← AEGON LTD.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Net Income | — | — | — | — | — | — | ($570.0m) | ($179.0m) | $688.0m | $977.0m | |
| Net Income From Continuing Operations | — | — | — | — | — | — | ($25.0m) | ($346.0m) | $660.0m | $1.0b | |
| Other Adjustments To Reconcile Profit Loss | $577.0m | ($620.0m) | $145.0m | $26.0m | $9.0m | $248.0m | $796.0m | $892.0m | $445.0m | $187.0m | |
| Depreciation And Amortization | — | — | — | — | — | — | $169.0m | ($163.0m) | ($31.0m) | ($167.0m) | |
| Adjustments For Deferred Tax Of Prior Periods | $12.0m | ($45.0m) | $48.0m | ($8.0m) | $171.0m | ($6.0m) | $16.0m | ($27.0m) | ($29.0m) | $20.0m | |
| Asset Impairment Charge | — | — | — | — | — | — | $115.0m | $116.0m | $237.0m | $69.0m | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | ($293.0m) | ($318.0m) | ($583.0m) | ($503.0m) | |
| Additional Financial Items | |||||||||||
| Adjustments For Current Tax Of Prior Period | ($46.0m) | $47.0m | ($36.0m) | ($14.0m) | ($205.0m) | ($5.0m) | ($3.0m) | ($9.0m) | $20.0m | $16.0m | |
| Adjustments For Finance Costs | ($16.3b) | ($23.4b) | $11.5b | ($35.9b) | ($22.1b) | $25.7b | $45.2b | — | — | — | |
| Adjustments For Undistributed Profits Of Associates | — | — | — | — | — | — | — | — | — | $200.0m | |
| Goodwill | $294.0m | $293.0m | $384.0m | $392.0m | $375.0m | $391.0m | $316.0m | $291.0m | $345.0m | $313.0m | |
| Interest Received Classified As Operating Activities | $6.7b | $6.2b | — | $6.0b | $5.1b | $5.3b | $5.4b | $5.0b | — | $3.9b | |
| Payments Of Lease Liabilities Classified As Financing Activities | — | — | — | — | — | — | — | $39.0m | $37.0m | $33.0m | |
| Payments To Acquire Or Redeem Entitys Shares | — | — | — | — | — | — | — | — | — | $549.0m | |
| Proceeds From Borrowings Classified As Financing Activities | $3.7b | $9.2b | $4.2b | $4.9b | $3.4b | $3.9b | $3.6b | $2.7b | $700.0m | $946.0m | |
| Purchase Of Intangible Assets Classified As Investing Activities | $22.0m | $34.0m | $42.0m | $46.0m | $40.0m | $36.0m | $26.0m | $51.0m | $15.0m | $13.0m | |
| Repayments Of Borrowings Classified As Financing Activities | $3.1b | $7.9b | $5.2b | $7.0b | $4.0b | $3.0b | $4.1b | — | — | $1.7b | |
| Beginning Cash Position | — | — | — | — | — | — | $6.9b | $8.5b | $4.1b | $3.5b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($1.8b) | ($3.2b) | ($1.8b) | ($2.0b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | $734.0m | ($2.0b) | $300.0m | $1.0b | |
| Change In Accrued Expense | — | — | — | — | — | — | ($752.0m) | ($442.0m) | ($586.0m) | $95.0m | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | ($752.0m) | ($442.0m) | ($586.0m) | $95.0m | |
| Change In Working Capital | — | — | — | — | — | — | ($19.1b) | $12.2b | $10.8b | $13.7b | |
| Changes In Cash | — | — | — | — | — | — | $1.6b | ($4.4b) | ($693.0m) | ($591.0m) | |
| End Cash Position | — | — | — | — | — | — | $8.5b | $4.1b | $3.5b | $2.7b | |
| Financing Cash Flow | — | — | — | — | — | — | ($1.8b) | ($3.2b) | ($1.8b) | ($2.0b) | |
| Free Cash Flow | — | — | — | — | — | — | $2.6b | $748.0m | $696.0m | $380.0m | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $60.3b | ($20.5b) | ($20.7b) | ($26.2b) | |
| Investing Cash Flow | — | — | — | — | — | — | $733.0m | ($2.0b) | $300.0m | $1.0b | |
| Net Business Purchase And Sale | — | — | — | — | — | — | $687.0m | ($2.2b) | $7.0m | $659.0m | |
