← ADOBE INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.0b | $2.3b | $1.6b | $2.7b | $4.5b | $3.8b | $4.2b | $7.1b | $7.6b | $5.4b | |
| Cash and cash equivalents | $1.0b | $2.3b | $1.6b | $2.7b | $4.5b | $3.8b | $4.2b | $7.1b | $7.6b | $5.4b | |
| Cash, Cash Equivalents, and Short-term Investments | $4.8b | $5.8b | $3.2b | $4.2b | $6.0b | $5.8b | $6.1b | $7.8b | $7.9b | $6.6b | |
| Prepaid Expense and Other Assets, Current | $245.4m | $210.1m | $312.5m | $783.1m | $756.0m | $993.0m | $835.0m | $1.0b | $1.3b | $1.2b | |
| Prepaid expenses and other current assets | $245.4m | $210.1m | $312.5m | $783.1m | $756.0m | $993.0m | $835.0m | $1.0b | $1.3b | $1.2b | |
| Short-term Investments | $3.7b | $3.5b | $1.6b | $1.5b | $1.5b | $2.0b | $1.9b | $701.0m | $273.0m | $1.2b | |
| Trade receivables, net of allowances for doubtful accounts of $13 and of $14, respectively | $833.0m | $1.2b | $1.3b | $1.5b | $1.4b | $1.9b | $2.1b | $2.2b | $2.1b | $2.3b | |
| Assets, Current | $5.8b | $7.2b | $4.9b | $6.5b | $8.1b | $8.7b | $9.0b | $11.1b | $11.2b | $10.2b | |
| Total current assets | $5.8b | $7.2b | $4.9b | $6.5b | $8.1b | $8.7b | $9.0b | $11.1b | $11.2b | $10.2b | |
| Property, Plant and Equipment, Net | $816.3m | $937.0m | $1.1b | $1.3b | $1.5b | $1.7b | $1.9b | $2.0b | $1.9b | $1.9b | |
| Goodwill | $5.4b | $5.8b | $10.6b | $10.7b | $10.7b | $12.7b | $12.8b | $12.8b | $12.8b | $12.9b | |
| Other intangibles, net | — | — | $2.1b | $1.7b | $1.4b | $1.8b | $1.4b | $1.1b | $782.0m | $495.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $0 | $487.0m | $443.0m | $407.0m | $358.0m | $281.0m | $312.0m | |
| Operating lease right-of-use assets, net | — | — | — | $0 | $487.0m | $443.0m | $407.0m | $358.0m | $281.0m | $312.0m | |
| Other Assets, Noncurrent | $149.8m | $143.5m | $186.5m | $562.7m | $663.0m | $883.0m | $841.0m | $1.2b | $1.6b | $1.6b | |
| Other assets | $149.8m | $143.5m | $186.5m | $562.7m | $663.0m | $883.0m | $841.0m | $1.2b | $1.6b | $1.6b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $833.0m | $1.2b | $1.3b | $1.5b | $1.4b | $1.9b | $2.1b | $2.2b | $2.1b | $2.3b | |
| Accrued Liabilities, Current | $739.6m | $993.8m | $1.2b | $1.4b | $1.4b | $1.7b | $1.8b | $1.9b | $2.3b | $2.6b | |
| Accrued expenses and other current liabilities | $739.6m | $993.8m | $1.2b | $1.4b | $1.4b | $1.7b | $1.8b | $1.9b | $2.3b | $2.6b | |
| Debt | — | $1.9b | $4.1b | $988.9m | $4.1b | $4.1b | $3.6b | $3.6b | $4.1b | $6.2b | |
| Deferred income taxes | $217.7m | $279.9m | $46.7m | $140.5m | $10.0m | $5.0m | $777.0m | $1.2b | $1.7b | $2.2b | |
| Income taxes payable | $184.4m | $173.1m | $644.1m | $616.1m | $529.0m | $534.0m | $530.0m | $514.0m | $548.0m | $469.0m | |
| Operating lease liabilities | — | — | — | $0 | $92.0m | $97.0m | $417.0m | $373.0m | $353.0m | $361.0m | |
| Other liabilities | $97.4m | $125.2m | $152.2m | $173.1m | $223.0m | $252.0m | $293.0m | $376.0m | $446.0m | $508.0m | |
| Trade payables | $88.0m | $113.5m | $186.3m | $209.5m | $306.0m | $312.0m | $379.0m | $314.0m | $361.0m | $417.0m | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | ($8.1m) | ($11.5m) | ($25.3m) | $4.2m | — | — | — | — | — | — | |
| Total stockholders’ equity | $7.4b | $8.5b | $9.4b | $10.5b | $13.3b | $14.8b | $14.1b | $16.5b | $14.1b | $11.6b | |
| Assets | $12.7b | $14.5b | $18.8b | $20.8b | $24.3b | $27.2b | $27.2b | $29.8b | $30.2b | $29.5b | |
