|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$10.2m
|
$16.4m
|
$18.1m
|
$26.5m
|
$17.7m
|
$19.0m
|
$24.4m
|
$44.4m
|
$36.5m
|
|
Prepaid Expense and Other Assets, Current
|
|
$4.2m
|
$7.4m
|
$6.2m
|
$9.1m
|
$7.7m
|
$7.6m
|
$8.1m
|
$23.3m
|
$22.1m
|
|
Cash, Cash Equivalents, and Short-term Investments
|
|
—
|
—
|
—
|
—
|
—
|
$19.0m
|
$109.7m
|
$44.4m
|
$36.5m
|
|
Short-term Investments
|
|
$394k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Accounts Receivable
|
|
—
|
—
|
—
|
—
|
—
|
$32.4m
|
$30.3m
|
$78.6m
|
$93.8m
|
|
Allowance For Doubtful Accounts Receivable
|
|
—
|
—
|
—
|
—
|
—
|
($2.8m)
|
($3.2m)
|
($4.1m)
|
($9.2m)
|
|
Cash And Cash Equivalents
|
|
—
|
—
|
—
|
—
|
—
|
$19.0m
|
$24.4m
|
$44.4m
|
$36.5m
|
|
Gross Accounts Receivable
|
|
—
|
—
|
—
|
—
|
—
|
$35.2m
|
$33.5m
|
$82.7m
|
$103.0m
|
|
Other Current Assets
|
|
—
|
—
|
—
|
—
|
—
|
$1.4m
|
$3.0m
|
$253k
|
$485k
|
|
Other Receivables
|
|
—
|
—
|
—
|
—
|
—
|
$2.3m
|
$2.3m
|
$11.6m
|
$9.9m
|
|
Prepaid Assets
|
|
—
|
—
|
—
|
—
|
—
|
$3.9m
|
$2.8m
|
$9.0m
|
$8.9m
|
|
Taxes Receivable
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.5m
|
$2.9m
|
|
Cash and cash equivalents
|
|
$10.2m
|
$16.4m
|
$18.1m
|
$26.5m
|
$17.7m
|
$19.0m
|
$24.4m
|
$44.4m
|
$36.5m
|
|
Accounts receivable, net of allowance for credit losses of $4,057 and $9,177 as of March 31, 2025 and 2026, respectively
|
|
$9.2m
|
$27.0m
|
$24.1m
|
$32.1m
|
$32.5m
|
$32.4m
|
$30.3m
|
$78.6m
|
$93.8m
|
|
Prepaid expenses and other current assets
|
|
$4.2m
|
$7.4m
|
$6.2m
|
$9.1m
|
$7.7m
|
$7.6m
|
$8.1m
|
$23.3m
|
$22.1m
|
|
Inventory, Net
|
|
$4.6m
|
$16.4m
|
$12.9m
|
$18.2m
|
$22.3m
|
$22.6m
|
$21.7m
|
$18.4m
|
$22.4m
|
|
Assets, Current
|
|
$32.7m
|
$71.2m
|
$64.8m
|
$87.9m
|
$81.2m
|
$82.0m
|
$169.8m
|
$169.1m
|
$179.2m
|
|
Total current assets
|
|
$32.7m
|
$71.2m
|
$64.8m
|
$87.9m
|
$81.2m
|
$82.0m
|
$169.8m
|
$169.1m
|
$179.2m
|
|
Property, Plant and Equipment, Net
|
|
$2.1m
|
$8.2m
|
$8.8m
|
$9.0m
|
$9.2m
|
$12.4m
|
$12.7m
|
$58.0m
|
$62.4m
|
|
Goodwill
|
|
$7.3m
|
$89.1m
|
$83.3m
|
$83.5m
|
$83.5m
|
$83.5m
|
$83.5m
|
$383.1m
|
$412.0m
|
|
Intangible Assets, Net (Excluding Goodwill)
|
|
$4.7m
|
$36.6m
|
$31.3m
|
$26.1m
|
$22.9m
|
$20.1m
|
$19.7m
|
$258.6m
|
$255.5m
|
|
Goodwill And Other Intangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$103.6m
