|
Total Revenue
|
|
$50.6m
|
$35.7m
|
$23.9m
|
$70.1m
|
$61.6m
|
$100.3m
|
$103.0m
|
$99.2m
|
$109.0m
|
$120.3m
|
|
Revenue from Contract with Customer, Including Assessed Tax
|
|
$50.6m
|
$35.7m
|
$23.9m
|
$70.1m
|
$61.6m
|
$100.3m
|
$103.0m
|
$99.2m
|
$109.0m
|
$120.3m
|
|
Cost of Revenue
|
|
$34.4m
|
$24.3m
|
$16.3m
|
$47.6m
|
$41.9m
|
$68.2m
|
$70.0m
|
$78.4m
|
$69.5m
|
$86.8m
|
|
Operating Costs and Expenses
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$67.3m
|
—
|
—
|
|
Operating Expenses
|
|
$66.7m
|
$49.5m
|
$30.3m
|
$85.0m
|
$102.6m
|
$95.4m
|
$115.1m
|
$112.5m
|
$41.4m
|
$86.5m
|
|
Operating Income (Loss)
|
|
($16.1m)
|
($13.8m)
|
($6.4m)
|
($14.9m)
|
($41.0m)
|
$4.9m
|
($12.1m)
|
($13.3m)
|
($2.0m)
|
($53.0m)
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$100k
|
$100k
|
$200k
|
$1.0m
|
$1.0m
|
$900k
|
$500k
|
$800k
|
$400k
|
$400k
|
|
Gain (Loss) Related to Litigation Settlement
|
|
—
|
$3.5m
|
$0
|
—
|
$1.1m
|
$0
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
—
|
—
|
—
|
—
|
$13.8m
|
$76.1m
|
$8.7m
|
($9.1m)
|
($3.4m)
|
($44.8m)
|
|
Income (Loss) from Equity Method Investments
|
|
$45.6m
|
$53.8m
|
$54.2m
|
$69.2m
|
$31.0m
|
$68.7m
|
$3.5m
|
$1.6m
|
$127k
|
$2.0m
|
|
Interest Income, Other
|
|
—
|
—
|
—
|
$261k
|
$127k
|
$326k
|
$239k
|
$1.8m
|
$1.1m
|
—
|
|
Investment Income, Interest
|
|
$268k
|
$54k
|
$239k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic
|
|
$1.1m
|
$171k
|
$112k
|
$44k
|
($5k)
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
$13.8m
|
$76.1m
|
($8.7m)
|
($12.1m)
|
($5.3m)
|
($52.6m)
|
|
Net Income (Loss) Attributable to Parent
|
|
$97.7m
|
$27.9m
|
$35.5m
|
$35.5m
|
($20.3m)
|
$60.4m
|
($8.9m)
|
($12.2m)
|
($5.1m)
|
($52.6m)
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$96.6m
|
$27.7m
|
$35.3m
|
$35.5m
|
($20.3m)
|
—
|
—
|
—
|
—
|
—
|
|
Earnings Per Share, Basic
|
|
$4.40
|
$1.30
|
$1.78
|
$1.96
|
($1.12)
|
$3.31
|
($0.48)
|
($0.42)
|
($0.14)
|
($1.27)
|
|
Earnings Per Share, Diluted
|
|
$4.34
|
$1.29
|
$1.76
|
$1.93
|
($1.12)
|
$3.27
|
($0.48)
|
($0.42)
|
($0.14)
|
($1.27)
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$4.40
|
$0.75
|
$1.00
|
$1.00
|
$0.25
|
$3.31
|
($0.48)
|
($0.42)
|
($0.14)
|
($1.27)
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
21.9m
|
21.4m
|
19.9m
|
18.2m
|
18.0m
|
18.3m
|
18.5m
|
29.1m
|
36.1m
|
41.5m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
22.2m
|
21.4m
|
20.0m
|
18.4m
|
18.0m
|
18.5m
|
18.5m
|
29.1m
|
36.1m
|
41.5m
|
|
Selling, General and Administrative Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$34.1m
|
$28.7m
|
$22.6m
|
|
Other Nonoperating Income (Expense)
|
|
$2.5m
|
$2.0m
|
($19k)
|
$427k
|
$132k
|
$640k
|
$155k
|
$2.6m
|
$1.2m
|
$858k
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$3.3m
|
$2.4m
|
|
General and Administrative Expense
|
|
$3.7m
|
$3.9m
|
$3.4m
|
$8.1m
|
$8.2m
|
$7.1m
|
$8.1m
|
$12.6m
|
—
|
—
|
|
Interest Expense
|
|
$5.1m
|
$3.0m
|
$2.2m
|
$7.2m
|
$3.9m
|
$1.5m
|
$336k
|
$3.0m
|
$3.3m
|
$2.4m
|
|
Interest Expense, Debt
|
|
$1.9m
|
$0
|
$460k
|
$4.1m
|
$1.7m
|
$206k
|
$0
|
—
|
—
|
—
|
|
Labor and Related Expense
|
|
$12.4m
|
$7.7m
|
$10.6m
|
$10.1m
|
$10.6m
|
$11.3m
|
$10.5m
|
$15.2m
|
—
|
—
|
|
Nonoperating Income (Expense)
|
|
$52.8m
|
$65.8m
|
$52.3m
|
$62.4m
|
$27.2m
|
$71.2m
|
$3.4m
|
$1.2m
|
($3.3m)
|
$360k
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$4.4m
|
$4.4m
|
$4.0m
|
$4.4m
|
$5.9m
|
$5.3m
|
$5.7m
|
|
Research and Development Expense
|
|
($648k)
|
$157k
|
—
|
—
|
$1.0m
|
$400k
|
$400k
|
$3.3m
|
$4.0m
|
$7.3m
|
|
Restructuring Costs
|
|
$1.6m
|
—
|
$3.1m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Share-based Payment Arrangement, Expensed and Capitalized, Amount
|
|
$400k
|
$0
|
$800k
|
$0
|
$600k
|
—
|
—
|
—
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
($60.9m)
|
$24.2m
|
$10.4m
|
$12.0m
|
$6.5m
|
$15.7m
|
$209k
|
$153k
|
($164k)
|
$12k
|