← Amcor plc
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash and Cash Equivalents, at Carrying Value | — | $601.6m | $742.6m | $850.0m | $775.0m | $689.0m | $588.0m | $827.0m | |
| Cash and cash equivalents | $620.8m | $601.6m | $742.6m | $850.0m | $775.0m | $689.0m | $588.0m | $827.0m | |
| Prepaid Expense and Other Assets, Current | — | $374.3m | $344.3m | $561.0m | $512.0m | $531.0m | $500.0m | $710.0m | |
| Prepaid expenses and other current assets | $261.7m | $374.3m | $344.3m | $561.0m | $512.0m | $531.0m | $500.0m | $710.0m | |
| Trade receivables, net of allowance for credit losses of $34 and $24, respectively | $1.4b | $1.9b | $1.6b | $1.9b | $1.9b | $1.9b | $1.8b | $3.4b | |
| Inventory, Net | — | $2.0b | $1.8b | $2.0b | $2.4b | — | — | — | |
| Assets, Current | — | $5.2b | $4.5b | $5.3b | $5.9b | $5.3b | $5.0b | $8.4b | |
| Total current assets | $3.6b | $5.2b | $4.5b | $5.3b | $5.9b | $5.3b | $5.0b | $8.4b | |
| Property, plant, and equipment, net | $2.7b | $4.0b | $3.6b | $3.8b | $3.6b | $3.8b | $3.8b | $8.2b | |
| Property, Plant and Equipment, Net | $2.7b | $4.0b | $3.6b | $3.8b | $3.6b | $3.8b | $3.8b | $8.2b | |
| Goodwill | $2.1b | $5.2b | $5.3b | $5.4b | $5.3b | $5.4b | $5.3b | $11.3b | |
| Intangible Assets, Net (Excluding Goodwill) | — | $2.3b | $2.0b | $1.8b | $1.7b | $1.5b | $1.4b | $7.4b | |
| Other intangible assets, net | $324.8m | $2.3b | $2.0b | $1.8b | $1.7b | $1.5b | $1.4b | $7.4b | |
| Operating Lease, Right-of-Use Asset | — | $0 | $525.3m | $532.0m | $560.0m | $533.0m | $567.0m | $1.1b | |
| Other Assets, Noncurrent | — | $187.1m | $177.2m | $184.0m | $206.0m | $309.0m | $311.0m | $357.0m | |
| Additional Financial Items | |||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | $1.9b | $1.6b | $1.9b | $1.9b | $1.9b | $1.8b | $3.4b | |
| Deferred tax assets | $70.7m | $190.9m | $135.4m | $139.0m | $130.0m | $134.0m | $148.0m | $218.0m | |
| Employee benefit assets | $52.5m | $40.2m | $43.4m | $52.0m | $89.0m | $67.0m | $34.0m | $60.0m | |
| Employee benefit obligations | $286.3m | $386.8m | $391.7m | $307.0m | $201.0m | $224.0m | $217.0m | $352.0m | |
| Issued (2,305 and 1,445 million shares, respectively) | $0 | $16.3m | $15.7m | $15.0m | $15.0m | $14.0m | $14.0m | $23.0m | |
| Non-controlling interests | $68.8m | $65.7m | $61.2m | $57.0m | $59.0m | $64.0m | $72.0m | $12.0m | |
| Operating lease liabilities | — | $0 | $465.7m | $462.0m | $493.0m | $463.0m | $488.0m | $910.0m | |
| Other current liabilities | $767.0m | $1.0b | $1.1b | $1.1b | $1.3b | $1.3b | $1.2b | $2.6b | |
| Other non-current assets | $117.8m | $187.1m | $177.2m | $184.0m | $206.0m | $309.0m | $311.0m | $357.0m | |
| Other non-current liabilities | $182.7m | $241.0m | $223.2m | $371.0m | $471.0m | $481.0m | $418.0m | $754.0m | |
| Raw materials and supplies | — | — | — | — | $1.1b | $992.0m | $862.0m | $1.4b | |
| Trade payables | $1.9b | $2.3b | $2.2b | $2.6b | $3.1b | $2.7b | $2.6b | $3.5b | |
| Treasury shares (0 and 1 million shares, respectively) | ($10.7m) | ($16.1m) | ($67.0m) | ($29.0m) | ($18.0m) | ($12.0m) | ($11.0m) | ($6.0m) | |
| Work in process and finished goods | — | — | — | — | $1.3b | $1.2b | $1.2b | $2.1b | |
| Total Amcor plc shareholders' equity | $626.6m | $5.6b | $4.6b | $4.8b | $4.1b | $4.0b | $3.9b | $11.7b | |
| Total non-current assets | $5.4b | $12.0b | $11.9b | $11.9b | $11.6b | $11.7b | $11.6b | $28.6b | |
