← Aramark
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $152.6m | $238.8m | $215.0m | $246.6m | $2.5b | $532.6m | $329.5m | $2.0b | $672.5m | $639.1m | |
| Cash and cash equivalents | $152.6m | $238.8m | $215.0m | $246.6m | $2.5b | $532.6m | $329.5m | $2.0b | $672.5m | $639.1m | |
| Prepaid Expense and Other Assets, Current | $276.5m | $187.6m | $171.2m | $193.5m | $298.9m | $205.0m | $262.2m | $314.8m | $249.6m | $254.6m | |
| Prepayments and other current assets | $276.5m | $187.6m | $171.2m | $193.5m | $298.9m | $205.0m | $262.2m | $314.8m | $249.6m | $254.6m | |
| Receivables (less allowances: $31,728 and $34,259) | $1.5b | $1.6b | $1.8b | $1.8b | $1.4b | $1.7b | $2.1b | $2.4b | $2.1b | $2.2b | |
| Inventory, Net | $587.2m | $610.7m | $724.8m | $411.3m | $436.5m | $412.7m | $552.4m | $578.4m | $387.6m | $418.8m | |
| Assets, Current | $2.5b | $2.7b | $2.9b | $2.7b | $4.7b | $2.9b | $3.3b | $5.2b | $3.4b | $3.5b | |
| Total current assets | $2.5b | $2.7b | $2.9b | $2.7b | $4.7b | $2.9b | $3.3b | $5.2b | $3.4b | $3.5b | |
| Property, Plant and Equipment, Net | $1.0b | $1.0b | $1.4b | $2.2b | $2.1b | $2.0b | $2.0b | $2.1b | $1.6b | $1.7b | |
| Goodwill | $4.6b | $4.7b | $5.6b | $5.5b | $5.3b | $5.5b | $5.5b | $5.6b | $4.7b | $4.9b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.1b | $1.1b | $2.1b | $2.0b | $1.9b | $2.0b | $2.1b | $2.0b | $1.8b | $1.9b | |
| Other Intangible Assets | $1.1b | $1.1b | $2.1b | $2.0b | $1.9b | $2.0b | $2.1b | $2.0b | $1.8b | $1.9b | |
| Operating Lease Right-of-use Assets | — | — | — | $0 | $551.4m | $587.9m | $592.1m | $630.2m | $638.7m | $701.8m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $0 | $551.4m | $587.9m | $592.1m | $630.2m | $638.7m | $701.8m | |
| Other Assets | $1.3b | $1.5b | $1.7b | $1.3b | $1.2b | $1.3b | $1.5b | $1.3b | $574.2m | $596.7m | |
| Other Assets, Noncurrent | $1.3b | $1.5b | $1.7b | $1.3b | $1.2b | $1.3b | $1.5b | $1.3b | $574.2m | $596.7m | |
| Additional Financial Items | |||||||||||
| Accrued expenses and other current liabilities | $776.0m | $846.4m | $1.0b | $1.1b | $940.2m | $1.1b | $1.2b | $1.4b | $1.3b | $1.4b | |
| Capital surplus | $2.9b | $3.0b | $3.1b | $3.2b | $3.4b | $3.5b | $3.7b | $3.8b | $3.9b | $4.0b | |
| Current maturities of long-term borrowings | $46.5m | $78.2m | $30.9m | $69.9m | $99.9m | $58.9m | $65.0m | $1.6b | $964.3m | $31.5m | |
| Current operating lease liabilities | — | — | — | $0 | $71.8m | $67.3m | $68.9m | $71.2m | $54.2m | $60.7m | |
| Deferred Income Taxes (see Note 10) | — | — | — | — | — | — | — | $410.9m | $375.4m | $410.9m | |
| Land, buildings and improvements | $643.3m | $673.6m | $901.9m | $947.5m | $929.4m | $983.5m | $1.0b | $1.1b | $559.2m | $566.1m | |
| Less - Accumulated depreciation | ($1.5b) | ($1.6b) | ($1.8b) | ($2.8b) | ($3.1b) | ($3.3b) | ($3.5b) | ($3.7b) | ($2.7b) | ($2.8b) | |
| Long-Term Borrowings | $5.2b | $5.2b | $7.2b | $6.6b | $9.2b | $7.4b | $7.3b | $6.7b | $4.3b | $5.4b | |
| Noncurrent Operating Lease Liabilities | — | — | — | $0 | $341.7m | $314.4m | $305.6m | $292.0m | $241.0m | $255.3m | |
| Service equipment and fixtures | $1.9b | $2.0b | $2.3b | $4.0b | $4.2b | $4.4b | $4.5b | $4.7b | $3.8b | $3.9b | |
| Accrued Liabilities, Current | $776.0m | $846.4m | $1.0b | $1.1b | $940.2m | $1.1b | $1.2b | $1.4b | $1.3b | $1.4b | |
| Assets | $10.6b | $11.0b | $13.7b | $13.7b | $15.7b | $14.4b | $15.1b | $16.9b | $12.7b | $13.3b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $847.6m | $955.9m | $1.0b | $999.5m | $663.5m | $919.1m | $1.3b | $1.4b | $1.4b | $1.5b | |
