← Aptiv PLC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable, net of allowance for doubtful accounts | $2.9b | $2.4b | $2.5b | $2.6b | $2.8b | $2.8b | $3.4b | $3.5b | $3.3b | $3.5b | |
| Cash and Cash Equivalents, at Carrying Value | $838.0m | $1.6b | $567.0m | $412.0m | $2.8b | $3.1b | $1.5b | $1.6b | $1.6b | $1.9b | |
| Cash and cash equivalents | $838.0m | $1.6b | $567.0m | $412.0m | $2.8b | $3.1b | $1.5b | $1.6b | $1.6b | $1.9b | |
| Other current assets | $410.0m | $521.0m | $445.0m | $504.0m | $503.0m | $499.0m | $480.0m | $696.0m | $671.0m | $853.0m | |
| Prepaid Expense and Other Assets, Current | — | — | — | — | — | — | $75.0m | $91.0m | $97.0m | $137.0m | |
| Inventory, Net | $1.2b | $1.1b | $1.3b | $1.3b | $1.3b | $2.0b | $2.3b | $2.4b | $2.3b | $2.6b | |
| Assets, Current | $5.4b | $5.6b | $4.8b | $5.3b | $7.5b | $8.4b | $7.8b | $8.2b | $7.8b | $8.7b | |
| Total current assets | $5.4b | $5.6b | $4.8b | $5.3b | $7.5b | $8.4b | $7.8b | $8.2b | $7.8b | $8.7b | |
| Property, Plant and Equipment, Net | $3.5b | $2.8b | $3.2b | $3.3b | $3.3b | $3.3b | $3.5b | $3.8b | $3.7b | $3.8b | |
| Goodwill | $1.5b | $1.9b | $2.5b | $2.4b | $2.6b | $2.5b | $5.1b | $5.2b | $5.0b | $4.6b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.2b | $1.2b | $1.4b | $1.2b | $1.1b | $964.0m | $2.6b | $2.4b | $2.1b | $2.0b | |
| Intangible assets, net | $1.2b | $1.2b | $1.4b | $1.2b | $1.1b | $964.0m | $2.6b | $2.4b | $2.1b | $2.0b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $413.0m | $380.0m | $383.0m | $451.0m | $540.0m | $495.0m | $501.0m | |
| Operating lease right-of-use assets | — | — | $0 | $413.0m | $380.0m | $383.0m | $451.0m | $540.0m | $495.0m | $501.0m | |
| Other Assets, Noncurrent | $509.0m | $470.0m | $521.0m | $719.0m | $694.0m | $622.0m | $740.0m | $2.9b | $2.8b | $2.4b | |
| Other long-term assets | $509.0m | $470.0m | $521.0m | $719.0m | $694.0m | $622.0m | $740.0m | $2.9b | $2.8b | $2.4b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $2.9b | $2.4b | $2.5b | $2.6b | $2.8b | $2.8b | $3.4b | $3.5b | $3.3b | $3.5b | |
| Investments in affiliates | $101.0m | $91.0m | $99.0m | $106.0m | $2.0b | $1.8b | $1.7b | $1.4b | $1.4b | $1.4b | |
| Long-term operating lease liabilities | — | — | $0 | $329.0m | $300.0m | $304.0m | $361.0m | $453.0m | $412.0m | $401.0m | |
| Ordinary shares | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $2.0m | $2.0m | |
| Preferred shares | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Preferred shares, issued | — | — | — | — | — | — | — | $0 | $0 | $0 | |
| Preferred shares, outstanding | — | — | — | — | — | — | — | 0 | 0 | 0 | |
| Property, net | $3.5b | $2.8b | $3.2b | $3.3b | $3.3b | $3.3b | $3.5b | $3.8b | $3.7b | $3.8b | |
| Restricted cash | $1.0m | $1.0m | $1.0m | $16.0m | $32.0m | $0 | — | $0 | $1.0m | $3.0m | |
| Accrued Liabilities, Current | $1.6b | $1.3b | $1.1b | $1.2b | $1.4b | $1.2b | $1.7b | $1.6b | $1.8b | $1.8b | |
| Total Aptiv shareholders’ equity | $2.4b | $3.3b | $3.5b | $3.8b | $7.9b | $8.3b | $8.8b | $11.5b | $8.8b | $9.2b | |
| Total long-term assets | $6.9b | $6.5b | $7.7b | $8.1b | $10.1b | $9.6b | $14.1b | $16.2b | $15.6b | $14.7b | |
| Total long-term liabilities | $5.4b | $5.1b | $5.1b | $5.4b | $5.4b | $5.2b | $7.9b | $7.8b | $9.2b | $8.9b | |
| Total shareholders’ equity | $2.8b | $3.5b | $3.7b | $4.0b | $8.1b | $8.6b | $9.0b | $11.7b | $9.0b | $9.4b | |
