Amber International Holding Ltd

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $95.4m $125.3m $160.0m $199.4m $254.7m $307.7m $169.1m $133.2m $32.8m $66.1m
Revenue from Contract with Customer, Including Assessed Tax $277.4m $157.6m $126.6m $28.7m
Cost of Revenue $61.0m $95.7m $120.9m $142.7m $181.5m $218.5m $116.8m $98.4m $16.1m ($16.7m)
Gross Profit $34.3m $29.5m $39.1m $56.7m $73.3m $89.2m ($4.1m) $34.8m $16.7m $49.4m
Operating Expenses $63.6m $44.7m $66.6m $68.8m $75.0m $102.0m $190.0m $75.7m $34.1m
Total operating expenses ($63.6m) ($44.7m) ($66.6m) ($68.8m) ($75.0m) ($102.0m) ($190.0m) ($75.7m) ($34.1m) ($46.8m)
Operating Income (Loss) ($29.3m) ($15.2m) ($27.5m) ($12.1m) ($1.8m) ($12.9m) ($194.2m) ($40.8m) ($17.4m)
Additional Financial Items
Amortization of Intangible Assets $4.3m $4.2m $4.2m $4.8m $4.2m $3.2m $3.0m $566k
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount $4.0m $10.8m $1.0m $0
Foreign Currency Transaction Gain (Loss), Realized ($1.1m) $1.3m ($857k) ($410k) ($421k) $622k ($3.2m) ($1.2m) ($481k)
Goodwill, Impairment Loss $0 $0 $0 $0 $0 $0 $80.1m
Income (Loss) from Continuing Operations, Per Basic Share ($1)
Income (Loss) from Continuing Operations, Per Diluted Share ($1)
Income (Loss) from Equity Method Investments $0 $0 ($408k) ($111k) ($107k) ($75k) ($61k) ($76k) ($50k)
Investment Income, Interest $25k $107k
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic $0 $0
Operating (loss)/profit ($3.6m) ($5.3m) $2.6m
Finance income $150k $619k
Other gains, net $1.8m $687k $3.0m $5.9m $2.2m $85k $167k $2.1m
Realized gain/(loss) on disposal of digital assets $100k ($265k) ($187k)
Realized fair value changes of digital assets on loan from related parties denominated in digital assets ($415k) $41k
Unrealized fair value changes of digital assets ($200k) ($7k) ($150k)
Unrealized fair value changes of digital assets on loan from related parties denominated in digital assets ($9.3m) ($18.0m) ($1.3m)
Share of loss from an equity investee $0 $0 ($408k) ($111k) ($107k) ($75k) ($61k) ($76k) ($50k)
Net (loss)/income from continuing operations ($13.5m) ($23.3m) $4.7m
Net loss from discontinued operations ($159.1m) ($25.2m) ($5.1m) ($2.0m)
Net (loss)/profit ($13.5m) ($23.3m) $2.6m
Net (loss)/profit attributable to owners ($13.5m) ($23.3m) $3.8m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($27.1m) ($24.1m) ($32.0m) ($10.4m) ($13.2m) ($14.0m)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent ($23.9m)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($24.0m)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($5.1m)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent ($5.1m)
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic $23.9m
Net Income (Loss) Attributable to Parent ($27.3m) ($24.6m) ($32.4m) ($9.6m) ($12.6m) ($13.6m) ($200.9m) ($38.7m)
Net Income (Loss) Available to Common Stockholders, Basic ($29.7m) ($29.9m) ($32.4m) ($9.6m) ($38.7m)
Net Income (Loss) Attributable to Noncontrolling Interest ($202k) ($1.2m) ($2.3m) ($3.0m) ($1.9m) ($180k)
Earnings Per Share, Basic ($2.26) ($2.15) ($1.23) ($0.34) ($0.32) ($0.28) ($3.98) ($0.75)
Earnings Per Share, Diluted ($2.26) ($2.15) ($1.23) ($0.34) ($0.32) ($0.28) ($3.98) ($0.75)
Weighted Average Number of Shares Outstanding, Basic 13.2m 13.9m 26.5m 28.6m 39.4m 48.2m 50.4m 51.1m 45.8m
Weighted Average Number of Shares Outstanding, Diluted 13.2m 13.9m 26.5m 28.6m 39.4m 48.2m 50.4m 51.1m 45.8m
Research and Development Expense $8.6m $5.8m $10.7m $5.6m $5.3m $9.5m $9.2m $7.5m $878k
Research and development expenses ($8.6m) ($5.8m) ($10.7m) ($5.6m) ($5.3m) ($9.5m) ($9.2m) ($7.5m) ($878k) ($10.8m)
General and Administrative Expense $23.8m $20.3m $31.6m $39.6m $51.7m $28.1m $26.1m
Other General and Administrative Expense $26.8m $13.0m
General and administrative expenses ($26.8m) ($13.0m) ($23.8m) ($20.3m) ($31.6m) ($39.6m) ($51.7m) ($28.1m) ($26.1m) ($28.1m)
Other Nonoperating Income (Expense) $65k $152k $171k $308k $310k $172k ($254k) $343k ($4.9m)
Selling and Marketing Expense $28.3m $25.9m $32.1m $43.0m $38.0m $52.9m $44.6m $37.2m $7.1m
Sales and marketing expenses ($28.3m) ($25.9m) ($32.1m) ($43.0m) ($38.0m) ($52.9m) ($44.6m) ($37.2m) ($7.1m) ($7.9m)
Finance costs ($145k) ($46k) ($71k)
Interest Expense (non-operating) $511k
Interest Expense $713k $551k $773k $1.9m $2.6m $4.1m $2.1m $1.4m
Current Income Tax Expense (Benefit) $1.3m $1.3m $1.6m $1.1m $2.8m $3.4m $375k $141k ($34k)
(Loss)/profit from continuing operations before share of loss from an equity investee and income tax expense ($13.5m) ($23.3m) $3.6m
Income Tax Expense (Benefit) $222k $548k $655k $47k $1.6m $2.5m ($11.2m) $647k ($68k)