← AES CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $13.6b | $10.5b | $10.7b | $10.2b | $9.7b | $11.1b | $12.6b | $12.7b | $12.3b | $12.2b | |
| Cost of Revenue | $10.6b | $8.2b | $8.2b | $7.8b | $7.0b | $8.4b | $10.1b | $10.2b | $10.0b | $10.0b | |
| Gross Profit | $2.4b | $2.5b | $2.6b | $2.3b | $2.7b | $2.7b | $2.5b | $2.5b | $2.3b | $2.2b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $46.0m | $34.0m | $47.0m | $45.0m | $54.0m | $69.0m | $71.0m | $82.0m | $88.0m | $94.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($15.0m) | $42.0m | ($72.0m) | ($67.0m) | $55.0m | ($10.0m) | ($77.0m) | ($359.0m) | $31.0m | ($79.0m) | |
| Goodwill, Impairment Loss | $0 | $0 | — | — | — | — | $777.0m | $12.0m | $0 | $0 | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($1.3b) | ($511.0m) | ($218.0m) | ($57.0m) | ($135.0m) | $622.0m | $22.0m | ($238.0m) | ($264.0m) | ($893.0m) | |
| Income (Loss) from Continuing Operations, Per Basic Share | $0 | ($1) | $1 | $0 | $0 | ($1) | ($1) | $0 | $2 | $1 | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $0 | ($1) | $1 | $0 | $0 | ($1) | ($1) | $0 | $2 | $1 | |
| Income (Loss) from Equity Method Investments | $36.0m | $71.0m | $39.0m | ($172.0m) | ($123.0m) | ($24.0m) | ($71.0m) | ($32.0m) | ($26.0m) | ($55.0m) | |
| Investment Income, Interest | $464.0m | $244.0m | $310.0m | $318.0m | $268.0m | $298.0m | $389.0m | $551.0m | $381.0m | $287.0m | |
| Lease Income | — | — | — | $600.0m | $514.0m | $520.0m | $478.0m | $425.0m | $475.0m | $415.0m | |
| Operating Lease, Lease Income | — | — | — | — | $580.0m | $595.0m | $527.0m | $490.0m | $414.0m | $325.0m | |
| Other Income | $65.0m | $120.0m | $72.0m | $145.0m | $75.0m | $410.0m | $102.0m | $89.0m | $156.0m | $67.0m | |
| Other Operating Income | $31.0m | — | — | — | — | — | — | — | — | — | |
| Sales-type Lease, Selling Profit (Loss) | — | — | — | — | — | — | — | — | — | ($231.0m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $313.0m | ($521.0m) | ($509.0m) | ($277.0m) | ($192.0m) | ($644.0m) | $96.0m | — | — | — | |
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax | ($19.0m) | ($18.0m) | ($9.0m) | $0 | $0 | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $8.0m | ($507.0m) | $985.0m | $302.0m | $43.0m | ($413.0m) | ($546.0m) | $242.0m | $1.7b | $949.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $361.0m | ($148.0m) | $1.3b | $477.0m | $149.0m | ($955.0m) | ($505.0m) | ($189.0m) | $809.0m | $201.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($1.1b) | ($654.0m) | $218.0m | $1.0m | $3.0m | $4.0m | $0 | $7.0m | ($7.0m) | — | |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | — | — | — | — | — | — | — | $242.0m | $1.7b | $939.0m | |
| Net Income (Loss) Attributable to Parent | ($1.1b) | ($1.2b) | $1.2b | $303.0m | $46.0m | ($409.0m) | ($546.0m) | $249.0m | $1.7b | $910.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | — | — | — | — | — | $249.0m | $1.7b | $900.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $353.0m | $398.0m | — | — | — | — | ($41.0m) | $431.0m | ($877.0m) | ($748.0m) | |
| Earnings Per Share, Basic | ($1.72) | ($1.76) | $1.82 | $0.46 | $0.07 | ($0.61) | ($0.82) | $0.37 | $2.38 | $1.26 | |
| Earnings Per Share, Diluted | ($1.71) | ($1.76) | $1.81 | $0.45 | $0.07 | ($0.61) | ($0.82) | $0.35 | $2.36 | $1.26 | |
| Common Stock, Dividends, Per Share, Declared | $0.45 | $0.49 | $0.53 | $0.55 | $0.58 | $0.61 | $0.64 | $0.67 | $0.69 | $0.70 | |
| Weighted Average Number of Shares Outstanding, Basic | 660.0m | 660.0m | 662.0m | 664.0m | 665.0m | 666.0m | 668.0m | 669.0m | 706.0m | 712.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 662.0m | 660.0m | 665.0m | 667.0m | 668.0m | 666.0m | 668.0m | 712.0m | 713.0m | 714.0m | |
| Accretion Expense, Including Asset Retirement Obligations | — | — | — | — | — | — | — | — | $22.0m | — | |
| General and Administrative Expense | $194.0m | $215.0m | $192.0m | $196.0m | $165.0m | $166.0m | $207.0m | $255.0m | $288.0m | $241.0m | |
| Interest Expense | $1.4b | $1.2b | $1.1b | $1.1b | $1.0b | $911.0m | $1.1b | $1.3b | $1.5b | $1.4b | |
| Operating Lease, Expense | — | — | $51.0m | — | — | — | — | — | — | — | |
| Other Cost and Expense, Operating | $4.0m | $10.0m | $11.0m | $5.0m | — | — | — | — | — | — | |
| Other Expenses | $103.0m | $57.0m | $58.0m | $80.0m | $53.0m | $60.0m | $68.0m | $99.0m | $175.0m | $458.0m | |
| Income Tax Expense (Benefit) | ($188.0m) | $990.0m | $708.0m | $352.0m | $216.0m | ($133.0m) | $265.0m | $261.0m | $59.0m | ($181.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.