Airsculpt Technologies, Inc.

Annual Trend FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenue $41.2m $62.8m $133.3m $168.8m $195.9m $180.3m $151.8m
Selling, general and administrative $20.1m $23.6m $65.7m $101.4m $102.4m $98.9m $82.2m
Total operating expenses $40.6m $52.7m $117.5m $173.3m $186.4m $182.2m $163.4m
(Loss)/income from operations $663k $10.0m $15.8m ($4.5m) $9.5m ($1.8m) ($11.6m)
Depreciation and amortization $5.0m $5.6m $6.6m $8.1m $10.3m $11.9m $12.8m
Loss/(gain) on disposal of long-lived assets $0 $0 $147k ($212k) $16k $2.2m
Pre-tax net loss ($2.2m) $7.6m $10.9m ($11.3m) $3.0m ($8.1m) ($17.6m)
Total $0 $0 $329k $3.4m $7.5m $188k ($6.0m)
Net loss ($2.2m) $7.6m $10.6m ($14.7m) ($4.5m) ($8.3m) ($11.7m)
Basic (in dollars per share) $1.00 $0.19 ($0.26) ($0.08) ($0.14) ($0.19)
Diluted (in dollars per share) $1.00 $0.19 ($0.26) ($0.08) ($0.14) ($0.19)
Cost of service (exclusive of depreciation and amortization) $15.5m $23.5m $44.5m $62.8m $74.0m $71.4m $61.7m
Interest expense, net $2.9m $2.5m $4.9m $6.8m $6.5m $6.2m $6.1m