← Antero Midstream Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | — | — | — | $1.2m | $640k | — | — | $66k | — | $180.4m | |
| Prepaid Expense and Other Assets, Current | — | — | $87k | — | — | — | — | — | — | — | |
| Cash and cash equivalents | — | — | $2.8m | $1.2m | $640k | — | — | $66k | — | $180.4m | |
| Accounts receivable | — | — | — | $4.6m | $839k | $747k | $575k | $89.6m | $116.0m | $107.8m | |
| Income tax receivable | — | — | — | — | $17.3m | $940k | $940k | — | — | $1.9m | |
| Other current assets | — | — | $87k | $1.7m | $1.5m | $920k | $1.3m | $1.5m | $2.1m | $2.7m | |
| Assets, Current | $9.8m | $6.0m | $2.9m | $108.6m | $93.9m | $83.8m | $89.0m | $91.1m | $118.1m | $379.9m | |
| Total current assets | $9.8m | $6.0m | $2.9m | $108.6m | $93.9m | $83.8m | $89.0m | $91.1m | $118.1m | $379.9m | |
| Property, Plant and Equipment, Net | — | — | $0 | $3.3b | $3.3b | $3.4b | $3.8b | $3.8b | $3.9b | $3.5b | |
| Goodwill | — | — | — | $575.5m | — | — | — | — | — | — | |
| Other Assets, Noncurrent | — | — | — | $14.5m | $9.6m | $12.7m | $12.0m | $10.9m | $13.3m | $10.8m | |
| Other assets, net | — | — | — | $14.5m | $9.6m | $12.7m | $12.0m | $10.9m | $13.3m | $10.8m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | — | $4.6m | $839k | $747k | $575k | — | — | — | |
| Accrued Liabilities, Current | $426k | $293k | $407k | $104.2m | $74.9m | $80.8m | $72.7m | $80.6m | $83.6m | $91.5m | |
| Partners' Capital | $10.3m | $15.6m | $30.9m | — | — | — | — | — | — | — | |
| Investments in unconsolidated affiliates | — | — | $43.5m | $709.6m | $722.5m | $696.0m | $652.8m | $626.6m | $604.0m | $585.8m | |
| Customer relationships | — | — | — | $1.5b | $1.4b | $1.4b | $1.3b | $1.2b | $1.1b | $1.1b | |
| Other current liabilities | — | — | — | $3.1m | $5.7m | $4.6m | $1.1m | $831k | $635k | $1.9m | |
| Other | — | — | — | $5.1m | $7.0m | $6.7m | $4.4m | $10.4m | $15.4m | $12.0m | |
| Assets | $17.4m | $29.8m | $47.7m | $6.3b | $5.6b | $5.5b | $5.8b | $5.7b | $5.8b | $5.9b | |
| Total assets | $17.4m | $29.8m | $47.7m | $6.3b | $5.6b | $5.5b | $5.8b | $5.7b | $5.8b | $5.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total liabilities and stockholders' equity | $17.4m | $29.8m | $47.7m | $6.3b | $5.6b | $5.5b | $5.8b | $5.7b | $5.8b | $5.9b | |
| Current liabilities: | |||||||||||
| Accounts Payable, Current | — | — | $28k | $6.6m | $9.5m | $23.6m | $22.9m | $15.0m | $16.4m | $15.7m | |
| Long-term Debt, Excluding Current Maturities | — | — | — | $2.9b | $3.1b | $3.1b | $3.4b | $3.2b | $3.1b | $3.2b | |
| Liabilities, Current | $7.1m | $14.2m | $16.8m | $242.1m | $94.0m | $114.0m | $102.1m | $96.4m | $100.6m | $111.5m | |
| Total current liabilities | $7.1m | $14.2m | $16.8m | $242.1m | $94.0m | $114.0m | $102.1m | $96.4m | $100.6m | $111.5m | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | — | $13.7m | $131.2m | $265.9m | $413.6m | $563.0m | |
| Other Liabilities, Noncurrent | — | — | — | $5.1m | $7.0m | $6.7m | $4.4m | $10.4m | $15.4m | $12.0m | |
| Deferred income tax liability, net | — | — | — | — | — | $13.7m | $131.2m | $265.9m | $413.6m | $563.0m | |
| Deferred Tax Liabilities, Net | — | — | — | — | — | $13.7m | $131.2m | $265.9m | $413.6m | $563.0m | |
| Liabilities | — | — | — | $3.1b | $3.2b | $3.3b | $3.6b | $3.6b | $3.6b | $3.9b | |
| Total liabilities | — | — | $16.8m | $3.1b | $3.2b | $3.3b | $3.6b | $3.6b | $3.6b | $3.9b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | — | — | — | $4.8m | $4.8m | $4.8m | $4.8m | $4.8m | $4.8m | $4.7m | |
| Additional Paid in Capital | — | — | — | $3.5b | $2.9b | $2.4b | $2.1b | $2.0b | $2.0b | $2.0b | |
| Retained Earnings (Accumulated Deficit) | — | — | — | ($341.6m) | ($464.1m) | ($132.5m) | $82.8m | $100.4m | $90.5m | $14.8m | |
| Common stock, $0.01 par value; 2,000,000 authorized; 479,422 and 474,060 issued and outstanding as of December 31, 2024 and December 31, 2025, respectively | — | — | — | $4.8m | $4.8m | $4.8m | $4.8m | $4.8m | $4.8m | $4.7m | |
| Stockholders' Equity Attributable to Parent | — | — | — | $3.1b | $2.4b | $2.3b | $2.2b | $2.2b | $2.1b | $2.0b | |
| Total stockholders' equity | — | — | — | $3.1b | $2.4b | $2.3b | $2.2b | $2.2b | $2.1b | $2.0b | |
| Liabilities and Equity | $17.4m | $29.8m | $47.7m | $6.3b | $5.6b | $5.5b | $5.8b | $5.7b | $5.8b | $5.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.