← ALASKA AIR GROUP, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $328.0m | $194.0m | $105.0m | $221.0m | $1.4b | $470.0m | $338.0m | $281.0m | $1.2b | $627.0m | |
| Prepaid Expense and Other Assets, Current | $121.0m | $127.0m | $125.0m | $121.0m | $123.0m | $196.0m | — | — | — | — | |
| Cash, Cash Equivalents, and Short-term Investments | $1.6b | $1.6b | $1.2b | $1.5b | $3.3b | $3.1b | $2.4b | $1.8b | $2.5b | — | |
| Restricted Cash and Investments, Current | — | — | $9.0m | $11.0m | $16.0m | $24.0m | $31.0m | $27.0m | $27.0m | — | |
| Inventory, Net | $47.0m | $57.0m | $60.0m | $72.0m | $57.0m | $62.0m | $104.0m | $116.0m | $199.0m | $203.0m | |
| Assets, Current | $2.0b | $2.1b | $1.8b | $2.0b | $4.0b | $3.9b | $3.0b | $2.7b | $3.8b | $3.3b | |
| Property, Plant and Equipment, Net | $5.7b | $6.3b | $6.8b | $6.9b | $6.2b | $6.1b | $7.3b | $8.4b | $10.8b | $11.9b | |
| Goodwill | $1.9b | $1.9b | $1.9b | $1.9b | $1.9b | $2.0b | $2.0b | $2.0b | $2.7b | $2.7b | |
| Intangible Assets, Net (Excluding Goodwill) | $143.0m | $133.0m | $127.0m | $122.0m | $107.0m | — | — | — | $873.0m | $815.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $1.7b | $1.4b | $1.5b | $1.5b | $1.2b | $1.3b | $1.3b | |
| Other Assets, Noncurrent | $169.0m | $234.0m | $274.0m | $278.0m | $379.0m | $396.0m | $380.0m | $292.0m | $334.0m | $432.0m | |
| Non-current liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accrued Liabilities, Current | $878.0m | $918.0m | $416.0m | $431.0m | $424.0m | $625.0m | $846.0m | $800.0m | $997.0m | $1.1b | |
| Liabilities, Noncurrent | — | — | — | — | — | — | — | — | $9.3b | $9.7b | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | ($3.0m) | ($5.0m) | ($11.0m) | $9.0m | $23.0m | ($4.0m) | — | — | — | — | |
| Assets | $10.0b | $10.7b | $10.9b | $13.0b | $14.0b | $14.0b | $14.2b | $14.6b | $19.8b | $20.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | $0 | $269.0m | $290.0m | $268.0m | $228.0m | $158.0m | $207.0m | $197.0m | |
| Accounts Payable, Current | $92.0m | $120.0m | $132.0m | $146.0m | $108.0m | $200.0m | $221.0m | $207.0m | $186.0m | $324.0m | |
| Long-term Debt, Current Maturities | $319.0m | $307.0m | $486.0m | $235.0m | $1.1b | $366.0m | $276.0m | $289.0m | $442.0m | $540.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.4b | $1.3b | $1.3b | $1.4b | $1.1b | $1.2b | $1.1b | |
| Long-term Debt, Excluding Current Maturities | $2.6b | $2.3b | $1.6b | $1.3b | $2.4b | $2.2b | $1.9b | $2.2b | $4.5b | $4.8b | |
| Deferred Revenue, Current | $640.0m | $699.0m | $705.0m | $750.0m | $1.5b | $1.4b | $1.4b | $1.4b | $1.7b | $1.7b | |
| Deferred Revenue, Noncurrent | $640.0m | $699.0m | $1.2b | $1.2b | $1.5b | $1.4b | $1.4b | $1.4b | $1.7b | $1.7b | |
| Liabilities, Current | $2.5b | $2.7b | $2.9b | $3.2b | $4.3b | $4.0b | $4.5b | $4.5b | $6.1b | $6.6b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $715.0m | $407.0m | $578.0m | $574.0m | $695.0m | $934.0m | $1.0b | |
| Other Liabilities, Noncurrent | $417.0m | $451.0m | $418.0m | $232.0m | $524.0m | $378.0m | $305.0m | $295.0m | $457.0m | $595.0m | |
| Deferred Tax Liabilities, Net | $463.0m | $454.0m | $512.0m | $715.0m | $407.0m | $578.0m | $574.0m | $695.0m | $934.0m | $1.0b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Retained Earnings (Accumulated Deficit) | $3.6b | $4.5b | $4.5b | $5.1b | $3.8b | $4.2b | $4.3b | $4.5b | $4.9b | $5.0b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($305.0m) | ($380.0m) | ($448.0m) | ($465.0m) | ($494.0m) | ($262.0m) | ($388.0m) | ($299.0m) | ($239.0m) | ($173.0m) | |
| Additional Paid in Capital, Common Stock | $110.0m | $164.0m | $232.0m | $305.0m | $391.0m | $494.0m | $577.0m | $695.0m | $811.0m | $961.0m | |
| Treasury Stock, Common, Value | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.7b | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $299.0m | $376.0m | $440.0m | $469.0m | $498.0m | $252.0m | ($388.0m) | ($299.0m) | ($239.0m) | ($173.0m) | |
| Stockholders' Equity Attributable to Parent | $2.9b | $3.7b | $3.8b | $4.3b | $3.0b | $3.8b | $3.8b | $4.1b | $4.4b | $4.1b | |
| Liabilities and Equity | $10.0b | $10.7b | $10.9b | $13.0b | $14.0b | $14.0b | $14.2b | $14.6b | $19.8b | $20.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.