|
$103.1m
|
$641.7m
|
$667.5m
|
|
Other Intangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$20.1m
|
$19.7m
|
$258.6m
|
$255.5m
|
|
Intangible assets, net
|
|
$4.7m
|
$36.6m
|
$31.3m
|
$26.1m
|
$22.9m
|
$20.1m
|
$19.7m
|
$258.6m
|
$255.5m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
$7.0m
|
$9.7m
|
$9.8m
|
$7.8m
|
$6.2m
|
$7.4m
|
$12.3m
|
$15.9m
|
|
Other Assets, Noncurrent
|
|
$1.4m
|
$2.5m
|
$3.1m
|
$4.7m
|
$5.8m
|
$6.9m
|
$9.0m
|
$21.2m
|
$21.6m
|
|
Other assets
|
|
$1.4m
|
$2.5m
|
$3.1m
|
$4.7m
|
$5.8m
|
$6.9m
|
$9.0m
|
$21.2m
|
$21.6m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$9.2m
|
$27.0m
|
$24.1m
|
$32.1m
|
$32.5m
|
$32.4m
|
$30.3m
|
$78.6m
|
$93.8m
|
|
Accumulated Depreciation
|
|
—
|
—
|
—
|
—
|
—
|
($19.1m)
|
($19.8m)
|
($26.2m)
|
($36.8m)
|
|
Capital Lease Obligations
|
|
—
|
—
|
—
|
—
|
—
|
$6.4m
|
$7.7m
|
$13.3m
|
$16.9m
|
|
Construction In Progress
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$7k
|
$107k
|
|
Current Accrued Expenses
|
|
—
|
—
|
—
|
—
|
—
|
$3.8m
|
$4.2m
|
$8.5m
|
$11.5m
|
|
Current Capital Lease Obligation
|
|
—
|
—
|
—
|
—
|
—
|
$1.5m
|
$1.8m
|
$5.1m
|
$3.4m
|
|
Current Debt
|
|
—
|
—
|
—
|
—
|
—
|
$21.1m
|
$2.0m
|
$41.6m
|
$50.4m
|
|
Current Debt And Capital Lease Obligation
|
|
—
|
—
|
—
|
—
|
—
|
$22.6m
|
$3.7m
|
$46.7m
|
$53.7m
|
|
Current Deferred Assets
|
|
—
|
—
|
—
|
$1.8m
|
$762k
|
$83k
|
$42k
|
—
|
—
|
|
Current Deferred Liabilities
|
|
—
|
—
|
—
|
—
|
—
|
$5.7m
|
$5.8m
|
$17.4m
|
$20.2m
|
|
Current Provisions
|
|
—
|
—
|
—
|
$1.1m
|
$745k
|
$965k
|
$1.1m
|
—
|
—
|
|
Finished Goods
|
|
—
|
—
|
—
|
—
|
—
|
$12.3m
|
$12.2m
|
$6.5m
|
$14.0m
|
|
Foreign Currency Translation Adjustments
|
|
—
|
—
|
—
|
$391k
|
($1.2m)
|
($616k)
|
—
|
—
|
—
|
|
Gross PPE
|
|
—
|
—
|
—
|
—
|
—
|
$37.7m
|
$40.0m
|
$96.5m
|
$115.1m
|
|
Invested Capital
|
|
—
|
—
|
—
|
—
|
—
|
$78.6m
|
$154.3m
|
$720.4m
|
$755.5m
|
|
Leases
|
|
—
|
—
|
—
|
—
|
—
|
$1.4m
|
$1.5m
|
$1.5m
|
$650k
|
|
Line Of Credit
|
|
—
|
—
|
—
|
—
|
—
|
$10.0m
|
$0
|
$36.8m
|
$44.1m
|
|
Long Term Capital Lease Obligation
|
|
—
|
—
|
—
|
—
|
—
|
$4.9m
|
$5.9m
|
$8.2m
|
$13.5m
|
|
Machinery Furniture Equipment
|
|
—
|
—
|
—
|
—
|
—
|
$19.3m
|
$20.0m
|
$21.1m
|
$24.7m
|
|
Net Debt
|
|
—
|
—
|
—
|
—
|
—
|
$2.1m
|
$91.4m
|
$229.4m
|
$243.5m
|
|
Net PPE
|
|
—
|
—
|
—
|
—
|
—
