|
Total Revenue
|
|
$95.4m
|
$125.3m
|
$160.0m
|
$199.4m
|
$254.7m
|
$307.7m
|
$169.1m
|
$133.2m
|
$32.8m
|
$66.1m
|
|
Revenue from Contract with Customer, Including Assessed Tax
|
|
—
|
—
|
—
|
—
|
—
|
$277.4m
|
$157.6m
|
$126.6m
|
$28.7m
|
—
|
|
Cost of Revenue
|
|
$61.0m
|
$95.7m
|
$120.9m
|
$142.7m
|
$181.5m
|
$218.5m
|
$116.8m
|
$98.4m
|
$16.1m
|
($16.7m)
|
|
Gross Profit
|
|
$34.3m
|
$29.5m
|
$39.1m
|
$56.7m
|
$73.3m
|
$89.2m
|
($4.1m)
|
$34.8m
|
$16.7m
|
$49.4m
|
|
Operating Expenses
|
|
$63.6m
|
$44.7m
|
$66.6m
|
$68.8m
|
$75.0m
|
$102.0m
|
$190.0m
|
$75.7m
|
$34.1m
|
—
|
|
Total operating expenses
|
|
($63.6m)
|
($44.7m)
|
($66.6m)
|
($68.8m)
|
($75.0m)
|
($102.0m)
|
($190.0m)
|
($75.7m)
|
($34.1m)
|
($46.8m)
|
|
Operating Income (Loss)
|
|
($29.3m)
|
($15.2m)
|
($27.5m)
|
($12.1m)
|
($1.8m)
|
($12.9m)
|
($194.2m)
|
($40.8m)
|
($17.4m)
|
—
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$4.3m
|
$4.2m
|
$4.2m
|
$4.8m
|
$4.2m
|
$3.2m
|
$3.0m
|
$566k
|
—
|
—
|
|
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount
|
|
—
|
—
|
—
|
—
|
—
|
$4.0m
|
$10.8m
|
$1.0m
|
$0
|
—
|
|
Foreign Currency Transaction Gain (Loss), Realized
|
|
($1.1m)
|
$1.3m
|
($857k)
|
($410k)
|
($421k)
|
$622k
|
($3.2m)
|
($1.2m)
|
($481k)
|
—
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$80.1m
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($1)
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($1)
|
—
|
|
Income (Loss) from Equity Method Investments
|
|
$0
|
$0
|
—
|
($408k)
|
($111k)
|
($107k)
|
($75k)
|
($61k)
|
($76k)
|
($50k)
|
|
Investment Income, Interest
|
|
—
|
—
|
$25k
|
$107k
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic
|
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating (loss)/profit
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($3.6m)
|
($5.3m)
|
$2.6m
|
|
Finance income
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$150k
|
$619k
|
|
Other gains, net
|
|
—
|
$1.8m
|
$687k
|
$3.0m
|
$5.9m
|
$2.2m
|
—
|
$85k
|
$167k
|
$2.1m
|
|
Realized gain/(loss) on disposal of digital assets
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$100k
|
($265k)
|
($187k)
|
|
Realized fair value changes of digital assets on loan from related parties denominated in digital assets
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($415k)
|
$41k
|
—
|
|
Unrealized fair value changes of digital assets
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($200k)
|
($7k)
|
($150k)
|
|
Unrealized fair value changes of digital assets on loan from related parties denominated in digital assets
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($9.3m)
|
($18.0m)
|
($1.3m)
|
|
Share of loss from an equity investee
|
|
$0
|
$0
|
—
|
($408k)
|
($111k)
|
($107k)
|
($75k)
|
($61k)
|
($76k)
|
($50k)
|
|
Net (loss)/income from continuing operations
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($13.5m)
|
($23.3m)
|
$4.7m
|
|
Net loss from discontinued operations
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($159.1m)
|
($25.2m)
|
($5.1m)
|
($2.0m)
|
|
Net (loss)/profit
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($13.5m)
|
($23.3m)
|
$2.6m
|
|
