← AMETEK INC/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.8b | $4.3b | $4.8b | $5.2b | $4.5b | $5.5b | $6.2b | $6.6b | $6.9b | $7.4b | |
| Revenue from Contract with Customer, Including Assessed Tax | $3.8b | $4.3b | $4.8b | $5.2b | $4.5b | $5.5b | $6.2b | $6.6b | $6.9b | $7.4b | |
| Cost of Revenue | $2.6b | $2.9b | $3.2b | $3.4b | $3.0b | $3.6b | $4.0b | $4.2b | $4.5b | $4.7b | |
| Cost of sales | $2.6b | $2.9b | $3.2b | $3.4b | $3.0b | $3.6b | $4.0b | $4.2b | $4.5b | $4.7b | |
| Gross Profit (Calculated) | $1.3b | $1.4b | $1.7b | $1.8b | $1.5b | $1.9b | $2.1b | $2.4b | $2.5b | $2.7b | |
| Selling, general and administrative | $463.0m | $533.6m | $584.0m | $610.3m | $515.6m | $603.9m | $644.6m | $677.0m | $696.9m | $757.1m | |
| Total operating expenses | $3.0b | $3.4b | $3.8b | $4.0b | $3.5b | $4.2b | $4.6b | $4.9b | $5.2b | $5.5b | |
| Operating Income (Loss) | $801.9m | $915.1m | $1.1b | $1.2b | $1.0b | $1.3b | $1.5b | $1.7b | $1.8b | $1.9b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $104.9m | $101.2m | $114.1m | $132.6m | $154.0m | $183.6m | $205.8m | $215.1m | $247.7m | $277.3m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $397.2m | $447.9m | $555.1m | $766.4m | $810.8m | $958.2m | $893.5m | $1.0b | $991.7m | $1.1b | |
| Provision for income taxes | $180.9m | $115.3m | $209.8m | $208.5m | $209.9m | $233.1m | $269.1m | $293.2m | $285.4m | $318.2m | |
| Basic shares (in shares) | $232.6m | $230.2m | $230.8m | $227.8m | $229.4m | $231.0m | $230.2m | $230.5m | $231.3m | $230.5m | |
| Diluted shares (in shares) | $233.7m | $231.8m | $232.7m | $229.4m | $231.2m | $232.8m | $231.5m | $231.5m | $232.2m | $231.3m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $693.1m | $796.7m | $987.7m | $1.1b | $1.1b | $1.2b | $1.4b | $1.6b | $1.7b | $1.8b | |
| Investment Income, Net | $1.2m | $2.1m | $2.0m | $4.6m | $2.7m | $2.0m | $1.0m | $12.0m | $6.8m | $6.7m | |
| Income before Income Taxes | $693.1m | $796.7m | $987.7m | $1.1b | $1.1b | $1.2b | $1.4b | $1.6b | $1.7b | $1.8b | |
| Net Income (Loss) Attributable to Parent | $512.2m | $681.5m | $777.9m | $861.3m | $872.4m | $990.1m | $1.2b | $1.3b | $1.4b | $1.5b | |
| Earnings Per Share, Basic | $2.20 | $2.96 | $3.37 | $3.78 | $3.80 | $4.29 | $5.04 | $5.70 | $5.95 | $6.42 | |
| Earnings Per Share, Diluted | $2.19 | $2.94 | $3.34 | $3.75 | $3.77 | $4.25 | $5.01 | $5.67 | $5.93 | $6.40 | |
| Weighted Average Number of Shares Outstanding, Basic | 232.6m | 230.2m | 230.8m | 227.8m | 229.4m | 231.0m | 230.2m | 230.5m | 231.3m | 230.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 233.7m | 231.8m | 232.7m | 229.4m | 231.2m | 232.8m | 231.5m | 231.5m | 232.2m | 231.3m | |
| Selling, General and Administrative Expense | $463.0m | $533.6m | $584.0m | $610.3m | $515.6m | $603.9m | $644.6m | $677.0m | $696.9m | $757.1m | |
| Other Nonoperating Income (Expense) | ($14.5m) | ($20.3m) | ($5.6m) | ($19.2m) | $140.5m | ($5.1m) | $11.2m | ($19.3m) | ($5.1m) | ($30.7m) | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $113.0m | $81.3m | |
| Costs and Expenses | $3.0b | $3.4b | $3.8b | $4.0b | $3.5b | $4.2b | $4.6b | $4.9b | $5.2b | $5.5b | |
| Current Income Tax Expense (Benefit) | $186.6m | $206.5m | $283.5m | $189.1m | $208.0m | $262.9m | $337.0m | $385.1m | $298.4m | $388.9m | |
| General and Administrative Expense | — | — | — | — | — | — | — | — | $105.3m | $115.7m | |
| Interest Expense | $94.3m | $98.0m | $82.2m | $88.5m | $86.1m | $80.4m | $83.2m | $81.8m | $113.0m | $81.3m | |
| Research and Development Expense | $112.0m | $130.4m | $141.0m | $161.9m | $158.9m | $194.2m | $198.8m | $220.8m | $236.6m | $236.1m | |
| Selling Expense | — | — | — | — | — | — | — | — | $591.6m | $641.4m | |
| Other (expense) income, net | ($14.5m) | ($20.3m) | ($5.6m) | ($19.2m) | $140.5m | ($5.1m) | $11.2m | ($19.3m) | ($5.1m) | ($30.7m) | |
| Income Tax Expense (Benefit) | $180.9m | $115.3m | $209.8m | $208.5m | $209.9m | $233.1m | $269.1m | $293.2m | $285.4m | $318.2m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.