← APi Group Corp
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $256.0m | $515.0m | $1.2b | $605.0m | $479.0m | $499.0m | $912.0m | |
| Accounts receivable, net of allowances of $14 and $9 at December 31, 2025 and 2024, respectively | $730.0m | $639.0m | $767.0m | $1.3b | $1.4b | $1.4b | $1.6b | |
| Inventories | $58.0m | $64.0m | $69.0m | $163.0m | $150.0m | $143.0m | $145.0m | |
| Prepaid expenses and other current assets | $33.0m | $77.0m | $83.0m | $110.0m | $122.0m | $119.0m | $125.0m | |
| Total current assets | $1.3b | $1.4b | $2.6b | $2.7b | $2.6b | $2.7b | $3.2b | |
| Property and equipment, net | $402.0m | $355.0m | $326.0m | $407.0m | $385.0m | $379.0m | $397.0m | |
| Goodwill | $980.0m | $1.1b | $1.1b | $2.4b | $2.5b | $2.9b | $3.2b | |
| Intangible assets, net | $1.1b | $965.0m | $882.0m | $1.8b | $1.6b | $1.7b | $1.6b | |
| Operating lease right-of-use assets | $105.0m | $107.0m | $101.0m | $222.0m | $233.0m | $268.0m | $301.0m | |
| Other assets | $61.0m | $30.0m | $45.0m | $144.0m | $75.0m | $116.0m | $89.0m | |
| Contract assets | $245.0m | $142.0m | $217.0m | $459.0m | $436.0m | $453.0m | $484.0m | |
| Deferred tax assets | — | $89.0m | $73.0m | $108.0m | $113.0m | $57.0m | $40.0m | |
| Contingent consideration and compensation liabilities | $15.0m | $22.0m | $10.0m | $6.0m | $11.0m | $22.0m | $8.0m | |
| Contract liabilities | $193.0m | $219.0m | $243.0m | $463.0m | $526.0m | $590.0m | $694.0m | |
| Operating and finance leases | $95.0m | $96.0m | $79.0m | $166.0m | $172.0m | $192.0m | $215.0m | |
| Total shareholders’ equity | $1.8b | $1.6b | $2.3b | $2.1b | $2.1b | $3.0b | $3.4b | |
| Total assets | $4.0b | $4.1b | $5.2b | $8.1b | $7.6b | $8.2b | $8.9b | |
| Short-term and current portion of long-term debt | $19.0m | $18.0m | $1.0m | $206.0m | $5.0m | $4.0m | $5.0m | |
| Accounts payable | $156.0m | $150.0m | $236.0m | $490.0m | $472.0m | $497.0m | $526.0m | |
| Accrued salaries and wages | $149.0m | $182.0m | $209.0m | $337.0m | $363.0m | $381.0m | $444.0m | |
| Other accrued liabilities | $157.0m | $133.0m | $129.0m | $325.0m | $344.0m | $303.0m | $323.0m | |
| Long-term debt, less current portion | $1.2b | $1.4b | $1.8b | $2.6b | $2.3b | $2.7b | $2.8b | |
| Total current liabilities | $823.0m | $841.0m | $867.0m | $1.9b | $1.8b | $1.9b | $2.1b | |
| Pension and post-retirement assets | — | — | — | $392.0m | $111.0m | $120.0m | $129.0m | |
| Pension and post-retirement obligations | — | — | — | $40.0m | $50.0m | $48.0m | $50.0m | |
| Deferred tax liabilities | $23.0m | $45.0m | $43.0m | $340.0m | $233.0m | $198.0m | $205.0m | |
| Other noncurrent liabilities | $49.0m | $106.0m | $71.0m | $111.0m | $127.0m | $105.0m | $146.0m | |
| Total liabilities | $2.3b | $2.5b | $2.8b | $5.2b | $4.7b | $5.2b | $5.5b | |
| Commitments and contingencies (Note 18) | — | — | — | $0 | $0 | $0 | $0 | |
| Series A Preferred Stock, $0.0001 par value; 7,000,000 authorized shares; 4,000,000 shares issued and outstanding at December 31, 2025 and 2024 | — | — | — | 0 | 0 | 0 | 0 | |
| Common stock, $0.0001 par value; 1,000,000,000 and 500,000,000 authorized shares; and 415,915,273 shares and 412,167,491 shares issued at December 31, 2025 and 2024, respectively (excluding 15,212,810 and 11,916,156 shares declared for stock dividend at December 31, 2025 and 2024, respectively) | — | $0 | $0 | $0 | $0 | $0 | $0 | |
| Additional paid-in capital | $1.9b | $1.9b | $2.6b | $2.6b | $2.6b | $3.3b | $3.3b | |
| Retained earnings | ($131.0m) | ($284.0m) | ($237.0m) | ($164.0m) | ($11.0m) | $215.0m | $517.0m | |
| Accumulated other comprehensive loss | $3.0m | ($14.0m) | — | ($267.0m) | ($490.0m) | ($567.0m) | ($405.0m) | |
| Total liabilities and shareholders’ equity | $4.0b | $4.1b | $5.2b | $8.1b | $7.6b | $8.2b | $8.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.