| Total assets | $12.7b | $14.5b | $18.8b | $20.8b | $24.3b | $27.2b | $27.2b | $29.8b | $30.2b | $29.5b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total liabilities and stockholders’ equity | $12.7b | $14.5b | $18.8b | $20.8b | $24.3b | $27.2b | $27.2b | $29.8b | $30.2b | $29.5b | |
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $88.0m | $113.5m | $186.3m | $209.5m | $306.0m | $312.0m | $379.0m | $314.0m | $361.0m | $417.0m | |
| Deferred Revenue, Current | $1.9b | $2.4b | $2.9b | $3.4b | $130.0m | $145.0m | $117.0m | $113.0m | $128.0m | $125.0m | |
| Deferred Revenue, Noncurrent | $69.1m | $88.6m | $137.6m | $122.7m | $130.0m | $145.0m | $117.0m | $113.0m | $128.0m | $125.0m | |
| Long-term Debt, Current Maturities | — | — | — | — | — | — | — | — | — | $0 | |
| Operating Lease, Liability, Current | — | — | — | — | $92.0m | $97.0m | $87.0m | $73.0m | $75.0m | $77.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $499.0m | $453.0m | $417.0m | $373.0m | $353.0m | $361.0m | |
| Liabilities, Current | $2.8b | $3.5b | $4.3b | $8.2b | $5.5b | $6.9b | $8.1b | $8.3b | $10.5b | $10.2b | |
| Total current liabilities | $2.8b | $3.5b | $4.3b | $8.2b | $5.5b | $6.9b | $8.1b | $8.3b | $10.5b | $10.2b | |
| Deferred Income Tax Liabilities, Net | — | — | $46.7m | $140.5m | $10.0m | $5.0m | — | — | — | — | |
| Long Term Debt | — | — | — | — | $4.1b | $4.1b | $3.6b | $3.6b | $4.1b | $6.2b | |
| Other Liabilities, Noncurrent | $97.4m | $125.2m | $152.2m | $173.1m | $223.0m | $252.0m | $293.0m | $376.0m | $446.0m | $508.0m | |
| Deferred Tax Liabilities, Net | $217.7m | $279.9m | $46.7m | $140.5m | — | — | — | — | — | — | |
| Liabilities | $5.3b | $6.1b | $9.4b | $10.2b | $11.0b | $12.4b | $13.1b | $13.3b | $16.1b | $17.9b | |
| Total liabilities | $5.3b | $6.1b | $9.4b | $10.2b | $11.0b | $12.4b | $13.1b | $13.3b | $16.1b | $17.9b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($173.6m) | ($111.8m) | ($148.1m) | ($188.0m) | ($158.0m) | ($137.0m) | ($293.0m) | ($285.0m) | ($201.0m) | ($245.0m) | |
| Accumulated other comprehensive income (loss) | ($173.6m) | ($111.8m) | ($148.1m) | ($188.0m) | ($158.0m) | ($137.0m) | ($293.0m) | ($285.0m) | ($201.0m) | ($245.0m) | |
| Additional Paid in Capital | $4.6b | $5.1b | $5.7b | $6.5b | $7.4b | $8.4b | $9.9b | $11.6b | $13.4b | $15.4b | |
| Common Stock, Value, Issued | $61k | $61k | $61k | $61k | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common stock, $0.0001 par value; 900 shares authorized; 601 shares issued; 413 and 441 shares outstanding, respectively | 61k | 61k | 61k | 61k | 0 | 0 | 0 | 0 | 0 | 0 | |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Preferred stock, $0.0001 par value; 2 shares authorized; none issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $8.1b | $9.6b | $11.8b | $14.8b | $19.6b | $23.9b | $28.3b | $33.3b | $38.5b | $45.4b | |
| Treasury stock, at cost (188 and 160 shares, respectively) | — | — | — | ($10.6b) | ($13.5b) | ($17.4b) | ($23.8b) | ($28.1b) | ($37.6b) | ($48.8b) | |
| Stockholders' Equity Attributable to Parent | $7.4b | $8.5b | $9.4b | $10.5b | $13.3b | $14.8b | $14.1b | $16.5b | $14.1b | $11.6b | |
| Liabilities and Equity | $12.7b | $14.5b | $18.8b | $20.8b | $24.3b | $27.2b | $27.2b | $29.8b | $30.2b | $29.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.