← Adlai Nortye Ltd.

	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	TTM
REVENUE	$45.7m	$0 -100.00%	$5.0m	$5.0m 0.00%	$5.0m 0.00%	$5.0m 0.00%
Net Interest Income	—	($433k)	($791k) -82.68%	($1.9m) -145.76%	($1.5m) +21.24%	($1.5m) 0.00%
Research and development	—	$54.5m	$58.2m	$44.9m	$32.8m	$32.8m
General and administrative	—	$13.0m	$15.3m	$10.0m	$8.3m	$7.8m
Operating expenses:
Other Operating Expenses	—	($259k)	($890k)	($1.9m)	($396k)	—
Other Operating Income Expense	—	$259k	$890k	$1.9m	$396k	—
Other Non Operating Income Expenses	—	$7.9m	($35.9m)	$3.0m	$1.7m	—
Total operating loss	—	($67.3m)	($67.6m)	($52.9m)	($35.7m)	—
Interest Expense On Lease Liabilities	—	$133k	$83k	$50k	—	$1.5m
Interest Expense	—	$433k	$791k	$1.9m	$1.5m	$1.5m
Investment income	—	$550k	$62k	—	$1k	—
Interest Income	$32k	$550k	$62k	—	—	$62k
Net Non Operating Interest Income Expense	—	($433k)	($791k)	($1.9m)	($1.5m)	($1.5m)
Gain On Sale Of Security	$72k	$1.0m	$62k	—	$1k	$1k
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method	—	—	—	($4k)	—	—
Other income and gains	—	$2.1m	$3.3m	$3.0m	$1.5m	—
Share of loss of investments accounted for using the equity method	—	—	—	($4k)	($3k)	—
Other Income Expense	—	$8.9m	($35.9m)	$3.0m	$1.7m	$1.7m
Pre-Tax Income	—	($58.8m)	($109.2m)	($51.9m)	($35.5m)	($35.5m)
Current Tax Expense (Income)	—	—	$643k	—	—	—
Income Tax Expense Continuing Operations	—	—	$643k	—	—	$0
Net Income From Continuing And Discontinued Operation	—	($58.8m)	($109.2m)	($51.9m)	($35.5m)	($35.5m)
Basic Earnings (Loss) Per Share	—	($2.31)	($2.42)	($0.54)	($0.37)	($1.11)
Diluted Earnings (Loss) Per Share	—	($2.31)	($2.42)	($0.54)	($0.37)	($1.11)
Weighted average common shares outstanding, basic (in Shares)	—	25.4m	43.3m	95.8m	95.9m	—
Weighted average common shares outstanding, diluted (in Shares)	—	25.4m	43.3m	95.8m	95.9m	—
Basic Average Shares	—	$36.9m	$14.4m	$31.9m	$32.0m	$32.0m
Diluted Average Shares	—	$36.9m	$14.4m	$31.9m	$32.0m	$32.0m
Additional Financial Items
Applicable Tax Rate	—	$0	$0	$0	—	—
Depreciation Right of Use Assets	—	$1.1m	$984k	$866k	—	$476k
Profit Loss Attributable To Owners Of Parent	—	($58.8m)	($104.9m)	($51.9m)	—	—
Profit Loss Before Tax	—	($58.8m)	($104.2m)	($51.9m)	($35.5m)	—
Profit Loss From Operating Activities	—	($67.3m)	($67.6m)	($52.9m)	—	—
Fair value loss on financial liabilities at FVTPL	—	$484k	($39.2m)	—	—	—
LOSS FOR THE YEAR		($58.8m)	($104.9m)	($51.9m)	($35.5m)
Ordinary Equity Holders of the Parent	—	($61.9m)	($105.0m)	($52.2m)	($35.3m)	—
Exchange differences on translation of the financial statements of subsidiaries	—	($3.2m)	($82k)	($294k)	$189k	—
Other comprehensive (loss)/income for the year, net of tax	—	($3.2m)	($82k)	($294k)	$189k	—
Depreciation Amortization Depletion Income Statement	—	$609k	$465k	$510k	$476k	$476k
Depreciation And Amortization In Income Statement	—	$609k	$465k	$510k	$476k	$476k
Diluted EPS	—	($1.59)	($7.56)	($1.62)	($1.11)	($1.11)
Diluted NI Availto Com Stockholders	—	($58.8m)	($109.2m)	($51.9m)	($35.5m)	($35.5m)
Earnings From Equity Interest	—	$0	$0	($4k)	($3k)	($3k)
Normalized EBITDA	—	($57.4m)	($106.3m)	($48.1m)	($32.6m)	($32.6m)
Normalized Income	—	($59.8m)	($109.3m)	($51.9m)	($35.5m)	($35.5m)
Other Gand A	—	$4.2m	$8.7m	$3.4m	$3.0m	—
Reconciled Depreciation	—	$2.0m	$2.2m	$1.9m	$1.4m	$476k
Salaries And Wages	—	$8.2m	$6.2m	$6.0m	$4.8m	$4.8m
Selling General And Administration	—	$12.4m	$14.8m	$9.4m	$7.8m	—
Tax Effect Of Unusual Items	—	$0	$0	$0	$0	$0
Tax Provision	—	$0	$0	$0	$0	$0
Tax Rate For Calcs	—	$0	$0	$0	$0	$0
Depreciation And Amortisation Expense	—	—	—	$510k	—	$476k
Employee Benefits Expense	—	—	—	$6.0m	—	—
Finance Costs	—	$433k	$791k	$1.9m	($1.5m)	—
Other Employee Expense	—	—	—	$437k	—	—
Professional Fees Expense	—	—	—	$1.7m	—	—
Other (expenses)/income	—	($1.4m)	($80k)	($42k)	$228k	—
Operating Expense	—	$67.3m	$72.6m	$52.9m	$40.7m	$40.7m
TOTAL COMPREHENSIVE LOSS FOR THE YEAR		($61.9m)	($105.0m)	($52.2m)	($35.3m)
Total Unusual Items	$72k	$1.0m	$62k	—	$1k	$1k
Total Expenses	—	$67.3m	$72.6m	$52.9m	$40.7m	$40.7m
Total Other Finance Cost	$758k	—	—	—	$43k	$43k