← Amer Sports, Inc.
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| Revenue | $3.1b | $3.5b | $4.4b | $5.2b | $6.6b | |
| Cost of goods sold | ($1.6b) | ($1.8b) | ($2.1b) | ($2.3b) | ($2.8b) | |
| Gross profit | $1.5b | $1.8b | $2.3b | $2.9b | $3.8b | |
| Impairment losses | ($700k) | ($201.7m) | ($2.4m) | ($1.9m) | ($14.0m) | |
| Other operating income | $9.0m | $11.4m | $11.2m | $31.3m | $36.1m | |
| Operating profit | $186.9m | $50.6m | $302.5m | $470.8m | $701.8m | |
| Loss on debt extinguishment | — | $0 | $0 | ($31.8m) | $0 | |
| Interest income | — | $3.3m | $6.4m | $8.8m | $6.4m | |
| Income/(loss) before tax | ($89.8m) | ($182.6m) | ($104.6m) | $161.2m | $624.5m | |
| Equity holders of the Company | $190.9m | ($113.7m) | ($328.8m) | ($12.7m) | $728.6m | |
| Non-controlling interests | — | $0 | ($200k) | $5.8m | $13.0m | |
| Remeasurement effects of postemployment benefit plans | $23.2m | $14.1m | $4.4m | $2.3m | $9.9m | |
| Income tax related to remeasurement effects | ($5.2m) | ($3.0m) | ($800k) | ($400k) | ($2.1m) | |
| Revaluations of other investments through OCI | — | ($10.9m) | $0 | $3.5m | $0 | |
| Translation differences | $260.5m | $148.1m | ($116.3m) | ($138.2m) | $356.4m | |
| Cash flow hedges | $54.5m | ($11.6m) | ($9.4m) | $37.8m | ($76.5m) | |
| Income tax related to cash flow hedges | ($10.9m) | $2.3m | $1.9m | ($7.7m) | $13.5m | |
| Other comprehensive income/(loss), net of tax | $317.2m | $139.0m | ($120.2m) | ($85.3m) | $301.2m | |
| TOTAL COMPREHENSIVE INCOME/(LOSS) | $190.9m | ($113.7m) | ($329.0m) | ($6.9m) | $741.6m | |
| Net income/(loss) | ($126.3m) | ($252.7m) | ($208.8m) | $78.4m | $440.4m | |
| Basic earnings/(loss) per share (in USD per share) | ($0.33) | ($0.66) | ($0.54) | $0.15 | $0.77 | |
| Diluted earnings/(loss) per share (in USD per share) | ($0.33) | ($0.66) | ($0.54) | $0.14 | $0.76 | |
| Selling, general and administrative expenses | ($1.3b) | ($1.5b) | ($2.0b) | ($2.4b) | ($3.1b) | |
| Interest expense | — | ($237.5m) | ($397.6m) | ($219.0m) | ($97.7m) | |
| Foreign currency exchange gains/(losses), net & other finance costs | — | — | ($15.8m) | ($67.6m) | $14.0m | |
| Net finance cost | ($276.7m) | ($233.2m) | ($407.0m) | ($309.6m) | ($77.3m) | |
| Income tax expense | ($34.7m) | ($48.3m) | ($104.2m) | ($82.8m) | ($184.1m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.