| Accrued payroll and related expenses | $514.6m | $487.6m | $422.3m | $509.6m | $572.1m | $677.2m | $657.0m | $593.6m | $518.9m | $542.0m | |
| Deferred Revenue, Current | $263.0m | $294.8m | — | — | — | — | — | — | — | — | |
| Long-term Debt, Current Maturities | $46.5m | $78.2m | $30.9m | $69.9m | $99.9m | $58.9m | $65.0m | $1.6b | $964.3m | $31.5m | |
| Operating Lease, Liability, Current | — | — | — | $0 | $71.8m | $67.3m | $68.9m | $71.2m | $54.2m | $60.7m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $0 | $341.7m | $314.4m | $305.6m | $292.0m | $241.0m | $255.3m | |
| Liabilities, Current | $2.2b | $2.4b | $2.5b | $2.7b | $2.3b | $2.9b | $3.3b | $5.0b | $4.2b | $3.5b | |
| Total current liabilities | $2.2b | $2.4b | $2.5b | $2.7b | $2.3b | $2.9b | $3.3b | $5.0b | $4.2b | $3.5b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $398.8m | $383.2m | $501.4m | $610.5m | — | — | |
| Other Liabilities, Noncurrent | — | — | — | — | $210.6m | $276.1m | $240.6m | $180.6m | $490.1m | $555.2m | |
| Other Noncurrent Liabilities | — | — | — | — | — | — | — | $503.1m | $490.1m | $555.2m | |
| Deferred Tax Liabilities, Net | $590.9m | $553.3m | $488.0m | $502.5m | $345.5m | $336.6m | $470.6m | $583.8m | $355.4m | $378.3m | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | — | $9.9m | $10.0m | $9.1m | $8.8m | $8.2m | $7.5m | $14.1m | |
| Redeemable Noncontrolling Interests | — | — | $10.1m | $9.9m | $10.0m | $9.1m | $8.8m | $8.2m | $7.5m | $14.1m | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($180.8m) | ($123.8m) | ($91.2m) | ($217.0m) | ($307.3m) | ($208.0m) | ($111.6m) | ($98.2m) | ($132.5m) | ($167.4m) | |
| Accumulated other comprehensive loss | ($180.8m) | ($123.8m) | ($91.2m) | ($217.0m) | ($307.3m) | ($208.0m) | ($111.6m) | ($98.2m) | ($132.5m) | ($167.4m) | |
| Additional Paid in Capital, Common Stock | $2.9b | $3.0b | $3.1b | $3.2b | $3.4b | $3.5b | $3.7b | $3.8b | $3.9b | $4.0b | |
| Common Stock, Value, Issued | $2.7m | $2.8m | $2.8m | $2.8m | $2.9m | $2.9m | $3.0m | $3.0m | $3.0m | $3.1m | |
| Common stock, par value $0.01 (authorized: 600,000,000 shares; issued: 308,092,122 shares and 304,285,195 shares; and outstanding: 262,899,495 shares and 263,939,983 shares) | 2.7m | 2.8m | 2.8m | 2.8m | 2.9m | 2.9m | 3.0m | 3.0m | 3.0m | 3.1m | |
| Retained Earnings (Accumulated Deficit) | ($33.8m) | $247.1m | $710.5m | $1.1b | $532.4m | $327.6m | $406.8m | $964.2m | $239.7m | $453.3m | |
| Treasury Stock, Common, Value | $2.7m | $2.8m | $2.8m | $2.8m | $2.9m | $2.9m | $950.5m | $981.8m | $1.0b | $1.2b | |
| Treasury stock (held in treasury: 45,192,627 shares and 40,345,212 shares) | ($548.9m) | ($681.5m) | ($725.0m) | ($809.3m) | ($908.2m) | ($932.7m) | ($950.5m) | ($981.8m) | ($1.0b) | ($1.2b) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($180.8m) | $45.3m | $24.6m | $47.2m | $72.9m | $24.3m | $7.2m | $14.2m | ($132.5m) | ($167.4m) | |
| Stockholders' Equity Attributable to Parent | — | — | — | — | — | — | — | $3.7b | $3.0b | $3.1b | |
| Total stockholders' equity | $2.2b | $2.5b | $3.0b | $3.3b | $2.7b | $2.7b | $3.0b | $3.7b | $3.0b | $3.1b | |
| Liabilities and Equity | $10.6b | $11.0b | $13.7b | $13.7b | $15.7b | $14.4b | $15.1b | $16.9b | $12.7b | $13.3b | |
| Total liabilities and equity | $10.6b | $11.0b | $13.7b | $13.7b | $15.7b | $14.4b | $15.1b | $16.9b | $12.7b | $13.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.