Net (loss)/profit attributable to owners
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($13.5m)
|
($23.3m)
|
$3.8m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
($27.1m)
|
($24.1m)
|
($32.0m)
|
($10.4m)
|
($13.2m)
|
($14.0m)
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($23.9m)
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($24.0m)
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($5.1m)
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($5.1m)
|
—
|
|
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$23.9m
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
($27.3m)
|
($24.6m)
|
($32.4m)
|
($9.6m)
|
($12.6m)
|
($13.6m)
|
($200.9m)
|
($38.7m)
|
—
|
—
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
($29.7m)
|
($29.9m)
|
($32.4m)
|
($9.6m)
|
—
|
—
|
—
|
($38.7m)
|
—
|
—
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
—
|
—
|
($202k)
|
($1.2m)
|
($2.3m)
|
($3.0m)
|
($1.9m)
|
($180k)
|
—
|
—
|
|
Earnings Per Share, Basic
|
|
($2.26)
|
($2.15)
|
($1.23)
|
($0.34)
|
($0.32)
|
($0.28)
|
($3.98)
|
($0.75)
|
—
|
—
|
|
Earnings Per Share, Diluted
|
|
($2.26)
|
($2.15)
|
($1.23)
|
($0.34)
|
($0.32)
|
($0.28)
|
($3.98)
|
($0.75)
|
—
|
—
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
13.2m
|
13.9m
|
26.5m
|
28.6m
|
39.4m
|
48.2m
|
50.4m
|
51.1m
|
45.8m
|
—
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
13.2m
|
13.9m
|
26.5m
|
28.6m
|
39.4m
|
48.2m
|
50.4m
|
51.1m
|
45.8m
|
—
|
|
Research and Development Expense
|
|
$8.6m
|
$5.8m
|
$10.7m
|
$5.6m
|
$5.3m
|
$9.5m
|
$9.2m
|
$7.5m
|
$878k
|
—
|
|
Research and development expenses
|
|
($8.6m)
|
($5.8m)
|
($10.7m)
|
($5.6m)
|
($5.3m)
|
($9.5m)
|
($9.2m)
|
($7.5m)
|
($878k)
|
($10.8m)
|
|
General and Administrative Expense
|
|
—
|
—
|
$23.8m
|
$20.3m
|
$31.6m
|
$39.6m
|
$51.7m
|
$28.1m
|
$26.1m
|
—
|
|
Other General and Administrative Expense
|
|
$26.8m
|
$13.0m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
General and administrative expenses
|
|
($26.8m)
|
($13.0m)
|
($23.8m)
|
($20.3m)
|
($31.6m)
|
($39.6m)
|
($51.7m)
|
($28.1m)
|
($26.1m)
|
($28.1m)
|
|
Other Nonoperating Income (Expense)
|
|
$65k
|
$152k
|
$171k
|
$308k
|
$310k
|
$172k
|
($254k)
|
$343k
|
($4.9m)
|
—
|
|
Selling and Marketing Expense
|
|
$28.3m
|
$25.9m
|
$32.1m
|
$43.0m
|
$38.0m
|
$52.9m
|
$44.6m
|
$37.2m
|
$7.1m
|
—
|
|
Sales and marketing expenses
|
|
($28.3m)
|
($25.9m)
|
($32.1m)
|
($43.0m)
|
($38.0m)
|
($52.9m)
|
($44.6m)
|
($37.2m)
|
($7.1m)
|
($7.9m)
|
|
Finance costs
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($145k)
|
($46k)
|
($71k)
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$511k
|
—
|
|
Interest Expense
|
|
$713k
|
$551k
|
$773k
|
$1.9m
|
$2.6m
|
$4.1m
|
$2.1m
|
$1.4m
|
—
|
—
|
|
Current Income Tax Expense (Benefit)
|
|
$1.3m
|
$1.3m
|
$1.6m
|
$1.1m
|
$2.8m
|
$3.4m
|
$375k
|
$141k
|
($34k)
|
—
|
|
(Loss)/profit from continuing operations before share of loss from an equity investee and income tax expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($13.5m)
|
($23.3m)
|
$3.6m
|
|
Income Tax Expense (Benefit)
|
|
$222k
|
$548k
|
$655k
|
$47k
|
$1.6m
|
$2.5m
|
($11.2m)
|
$647k
|
($68k)
|
—
|