|
$18.6m
|
$20.1m
|
$70.3m
|
$78.3m
|
|
Net Tangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$34.3m
|
$25.7m
|
($195.1m)
|
($192.0m)
|
|
Non Current Deferred Assets
|
|
—
|
—
|
—
|
—
|
—
|
$3.2m
|
$2.8m
|
$3.9m
|
$4.5m
|
|
Non Current Deferred Liabilities
|
|
—
|
—
|
—
|
—
|
—
|
$9.7m
|
$9.4m
|
$62.9m
|
$64.1m
|
|
Non Current Deferred Taxes Assets
|
|
—
|
—
|
—
|
—
|
—
|
$3.2m
|
$2.8m
|
$3.9m
|
$4.5m
|
|
Ordinary Shares Number
|
|
—
|
—
|
—
|
—
|
—
|
$37.2m
|
$37.2m
|
$133.3m
|
$134.2m
|
|
Other Current Borrowings
|
|
—
|
—
|
—
|
—
|
—
|
$11.1m
|
$2.0m
|
$4.8m
|
$6.3m
|
|
Other Current Liabilities
|
|
—
|
—
|
—
|
—
|
—
|
$579k
|
$827k
|
$9.0m
|
$3.3m
|
|
Other Equity Adjustments
|
|
—
|
—
|
—
|
—
|
—
|
($616k)
|
($985k)
|
($8.8m)
|
$29.7m
|
|
Other Non Current Assets
|
|
—
|
—
|
—
|
—
|
—
|
$6.9m
|
$9.0m
|
$21.2m
|
$21.6m
|
|
Other Non Current Liabilities
|
|
—
|
—
|
—
|
—
|
—
|
$2.4m
|
$2.5m
|
$3.0m
|
$3.1m
|
|
Other Properties
|
|
—
|
—
|
—
|
—
|
—
|
$17.0m
|
$18.5m
|
$73.9m
|
$89.6m
|
|
Properties
|
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
|
Raw Materials
|
|
—
|
—
|
—
|
—
|
—
|
$10.3m
|
$9.4m
|
$11.9m
|
$8.5m
|
|
Restricted Cash
|
|
—
|
—
|
—
|
—
|
—
|
$310k
|
$85.3m
|
$4.4m
|
$4.3m
|
|
Share Issued
|
|
—
|
—
|
—
|
—
|
—
|
$38.7m
|
$38.7m
|
$135.4m
|
$136.2m
|
|
Tangible Book Value
|
|
—
|
—
|
—
|
—
|
—
|
($46.0m)
|
($64.6m)
|
($195.1m)
|
($192.0m)
|
|
Tradeand Other Payables Non Current
|
|
—
|
—
|
—
|
—
|
—
|
$4.5m
|
$4.6m
|
$6.0m
|
$5.7m
|
|
Treasury Shares Number
|
|
—
|
—
|
—
|
—
|
—
|
$1.5m
|
$1.5m
|
$2.1m
|
$2.1m
|
|
Work In Process
|
|
—
|
—
|
—
|
—
|
$462k
|
$31k
|
$49k
|
$0
|
—
|
|
Working Capital
|
|
—
|
—
|
—
|
—
|
—
|
$23.5m
|
$126.2m
|
$18.1m
|
$21.2m
|
|
Restricted cash
|
|
—
|
—
|
—
|
—
|
$309k
|
$310k
|
$85.3m
|
$4.4m
|
$4.3m
|
|
Fixed assets, net
|
|
$2.1m
|
$8.2m
|
$8.8m
|
$9.0m
|
$9.2m
|
$12.4m
|
$12.7m
|
$58.0m
|
$62.4m
|
|
Severance payable fund
|
|
—
|
$3.5m
|
$4.1m
|
$4.4m
|
$3.8m
|
$3.8m
|
$3.8m
|
$3.8m
|
$4.4m
|
|
Deferred tax asset
|
|
—
|
—
|
$1.5m
|
$4.3m
|
$3.2m
|
$2.9m
|
$2.8m
|
$3.9m
|
$4.5m
|
|
Accrued expenses and other current liabilities
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$14.0m
|
$45.3m
|
$37.7m
|
|
Lease liability - current
|
|
—
|
$868k
|
$2.8m
|
$2.6m
|
$2.4m
|
$1.5m
|
$1.8m
|
$5.1m
|
$3.4m
|
|