| Assets | $12.3b | $12.2b | $12.5b | $13.5b | $17.5b | $18.0b | $21.9b | $24.4b | $23.5b | $23.4b | |
| Total assets | $12.3b | $12.2b | $12.5b | $13.5b | $17.5b | $18.0b | $21.9b | $24.4b | $23.5b | $23.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $2.6b | $2.2b | $2.3b | $2.5b | $2.6b | $3.0b | $3.1b | $3.2b | $2.9b | $3.2b | |
| Dividends Payable | — | $59.0m | $0 | — | — | $3.0m | $3.0m | $0 | — | — | |
| Long-term Debt, Excluding Current Maturities | $4.0b | $4.1b | $4.0b | $4.0b | $4.0b | $4.1b | $6.5b | $6.2b | $7.8b | $7.5b | |
| Operating Lease, Liability, Current | — | — | — | $94.0m | $100.0m | $92.0m | $109.0m | $121.0m | $124.0m | $142.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $329.0m | $300.0m | $304.0m | $361.0m | $453.0m | $412.0m | $401.0m | |
| Short-term debt | $12.0m | $17.0m | $306.0m | $393.0m | $90.0m | $8.0m | $31.0m | $9.0m | $509.0m | $81.0m | |
| Liabilities, Current | $4.1b | $3.5b | $3.7b | $4.1b | $4.0b | $4.2b | $4.9b | $4.8b | $5.1b | $5.0b | |
| Total current liabilities | $4.1b | $3.5b | $3.7b | $4.1b | $4.0b | $4.2b | $4.9b | $4.8b | $5.1b | $5.0b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | — | — | $481.0m | $394.0m | $290.0m | $260.0m | |
| Other Liabilities, Noncurrent | $467.0m | $526.0m | $633.0m | $611.0m | $540.0m | $436.0m | $750.0m | $701.0m | $613.0m | $576.0m | |
| Other long-term liabilities | $467.0m | $526.0m | $633.0m | $611.0m | $540.0m | $436.0m | $750.0m | $701.0m | $613.0m | $576.0m | |
| Pension benefit obligations | $955.0m | $454.0m | $445.0m | $483.0m | $525.0m | $440.0m | $354.0m | $417.0m | $374.0m | $430.0m | |
| Deferred Tax Liabilities, Net | — | $37.0m | $90.0m | $65.0m | $33.0m | — | $222.0m | — | — | — | |
| Liabilities | $9.5b | $8.7b | $8.8b | $9.4b | $9.4b | $9.4b | $12.8b | $12.6b | $14.4b | $13.9b | |
| Total liabilities | $9.5b | $8.7b | $8.8b | $9.4b | $9.4b | $9.4b | $12.8b | $12.6b | $14.4b | $13.9b | |
| Redeemable noncontrolling interest | — | — | — | — | — | $0 | $96.0m | $99.0m | $92.0m | $102.0m | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.2b) | ($471.0m) | ($694.0m) | ($719.0m) | ($545.0m) | ($672.0m) | ($791.0m) | ($645.0m) | ($1.2b) | ($641.0m) | |
| Accumulated other comprehensive loss | ($1.2b) | ($471.0m) | ($694.0m) | ($719.0m) | ($545.0m) | ($672.0m) | ($791.0m) | ($645.0m) | ($1.2b) | ($641.0m) | |
| Additional Paid in Capital | $1.6b | $1.6b | $1.6b | $1.6b | $3.9b | $3.9b | $4.0b | $4.0b | $3.0b | $3.6b | |
| Common Stock, Value, Issued | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $2.0m | $2.0m | |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $2.0b | $2.1b | $2.5b | $2.9b | $4.5b | $5.1b | $5.6b | $8.2b | $7.0b | $6.2b | |
| Stockholders' Equity Attributable to Parent | $2.4b | $3.3b | $3.5b | $3.8b | $7.9b | $8.3b | $8.8b | $11.5b | $8.8b | $9.2b | |
| Noncontrolling interest | $362.0m | $218.0m | $211.0m | $192.0m | $195.0m | $214.0m | $189.0m | $197.0m | $197.0m | $190.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $362.0m | $218.0m | $211.0m | $192.0m | $195.0m | $214.0m | $189.0m | $197.0m | $197.0m | $190.0m | |
| Liabilities and Equity | $12.3b | $12.2b | $12.5b | $13.5b | $17.5b | $18.0b | $21.9b | $24.4b | $23.5b | $23.4b | |
| Total liabilities, redeemable noncontrolling interest and shareholders’ equity | $12.3b | $12.2b | $12.5b | $13.5b | $17.5b | $18.0b | $21.9b | $24.4b | $23.5b | $23.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.