← Arista Networks, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $567.9m | $859.2m | $650.0m | $1.1b | $893.2m | $620.8m | $671.7m | $1.9b | $2.8b | $2.0b | |
| Prepaid Expense and Other Assets, Current | $168.7m | $177.3m | $162.3m | $111.5m | $94.9m | $237.7m | $314.2m | $412.5m | $632.3m | $1.5b | |
| Inventory, Net | $236.5m | $306.2m | $264.6m | $243.8m | $479.7m | $650.1m | $1.3b | $1.9b | $1.8b | $2.2b | |
| Assets, Current | $1.5b | $2.3b | $2.7b | $3.5b | $3.8b | $4.8b | $5.6b | $8.4b | $11.9b | $16.4b | |
| Property, Plant and Equipment, Net | $77.0m | $74.3m | $75.4m | $39.3m | $32.2m | $78.6m | $95.0m | $101.6m | $98.8m | $203.1m | |
| Goodwill | — | $0 | $53.7m | $54.9m | $189.7m | $188.4m | $265.9m | $268.5m | $268.5m | $416.1m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $87.8m | $77.3m | $65.2m | $53.4m | $55.9m | $52.0m | — | |
| Other Assets, Noncurrent | $18.8m | $18.9m | $22.7m | $30.3m | $30.1m | $33.4m | $73.8m | $151.9m | $263.3m | $668.8m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $253.1m | $247.3m | $331.8m | $392.0m | $389.5m | $516.5m | $923.1m | $1.0b | $1.1b | $1.9b | |
| Accrued Liabilities, Current | $91.0m | $133.8m | $123.3m | $140.2m | $143.4m | $226.6m | $292.5m | $407.3m | $435.3m | $475.4m | |
| Assets | $1.7b | $2.5b | $3.1b | $4.2b | $4.7b | $5.7b | $6.8b | $9.9b | $14.0b | $19.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $16.1m | $17.8m | $20.3m | $19.9m | $21.1m | $22.1m | — | |
| Accounts Payable, Current | $79.5m | $52.2m | $93.8m | $92.1m | $134.2m | $202.6m | $232.6m | $435.1m | $381.1m | $651.7m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $83.0m | $72.4m | $56.5m | $44.0m | $44.4m | $37.5m | — | |
| Deferred Revenue, Current | $273.4m | $327.7m | $228.6m | $262.6m | $254.6m | $335.7m | $403.8m | $591.0m | $1.1b | $1.4b | |
| Deferred Revenue, Noncurrent | $99.6m | $187.6m | $228.6m | $262.6m | $254.6m | $335.7m | $403.8m | $591.0m | $1.1b | $1.4b | |
| Liabilities, Current | $459.6m | $529.9m | $606.5m | $597.1m | $768.2m | $1.1b | $1.3b | $1.9b | $2.7b | $5.4b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $254.7m | $227.9m | $129.1m | $42k | $0 | — | — | |
| Other Liabilities, Noncurrent | $8.0m | $9.7m | $31.9m | $37.7m | $42.4m | $54.7m | $58.4m | $131.4m | $252.8m | $331.8m | |
| Deferred Tax Liabilities, Net | — | — | — | — | — | — | — | — | $0 | — | |
| Liabilities | $621.2m | $798.9m | $938.6m | $1.3b | $1.4b | $1.8b | $1.9b | $2.7b | $4.0b | $7.1b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $7k | $7k | $8k | $8k | $8k | $31k | $31k | $31k | $126k | $100k | |
| Additional Paid in Capital | $674.2m | $804.7m | $956.6m | $1.1b | $1.3b | $1.5b | $1.8b | $2.1b | $2.5b | $2.9b | |
| Retained Earnings (Accumulated Deficit) | $435.1m | $859.1m | $1.2b | $1.8b | $2.0b | $2.5b | $3.1b | $5.1b | $7.5b | $9.4b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.5m) | ($1.9m) | ($4.0m) | $143k | $238k | ($8.3m) | ($33.9m) | ($3.3m) | ($13.2m) | $12.0m | |
| Stockholders' Equity Attributable to Parent | $1.1b | $1.7b | $2.1b | $2.9b | $3.3b | $4.0b | $4.9b | $7.2b | $10.0b | $12.4b | |
| Liabilities and Equity | $1.7b | $2.5b | $3.1b | $4.2b | $4.7b | $5.7b | $6.8b | $9.9b | $14.0b | $19.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.