Lease liability - less current portion
|
|
—
|
$6.4m
|
$7.0m
|
$7.4m
|
$5.6m
|
$4.9m
|
$5.9m
|
$8.2m
|
$13.5m
|
|
Non-controlling interest
|
|
—
|
($10k)
|
$75k
|
$86k
|
$78k
|
$102k
|
$105k
|
$150k
|
$112k
|
|
AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax
|
|
($47k)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Total Capitalization
|
|
—
|
—
|
—
|
—
|
—
|
$137.8m
|
$242.6m
|
$678.8m
|
$705.2m
|
|
Total Debt
|
|
—
|
—
|
—
|
—
|
—
|
$27.5m
|
$123.5m
|
$287.1m
|
$296.9m
|
|
Total Non Current Assets
|
|
—
|
—
|
—
|
—
|
—
|
$136.1m
|
$138.9m
|
$741.0m
|
$776.4m
|
|
Total Powerfleet, Inc. stockholders’ equity
|
|
$31.5m
|
$84.2m
|
$79.2m
|
$92.1m
|
$82.7m
|
$57.5m
|
$38.5m
|
$446.6m
|
$475.5m
|
|
Total equity
|
|
$31.5m
|
$84.2m
|
$79.3m
|
$92.2m
|
$82.8m
|
$57.6m
|
$38.6m
|
$446.7m
|
$475.6m
|
|
Assets
|
|
$57.8m
|
$223.0m
|
$208.8m
|
$229.9m
|
$217.4m
|
$217.7m
|
$308.7m
|
$910.1m
|
$955.6m
|
|
Total Assets
|
|
$57.8m
|
$223.0m
|
$208.8m
|
$229.9m
|
$217.4m
|
$218.1m
|
$308.7m
|
$910.1m
|
$955.6m
|
|
Total assets
|
|
$57.8m
|
$223.0m
|
$208.8m
|
$229.9m
|
$217.4m
|
$217.7m
|
$308.7m
|
$910.1m
|
$955.6m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
$868k
|
$2.8m
|
$2.6m
|
$2.4m
|
$1.5m
|
$1.8m
|
$5.1m
|
$3.4m
|
|
Accounts Payable, Current
|
|
$6.6m
|
$15.4m
|
$9.9m
|
$17.7m
|
$14.8m
|
$19.2m
|
$20.0m
|
$41.6m
|
$46.4m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
$6.4m
|
$7.0m
|
$7.4m
|
$5.6m
|
$4.9m
|
$5.9m
|
$8.2m
|
$13.5m
|
|
Deferred Revenue, Current
|
|
$7.9m
|
$7.7m
|
$7.3m
|
$6.5m
|
$6.4m
|
$5.7m
|
$5.8m
|
$17.4m
|
$20.2m
|
|
Deferred Revenue, Noncurrent
|
|
$7.9m
|
$7.7m
|
$6.0m
|
$6.5m
|
$6.4m
|
$5.7m
|
$4.9m
|
$17.4m
|
$20.2m
|
|
Dividends Payable
|
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Long-term Debt, Excluding Current Maturities
|
|
—
|
$26.5m
|
$23.2m
|
$18.1m
|
$11.4m
|
$21.1m
|
$113.8m
|
$232.2m
|
$229.7m
|
|
Long-term Debt, Current Maturities
|
|
—
|
$2.7m
|
$5.3m
|
$6.1m
|
$4.6m
|
$11.1m
|
$2.0m
|
$4.8m
|
$6.3m
|
|
Payables And Accrued Expenses
|
|
—
|
—
|
—
|
—
|
—
|
$23.0m
|
$24.2m
|
$50.1m
|
$57.8m
|
|
Short-term bank debt and current maturities of long-term debt
|
|
—
|
$3.4m
|
$5.6m
|
$6.1m
|
$10.3m
|
$21.1m
|
$2.0m
|
$41.6m
|
$50.4m
|
|
Long-term debt - less current maturities
|
|
—
|
$26.5m
|
$23.2m
|
$18.1m
|
$11.4m
|
$9.6m
|
$113.8m
