|
Total Revenue
|
|
$189.9m
|
$250.3m
|
$262.2m
|
$295.3m
|
$255.5m
|
$292.5m
|
$326.3m
|
$338.7m
|
$359.7m
|
$410.8m
|
|
Operating Expenses
|
|
$168.1m
|
$232.9m
|
$234.7m
|
$253.0m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Income (Loss)
|
|
$21.9m
|
$17.3m
|
$27.5m
|
$72.6m
|
($115.4m)
|
$30.7m
|
$68.2m
|
$49.1m
|
$65.7m
|
$49.4m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Equity Method Investments
|
|
$39.4m
|
$23.4m
|
$9.3m
|
$8.9m
|
($1.2m)
|
$5.3m
|
($32.9m)
|
($7.7m)
|
$15.2m
|
($7.7m)
|
|
Gain (Loss) on Investments
|
|
—
|
—
|
—
|
$6.9m
|
$113.9m
|
$49.1m
|
($35.0m)
|
$30.4m
|
($5.0m)
|
($96k)
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
$52.5m
|
$16.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest and Other Income
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$14.6m
|
$20.0m
|
$25.1m
|
$23.7m
|
|
Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.6m
|
($4.3m)
|
($317k)
|
|
Other Income
|
|
—
|
—
|
—
|
$6.9m
|
$113.9m
|
$49.1m
|
($35.0m)
|
$30.4m
|
($5.0m)
|
($96k)
|
|
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic
|
|
$793k
|
$642k
|
$267k
|
$413k
|
$233k
|
$624k
|
$805k
|
$978k
|
$1.2m
|
$1.4m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
($19.9m)
|
$22.7m
|
($65.8m)
|
$26.1m
|
($65.2m)
|
($1.4m)
|
$8.4m
|
($39.6m)
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
$72.8m
|
$61.5m
|
$31.4m
|
$53.0m
|
($8.8m)
|
$23.5m
|
($35.4m)
|
$19.9m
|
$21.6m
|
$16.9m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$52.6m
|
$15.4m
|
($20.8m)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
$72.8m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$16.9m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$72.8m
|
$61.5m
|
$31.4m
|
$53.0m
|
($8.8m)
|
$23.5m
|
($35.4m)
|
$19.9m
|
$21.6m
|
$16.9m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$61.8m
|
$2.8m
|
($47.1m)
|
($31.8m)
|
($57.3m)
|
$2.5m
|
($24.3m)
|
($13.4m)
|
($5.6m)
|
($51.3m)
|
|
Earnings Per Share, Basic
|
|
$0.94
|
—
|
—
|
—
|
—
|
—
|
($0.38)
|
$0.20
|
$0.19
|
$0.10
|
|
Earnings Per Share, Diluted
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($0.40)
|
$0.20
|
$0.19
|
$0.10
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$1.16
|
$1.05
|
$1.09
|
$1.13
|
$0.29
|
$0.60
|
$0.72
|
$0.72
|
$0.74
|
$0.80
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
76.2m
|
83.7m
|
82.1m
|
84.4m
|
86.4m
|
87.7m
|
94.6m
|
95.3m
|
108.3m
|
128.7m
|
|
General and Administrative Expense
|
|
$40.6m
|
$33.8m
|
$34.3m
|
$35.4m
|
$36.1m
|
$40.1m
|
$44.1m
|
$41.5m
|
$40.6m
|
$45.7m
|
|
Other Nonoperating Income (Expense)
|
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Business Combination, Acquisition Related Costs
|
|
$8.2m
|
$2.1m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
$24.2m
|
$41.7m
|
$45.2m
|
$51.2m
|
$56.6m
|
$53.5m
|
$57.0m
|
$61.8m
|
$66.0m
|
$71.4m
|
|
Other Cost and Expense, Operating
|
|
$7.5m
|
$2.2m
|
$857k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Real Estate Tax Expense
|
|
$25.6m
|
$35.9m
|
$36.7m
|
$39.3m
|
$43.5m
|
$45.4m
|
$44.9m
|
$46.6m
|
$46.0m
|
$52.1m
|
|
Income Tax Expense (Benefit)
|
|
($105k)
|
$1.0m
|
$934k
|
$1.5m
|
$271k
|
$93k
|
$12k
|
$301k
|
$212k
|
$412k
|