
|
$100k
|
$153k
|
$116k
|
$119k
|
$74k
|
$184k
|
$10.4m
|
$2.2m
|
$2.1m
|
$2.5m
|
|
Deferred Policy Acquisition Costs, Amortization Expense
|
|
$117.7m
|
$175.4m
|
$203.1m
|
$238.3m
|
$236.0m
|
$173.6m
|
$156.1m
|
$83.3m
|
$71.0m
|
$97.8m
|
|
Interest Expense
|
|
$723k
|
$3.2m
|
$9.9m
|
$9.8m
|
$9.6m
|
$9.4m
|
$9.6m
|
$10.9m
|
$12.0m
|
$10.8m
|
|
Cost, Depreciation and Amortization
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$5.2m
|
$4.1m
|
|
Costs and Expenses
|
|
$480.2m
|
$653.7m
|
$728.3m
|
$857.8m
|
$978.8m
|
$718.6m
|
$910.3m
|
$196.8m
|
$197.1m
|
$195.2m
|
|
Equipment Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$3.3m
|
|
General and Administrative Expense
|
|
$43.0m
|
$81.8m
|
$66.1m
|
$66.0m
|
$72.1m
|
$57.2m
|
$63.3m
|
$29.5m
|
$44.8m
|
$40.5m
|
|
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims
|
|
$298.4m
|
$365.5m
|
$408.6m
|
$499.5m
|
$608.3m
|
$422.1m
|
$637.6m
|
$62.9m
|
$69.3m
|
$46.0m
|
|
Marketing and Advertising Expense
|
|
—
|
—
|
—
|
—
|
—
|
$910k
|
$716k
|
$33k
|
$41k
|
$90.0m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$183k
|
$630k
|
$654k
|
$943k
|
$777k
|
$220k
|
$438k
|
|
Other General and Administrative Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$21.6m
|
$3.6m
|
|
Income Tax Expense (Benefit)
|
|
$1.3m
|
($9.2m)
|
($4.6m)
|
($3.1m)
|
($36.6m)
|
($24.0m)
|
$25.5m
|
$9.8m
|
$25.3m
|
$35.9m
|