|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Depreciation, Depletion and Amortization
|
|
$5.5m
|
$5.0m
|
$4.9m
|
$5.3m
|
$5.3m
|
$5.4m
|
$5.8m
|
$6.2m
|
$6.0m
|
$6.9m
|
|
Deferred Income Tax Expense (Benefit)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Deferred Other Tax Expense (Benefit)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gain (Loss) on Disposition of Property Plant Equipment
|
|
($100k)
|
($99k)
|
($93k)
|
($88k)
|
($239k)
|
($318k)
|
($132k)
|
($39k)
|
($824k)
|
($152k)
|
|
Income (Loss) from Equity Method Investments
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Accounts Receivable
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Increase (Decrease) in Inventories
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Adjustments For Current Tax Of Prior Period
|
|
$77k
|
$348k
|
$1k
|
($16k)
|
($1k)
|
—
|
($54k)
|
($694k)
|
$6k
|
—
|
|
Adjustments For Gain Loss On Disposal Of Investments In Subsidiaries Joint Ventures And Associates
|
|
—
|
($261k)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Adjustments For Unrealised Foreign Exchange Losses Gains
|
|
$1.2m
|
($1.8m)
|
($742k)
|
($503k)
|
$411k
|
$1.8m
|
$245k
|
($325k)
|
($22k)
|
—
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Foreign Currency Transaction Gain (Loss), Unrealized
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Received Classified As Operating Activities
|
|
$869k
|
$858k
|
$405k
|
$457k
|
$1.2m
|
$131k
|
$119k
|
$205k
|
$207k
|
—
|
|
Investment Income, Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Payments Of Lease Liabilities Classified As Financing Activities
|
|
—
|
—
|
—
|
—
|
$0
|
—
|
—
|
—
|
—
|
—
|
|
Proceeds From Borrowings Classified As Financing Activities
|
|
$26.1m
|
$27.7m
|
$9.5m
|
$5.3m
|
$3.5m
|
$63.9m
|
$22.2m
|
$2.8m
|
$2.1m
|
—
|
|
Proceeds From Disposal Or Maturity Of Availableforsale Financial Assets
|
|
—
|
$340k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Proceeds From Issuing Shares
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$7.9m
|
$0
|
$0
|
—
|
|
Purchase Of Intangible Assets Classified As Investing Activities
|
|
$126k
|
$10k
|
$67k
|
$20k
|
$67k
|
$4k
|
$62k
|
$40k
|
$54k
|
—
|
|
Purchase Of Interests In Associates
|
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Repayments Of Borrowings Classified As Financing Activities
|
|
$35.3m
|
$17.3m
|
$25.7m
|
$19.8m
|
$5.0m
|
$11.8m
|
$19.3m
|
$7.3m
|
$25.6m
|
—
|
|
Unrealized Gain (Loss) on Investments
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Cash Flow
|
|
$9.0m
|
($16.9m)
|
$40.6m
|
$15.1m
|
$16.4m
|
($41.6m)
|
$6.6m
|
($6.1m)
|
$24.3m
|
($7.8m)
|
|
Cash Flow From Continuing Operating Activities
|
|
$10.7m
|
($14.0m)
|
$40.6m
|
$18.2m
|
$18.4m
|
($37.0m)
|
$6.6m
|
($6.1m)
|
$24.3m
|
($7.8m)
|
|
Profit or Loss
|
|
$6.0m
|
$13.5m
|
$7.4m
|
($951k)
|
$3.7m
|
($8.5m)
|
$4.8m
|
$302k
|
$6.6m
|
—
|
|
Net Cash Provided by (Used in) Operating Activities
|
|
$10.7m
|
($14.0m)
|
$45.7m
|
$18.2m
|
$18.4m
|
($37.0m)
|
$11.8m
|
($1.7m)
|
$27.3m
|
($4.7m)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Property, Plant, and Equipment
|
|
$100k
|
$99k
|
$93k
|
$88k
|
$239k
|
$318k
|
$132k
|
$39k
|
$824k
|
$152k
|
|
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities
|
|
$113k
|
$510k
|
$100k
|
$171k
|
$297k
|
$399k
|
$204k
|
$168k
|
$962k
|
$210k
|
|
Net Cash Provided by (Used in) Investing Activities
|
|
($152k)
|
$3.9m
|
($4.8m)
|
($6.4m)
|
($20.3m)
|
($6.2m)
|
($2.7m)
|
($4.9m)
|
($3.4m)
|
($4.3m)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
$1.2m
|
$3.3m
|
$3.3m
|
$2.8m
|
$1.2m
|
$2.8m
|
$565k
|
$284k
|
$1k
|
—
|
|
Dividends Paid Ordinary Shares Per Share
|
|
—
|
—
|
$0.08
|
—
|
$0.00
|
—
|
—
|
—
|
—
|
—
|
|
Net Cash Provided by (Used in) Financing Activities
|
|
($10.4m)
|
$7.0m
|
($19.6m)
|
($17.9m)
|
$2.1m
|
$42.4m
|
$9.6m
|
($5.5m)
|
($24.3m)
|
$9.1m
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Paid Classified As Operating Activities
|
|
$941k
|
$1.0m
|
$1.2m
|
$894k
|
$613k
|
$1.1m
|
$1.5m
|
$2.4m
|
$2.2m
|
($1.8m)
|
|
Income Taxes Paid, Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|