|
$232.2m
|
$229.7m
|
|
Accrued severance payable
|
|
—
|
$4.1m
|
$4.7m
|
$4.9m
|
$4.4m
|
$4.5m
|
$4.6m
|
$6.0m
|
$5.7m
|
|
Liabilities, Current
|
|
$16.9m
|
$41.8m
|
$35.9m
|
$44.3m
|
$45.7m
|
$58.6m
|
$43.6m
|
$151.0m
|
$158.0m
|
|
Total current liabilities
|
|
$16.9m
|
$41.8m
|
$35.9m
|
$44.3m
|
$45.7m
|
$58.6m
|
$43.6m
|
$151.0m
|
$158.0m
|
|
Deferred Income Tax Liabilities, Net
|
|
—
|
$3.7m
|
—
|
—
|
$4.9m
|
$4.5m
|
$4.5m
|
$57.7m
|
$60.1m
|
|
Other Liabilities, Noncurrent
|
|
—
|
—
|
$674k
|
$706k
|
$636k
|
$2.4m
|
$2.5m
|
$3.0m
|
$3.1m
|
|
Defined Pension Benefit
|
|
—
|
—
|
—
|
—
|
—
|
$3.8m
|
$3.8m
|
$3.8m
|
$4.4m
|
|
Long Term Debt And Capital Lease Obligation
|
|
—
|
—
|
—
|
—
|
—
|
$4.9m
|
$119.7m
|
$240.4m
|
$243.2m
|
|
Non Current Deferred Taxes Liabilities
|
|
—
|
—
|
—
|
—
|
—
|
$4.8m
|
$4.5m
|
$57.7m
|
$60.1m
|
|
Pensionand Other Post Retirement Benefit Plans Current
|
|
—
|
—
|
—
|
—
|
—
|
$6.7m
|
$9.0m
|
$27.8m
|
$22.9m
|
|
Deferred tax liability
|
|
—
|
$3.7m
|
$10.8m
|
$5.2m
|
$4.9m
|
$4.5m
|
$4.5m
|
$57.7m
|
$60.1m
|
|
Other long-term liabilities
|
|
—
|
$120k
|
$674k
|
$706k
|
$636k
|
$2.4m
|
$2.5m
|
$3.0m
|
$3.1m
|
|
Deferred Tax Liabilities, Net
|
|
—
|
—
|
$5.3m
|
$5.8m
|
$4.9m
|
$4.5m
|
$4.5m
|
$53.8m
|
$55.5m
|
|
Liabilities
|
|
$26.3m
|
$91.5m
|
$77.5m
|
$85.0m
|
$77.1m
|
$79.8m
|
$179.8m
|
$463.3m
|
$473.9m
|
|
Total Liabilities Net Minority Interest
|
|
$26.3m
|
$91.5m
|
$77.5m
|
$85.0m
|
$77.1m
|
$80.2m
|
$179.8m
|
$463.3m
|
$473.9m
|
|
Total liabilities
|
|
$26.3m
|
$91.5m
|
$77.5m
|
$85.0m
|
$77.1m
|
$79.8m
|
$179.8m
|
$463.3m
|
$473.9m
|
|
Redeemable Noncontrolling Interest, Equity, Carrying Amount
|
|
$57.8m
|
$223.0m
|
$208.8m
|
$229.9m
|
$217.4m
|
$217.7m
|
$308.7m
|
—
|
$6.0m
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
|
Common Stock, Value, Issued
|
|
$192k
|
$308k
|
$323k
|
$373k
|
$376k
|
$387k
|
$387k
|
$1.3m
|
$1.3m
|
|
Additional Paid in Capital
|
|
$138.7m
|
$201.8m
|
$206.5m
|
$234.1m
|
$233.5m
|
$212.7m
|
$202.6m
|
$671.4m
|
$682.3m
|
|
Retained Earnings (Accumulated Deficit)
|
|
($101.2m)
|
($112.1m)
|
($121.2m)
|
($134.4m)
|
($141.4m)
|
($146.3m)
|
($154.8m)
|
($205.8m)
|
($226.3m)
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
($435k)
|
$265k
|
$399k
|
$391k
|
($1.2m)
|
($616k)
|
($985k)
|
($8.8m)
|
$29.7m
|
|