| Total non-current liabilities | — | $6.9b | $7.8b | $8.0b | $8.2b | $8.4b | $8.3b | $18.3b | |
| Total shareholders' equity | $695.4m | $5.7b | $4.7b | $4.8b | $4.1b | $4.1b | $4.0b | $11.7b | |
| Assets | — | $17.2b | $16.4b | $17.2b | $17.4b | $17.0b | $16.5b | $37.1b | |
| Total assets | $9.1b | $17.2b | $16.4b | $17.2b | $17.4b | $17.0b | $16.5b | $37.1b | |
| LIABILITIES AND EQUITY | |||||||||
| Current liabilities: | |||||||||
| Accounts Payable, Current | — | $2.3b | $2.2b | $2.6b | $3.1b | $2.7b | $2.6b | $3.5b | |
| Accrued employee costs | $269.3m | $378.4m | $476.5m | $523.0m | $471.0m | $396.0m | $399.0m | $619.0m | |
| Current portion of long-term debt | $984.1m | $5.4m | $11.1m | $5.0m | $14.0m | $13.0m | $12.0m | $141.0m | |
| Long-term Debt, Current Maturities | — | $5.4m | — | — | — | — | — | — | |
| Long-term debt, less current portion | $2.7b | $5.3b | $6.0b | $6.2b | $6.3b | $6.7b | $6.6b | $13.8b | |
| Operating Lease, Liability, Current | — | — | $84.0m | $96.0m | $101.0m | $101.0m | $114.0m | $240.0m | |
| Operating Lease, Liability, Noncurrent | — | — | $465.7m | $462.0m | $493.0m | $463.0m | $488.0m | $910.0m | |
| Short-term debt | $1.2b | $788.8m | $195.2m | $98.0m | $136.0m | $80.0m | $84.0m | $116.0m | |
| Liabilities, Current | — | $4.5b | $4.0b | $4.3b | $5.1b | $4.5b | $4.3b | $7.0b | |
| Total current liabilities | $5.1b | $4.5b | $4.0b | $4.3b | $5.1b | $4.5b | $4.3b | $7.0b | |
| Deferred Income Tax Liabilities, Net | — | — | $672.4m | $696.0m | $677.0m | $616.0m | $584.0m | $2.5b | |
| Deferred tax liabilities | $147.5m | $1.0b | $672.4m | $696.0m | $677.0m | $616.0m | $584.0m | $2.5b | |
| Long-term Debt | — | $5.3b | — | — | — | — | — | — | |
| Other Liabilities, Noncurrent | — | $241.0m | $223.2m | $371.0m | $471.0m | $481.0m | $418.0m | $754.0m | |
| Deferred Tax Liabilities, Net | — | $820.8m | $537.0m | $557.0m | $547.0m | $482.0m | $436.0m | $2.3b | |
| Liabilities | — | $11.5b | $11.8b | $12.4b | $13.3b | $12.9b | $12.6b | $25.3b | |
| Total liabilities | $8.4b | $11.5b | $11.8b | $12.4b | $13.3b | $12.9b | $12.6b | $25.3b | |
| Stockholders’ equity: | |||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | ($722.4m) | ($1.0b) | ($766.0m) | ($880.0m) | ($862.0m) | ($1.0b) | ($1.1b) | |
| Accumulated other comprehensive loss | ($708.5m) | ($722.4m) | ($1.0b) | ($766.0m) | ($880.0m) | ($862.0m) | ($1.0b) | ($1.1b) | |
| Additional Paid in Capital, Common Stock | — | $6.0b | $5.5b | $5.1b | $4.4b | $4.0b | $4.0b | $12.2b | |
| Additional paid-in capital | $784.4m | $6.0b | $5.5b | $5.1b | $4.4b | $4.0b | $4.0b | $12.2b | |
| Common Stock, Value, Issued | — | $16.3m | $15.7m | $15.0m | $15.0m | $14.0m | $14.0m | $23.0m | |
| Retained Earnings (Accumulated Deficit) | $561.4m | $323.7m | $246.5m | $452.0m | $534.0m | $865.0m | $879.0m | $548.0m | |
| Retained earnings | $561.4m | $323.7m | $246.5m | $452.0m | $534.0m | $865.0m | $879.0m | $548.0m | |
| Stockholders' Equity Attributable to Parent | — | $5.6b | $4.6b | $4.8b | $4.1b | $4.0b | $3.9b | $11.7b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | $65.7m | $61.2m | $57.0m | $59.0m | $64.0m | $72.0m | $12.0m | |
| Liabilities and Equity | — | $17.2b | $16.4b | $17.2b | $17.4b | $17.0b | $16.5b | $37.1b | |
| Total liabilities and shareholders' equity | $9.1b | $17.2b | $16.4b | $17.2b | $17.4b | $17.0b | $16.5b | $37.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.