← AGCO CORP /DE
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $7.4b | $8.3b | $9.4b | $9.0b | $9.1b | $11.1b | $12.7b | $14.4b | $11.7b | $10.1b | |
| Revenue from Contract with Customer, Including Assessed Tax | $7.4b | $8.3b | $9.4b | $9.0b | $9.1b | $11.1b | $12.7b | $14.4b | $11.7b | $10.1b | |
| Cost of Revenue | $5.9b | $6.5b | $7.4b | $7.1b | $7.1b | $8.6b | $9.7b | $10.6b | $8.8b | $7.5b | |
| Gross Profit | $1.5b | $1.8b | $2.0b | $2.0b | $2.1b | $2.6b | $3.0b | $3.8b | $2.9b | $2.6b | |
| Operating Income (Loss) | $288.4m | $403.3m | $489.0m | $348.1m | $599.7m | $1.0b | $1.3b | $1.7b | ($122.1m) | $595.7m | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $51.2m | $57.0m | $64.7m | $61.1m | $59.5m | $61.1m | $60.1m | $57.7m | $81.0m | $71.1m | |
| Capitalized Computer Software, Amortization | — | — | — | — | — | — | — | $1.8m | — | — | |
| Goodwill, Impairment Loss | — | — | — | $173.6m | $20.0m | — | — | $0 | $354.1m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($150.0m) | ($141.6m) | ($126.0m) | ($53.1m) | ($73.4m) | $46.8m | ($60.2m) | ($63.5m) | ($1.3b) | ($478.1m) | |
| Income (Loss) from Equity Method Investments | $47.5m | $39.1m | $34.3m | $42.5m | $45.5m | $65.6m | $64.1m | $68.2m | $46.4m | $39.6m | |
| Interest Income, Operating | $13.3m | $9.4m | $8.1m | $8.9m | $9.9m | $18.7m | $33.0m | $64.2m | $66.3m | $56.6m | |
| Net Income (Loss) Attributable to Parent | $160.1m | $186.4m | $285.5m | $125.2m | $427.1m | $897.0m | $889.6m | $1.2b | ($424.8m) | $726.5m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $100k | $2.9m | ($1.8m) | ($2.4m) | ($7.3m) | $4.5m | ($14.9m) | ($100k) | ($60.8m) | ($7.5m) | |
| Earnings Per Share, Basic | $1.97 | $2.34 | $3.62 | $1.64 | $5.69 | $11.93 | $11.92 | $15.66 | ($5.69) | $9.76 | |
| Earnings Per Share, Diluted | $1.96 | $2.32 | $3.58 | $1.63 | $5.65 | $11.85 | $11.87 | $15.63 | ($5.69) | $9.75 | |
| Common Stock, Dividends, Per Share, Declared | — | — | — | — | — | $0.16 | — | — | $3.66 | $1.16 | |
| Weighted Average Number of Shares Outstanding, Basic | 81.4m | 79.5m | 78.8m | 76.2m | 75.0m | 75.2m | 74.6m | 74.8m | 74.6m | 74.4m | |
| Weighted Average Number of Shares Outstanding, Diluted | 81.7m | 80.2m | 79.7m | 77.0m | 75.6m | 75.7m | 74.9m | 74.9m | 74.7m | 74.5m | |
| Research and Development Expense | $296.1m | $323.1m | $355.2m | $343.4m | $342.6m | $405.8m | $444.2m | $420.9m | $381.3m | $374.5m | |
| Selling, General and Administrative Expense | $867.9m | $970.7m | $1.1b | $1.0b | $1.0b | $1.1b | $1.2b | $1.5b | $1.4b | $1.3b | |
| Other Nonoperating Income (Expense) | ($31.4m) | ($74.4m) | ($74.9m) | ($67.1m) | ($22.7m) | ($50.4m) | ($145.2m) | ($362.3m) | ($218.5m) | $72.7m | |
| Restructuring Costs | — | $12.4m | $13.8m | $6.1m | $17.6m | $19.9m | — | — | $172.7m | $82.2m | |
| Interest Expense | $65.4m | $54.5m | $61.9m | $28.8m | $24.9m | $25.4m | $46.0m | $68.8m | — | — | |
| Interest Expense Operating | — | — | — | — | — | — | — | — | $159.3m | $123.0m | |
| Current Income Tax Expense (Benefit) | $90.1m | $147.7m | $125.6m | $165.7m | $184.3m | $226.3m | $354.6m | $494.8m | $201.0m | $289.1m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | — | — | — | — | ($18.5m) | $0 | |
| Interest Income (Expense), Net | ($52.1m) | ($45.1m) | ($53.8m) | ($19.9m) | ($15.0m) | ($6.7m) | ($13.0m) | ($4.6m) | ($93.0m) | ($66.4m) | |
| Interest Income (Expense), Nonoperating, Net | — | — | — | — | — | — | — | — | ($93.0m) | ($66.4m) | |
| Income Tax Expense (Benefit) | $92.2m | $133.6m | $110.9m | $180.8m | $187.7m | $108.4m | $296.6m | $230.4m | $98.4m | ($77.4m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.