← Arhaus, Inc.
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and Cash Equivalents, at Carrying Value | $57.1m | $123.8m | $145.2m | $223.1m | $197.5m | $253.4m | |
| Prepaid Expense and Other Assets, Current | $20.0m | $28.5m | $37.4m | $45.3m | $31.9m | $25.4m | |
| Inventory, Net | $108.0m | $208.3m | $286.4m | $254.3m | $297.0m | $338.8m | |
| Assets, Current | $192.6m | $368.0m | $478.1m | $528.3m | $531.0m | $621.4m | |
| Property, Plant and Equipment, Net | $117.7m | $179.6m | $135.1m | $210.2m | $282.5m | $316.2m | |
| Goodwill | $11.0m | $11.0m | $11.0m | $11.0m | $11.0m | $11.0m | |
| Operating Lease, Right-of-Use Asset | — | — | $252.1m | $302.2m | $322.3m | $391.3m | |
| Other Assets, Noncurrent | $1.3m | $278k | $296k | $4.5m | $2.3m | $2.1m | |
| Accounts Receivable, after Allowance for Credit Loss, Current | $600k | $228k | $1.7m | $2.4m | $1.3m | $663k | |
| Assets | $322.6m | $586.5m | $931.8m | $1.1b | $1.2b | $1.4b | |
| LIABILITIES AND EQUITY | |||||||
| Current liabilities: | |||||||
| Operating Lease, Liability, Current | — | $0 | $39.7m | $45.6m | $42.2m | $60.1m | |
| Accounts Payable, Current | $29.1m | $51.4m | $62.6m | $63.7m | $68.6m | $78.4m | |
| Operating Lease, Liability, Noncurrent | — | — | $289.9m | $362.6m | $402.9m | $467.2m | |
| Liabilities, Current | $213.2m | $401.2m | $373.8m | $351.3m | $402.5m | $453.3m | |
| Other Liabilities, Noncurrent | $25.0m | $2.0m | $4.3m | $4.1m | $3.9m | $3.7m | |
| Liabilities | $357.0m | $516.8m | $722.1m | $773.9m | $862.6m | $976.5m | |
| Stockholders’ equity: | |||||||
| Additional Paid in Capital | $1.7m | $186.2m | $189.5m | $194.8m | $200.7m | $207.7m | |
| Retained Earnings (Accumulated Deficit) | ($28.4m) | ($116.6m) | $20.1m | $145.3m | $142.9m | $210.4m | |
| Stockholders' Equity Attributable to Parent | ($26.8m) | $69.8m | $209.7m | $340.2m | $343.7m | $418.2m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | ($7.7m) | $0 | — | — | — | — | |
| Liabilities and Equity | $322.6m | $586.5m | $931.8m | $1.1b | $1.2b | $1.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.