Common Stock Equity
|
|
—
|
—
|
—
|
—
|
—
|
$57.5m
|
$38.5m
|
$446.6m
|
$475.5m
|
|
Capital Stock
|
|
—
|
—
|
—
|
—
|
—
|
$80.7m
|
$90.7m
|
$1.3m
|
$1.3m
|
|
Gains Losses Not Affecting Retained Earnings
|
|
—
|
—
|
—
|
—
|
—
|
($616k)
|
($985k)
|
($8.8m)
|
$29.7m
|
|
Preferred Stock
|
|
—
|
—
|
—
|
—
|
—
|
$80.3m
|
$90.3m
|
$0
|
$0
|
|
Preferred Stock Equity
|
|
—
|
—
|
—
|
$52.7m
|
$72.0m
|
$80.3m
|
$90.3m
|
—
|
—
|
|
Treasury Stock
|
|
—
|
—
|
—
|
—
|
—
|
$8.7m
|
$8.7m
|
$11.5m
|
$11.5m
|
|
Preferred stock; authorized 50,000 shares, $0.01 par value
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
|
Common stock; authorized 175,000 shares, $0.01 par value; 135,379 and 136,224 shares issued at March 31, 2025 and March 31, 2026, respectively; shares outstanding, 133,316 and 134,158 at March 31, 2025 and 2026, respectively
|
|
192k
|
308k
|
323k
|
373k
|
376k
|
387k
|
387k
|
1.3m
|
1.3m
|
|
Accumulated deficit
|
|
($101.2m)
|
($112.1m)
|
($121.2m)
|
($134.4m)
|
($141.4m)
|
($146.3m)
|
($154.8m)
|
($205.8m)
|
($226.3m)
|
|
Accumulated other comprehensive (loss) income
|
|
($435k)
|
$265k
|
$399k
|
$391k
|
($1.2m)
|
($616k)
|
($985k)
|
($8.8m)
|
$29.7m
|
|
Treasury stock; 2,063 and 2,066 common shares at cost at March 31, 2025 and 2026, respectively
|
|
($5.7m)
|
($6.1m)
|
($6.9m)
|
($8.3m)
|
($8.5m)
|
($8.7m)
|
($8.7m)
|
($11.5m)
|
($11.5m)
|
|
Common stock, shares issued (in shares)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$135.4m
|
$136.2m
|
|
Stockholders' Equity Attributable to Parent
|
|
$31.5m
|
$84.2m
|
$79.2m
|
$92.1m
|
$82.7m
|
$57.5m
|
$38.5m
|
$446.6m
|
$475.5m
|
|
Stockholders' Equity Attributable to Noncontrolling Interest
|
|
—
|
($10k)
|
$75k
|
$86k
|
$78k
|
$102k
|
$105k
|
$150k
|
$112k
|
|
Minority Interest
|
|
—
|
—
|
—
|
—
|
—
|
$102k
|
$105k
|
$150k
|
$6.1m
|
|
Total Equity Gross Minority Interest
|
|
—
|
—
|
—
|
—
|
—
|
$137.9m
|
$128.9m
|
$446.7m
|
$481.6m
|
|
Total Non Current Liabilities Net Minority Interest
|
|
—
|
—
|
—
|
—
|
—
|
$21.6m
|
$136.2m
|
$312.3m
|
$316.0m
|
|
Liabilities and Equity
|
|
$57.8m
|
$223.0m
|
$208.8m
|
$229.9m
|
$217.4m
|
$217.7m
|
$308.7m
|
$910.1m
|
$955.6m
|
|
Total liabilities, redeemable non-controlling interests and stockholders’ equity
|
|
$57.8m
|
$223.0m
|
$208.8m
|
$229.9m
|
$217.4m
|
$217.7m
|
$308.7m
|
$910.1m
|
$955.6m
|