| Net Intangibles Purchase And Sale | — | — | — | — | — | — | ($26.0m) | ($48.0m) | ($15.0m) | ($13.0m) | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($63.0m) | ($19.0m) | ($31.0m) | ($36.0m) | |
| Operating Gains Losses | — | — | — | — | — | — | $60.0b | ($20.9b) | ($21.2b) | ($26.7b) | |
| Other Non Cash Items | — | — | — | — | — | — | ($38.4b) | $10.3b | $10.5b | $12.6b | |
| Purchase Of Business | — | — | — | — | — | — | ($102.0m) | ($2.3b) | ($49.0m) | ($97.0m) | |
| Purchase Of Intangibles | — | — | — | — | — | — | ($26.0m) | ($51.0m) | ($15.0m) | ($13.0m) | |
| Purchase Of PPE | — | $72.0m | $81.0m | $102.0m | $80.0m | $76.0m | ($72.0m) | ($65.0m) | ($51.0m) | ($41.0m) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($597.0m) | ($1.1b) | ($925.0m) | ($549.0m) | |
| Sale Of Business | — | — | — | — | — | — | $789.0m | $12.0m | $56.0m | $756.0m | |
| Sale Of Intangibles | — | — | — | — | — | — | $0 | $3.0m | $0 | $0 | |
| Sale Of PPE | — | — | — | — | — | — | $9.0m | $46.0m | $20.0m | $5.0m | |
| Profit or Loss | $438.0m | $2.5b | $711.0m | $1.2b | ($135.0m) | $2.0b | ($1.4b) | ($199.0m) | $676.0m | $980.0m | |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | — | — | — | — | — | — | — | — | — | $5.0m | |
| Capital Expenditure | — | — | — | — | — | — | ($98.0m) | ($116.0m) | ($66.0m) | ($54.0m) | |
| Net Other Investing Changes | — | — | — | — | — | ($1.0m) | ($2.0m) | — | ($1.0m) | — | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $3.6b | $2.7b | $700.0m | $946.0m | |
| Long Term Debt Issuance | — | — | — | — | — | — | $3.6b | $2.7b | $700.0m | $946.0m | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($566.0m) | ($1.6b) | ($246.0m) | ($794.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($566.0m) | ($1.6b) | ($246.0m) | ($794.0m) | |
| Long Term Debt Payments | — | — | — | — | — | — | ($4.1b) | ($4.3b) | ($946.0m) | ($1.7b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($4.1b) | ($4.3b) | ($946.0m) | ($1.7b) | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($597.0m) | ($1.1b) | ($925.0m) | ($549.0m) | |
| Common Stock Payments | — | — | — | — | — | — | ($597.0m) | ($1.1b) | ($925.0m) | ($549.0m) | |
| Dividends paid | $490.0m | $439.0m | $573.0m | $583.0m | $118.0m | $248.0m | $347.0m | $495.0m | $521.0m | $596.0m | |
| Dividends Paid Classified As Financing Activities | $306.0m | $294.0m | $328.0m | $309.0m | $63.0m | $121.0m | $167.0m | $494.0m | $521.0m | $596.0m | |
| Cash Dividends Paid | — | — | — | — | — | — | ($167.0m) | ($494.0m) | ($521.0m) | ($596.0m) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($167.0m) | ($494.0m) | ($521.0m) | ($596.0m) | |
| Dividends Received CFI | — | — | — | — | — | — | $137.0m | $310.0m | $340.0m | $400.0m | |
| Net Other Financing Charges | — | — | — | — | — | — | ($504.0m) | ($76.0m) | ($63.0m) | ($96.0m) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | $55.0m | ($38.0m) | $88.0m | ($144.0m) | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $1.6b | ($4.4b) | ($694.0m) | ($591.0m) | |
| Interest Paid Classified As Financing Activities | — | — | — | — | — | — | — | — | — | $67.0m | |
| Interest Paid Classified As Operating Activities | $300.0m | $311.0m | — | $407.0m | $491.0m | $296.0m | $289.0m | $516.0m | — | $330.0m | |
| Income Taxes Paid Refund Classified As Operating Activities | ($116.0m) | $173.0m | $9.0m | $18.0m | $7.0m | ($21.0m) | $37.0m | $321.0m | $80.0m | ($76.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.