← ASHLAND INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.0b | $566.0m | $294.0m | $232.0m | $454.0m | $210.0m | $646.0m | $417.0m | $300.0m | $215.0m | |
| Restricted Cash and Investments, Current | $30.0m | — | $30.0m | $24.0m | $30.0m | $37.0m | $61.0m | $77.0m | $73.0m | $50.0m | |
| Accounts receivable, net - Notes A and H | $894.0m | $612.0m | $681.0m | $481.0m | $471.0m | $369.0m | $402.0m | $338.0m | $243.0m | $242.0m | |
| Inventories - Note A | $671.0m | $634.0m | $663.0m | $597.0m | $529.0m | $473.0m | $629.0m | $626.0m | $545.0m | $568.0m | |
| Asbestos insurance receivable, net - Notes A and M | $196.0m | $209.0m | $179.0m | $157.0m | $136.0m | $134.0m | $138.0m | $127.0m | $132.0m | $127.0m | |
| Inventory, Net | $539.0m | — | $663.0m | $597.0m | $529.0m | $473.0m | $629.0m | $626.0m | $545.0m | $568.0m | |
| Assets, Current | $2.9b | — | $1.7b | $1.4b | $1.5b | $1.7b | $1.8b | $1.5b | $1.2b | $1.2b | |
| Total current assets | $2.9b | $1.9b | $1.7b | $1.4b | $1.5b | $1.7b | $1.8b | $1.5b | $1.2b | $1.2b | |
| Property, Plant and Equipment, Net | $1.9b | $2.0b | $1.9b | $1.6b | $1.6b | $1.4b | $1.3b | $1.4b | $1.3b | $1.2b | |
| Goodwill | $2.1b | $2.5b | $2.4b | $2.3b | $1.8b | $1.4b | $1.3b | $1.4b | $1.4b | $705.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $1.1b | — | $1.2b | $1.1b | $1.0b | $1.1b | $963.0m | $886.0m | $751.0m | $563.0m | |
| Intangibles - Note G | $1.1b | $1.3b | $1.2b | $1.1b | $1.0b | $1.1b | $963.0m | $886.0m | $751.0m | $563.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $137.0m | $124.0m | $107.0m | $122.0m | $114.0m | $103.0m | |
| Other Assets, Noncurrent | $437.0m | — | $448.0m | $410.0m | $394.0m | $267.0m | $254.0m | $251.0m | $264.0m | $253.0m | |
| Other assets | $113.0m | $91.0m | $74.0m | $64.0m | $87.0m | $68.0m | $91.0m | $125.0m | $107.0m | $180.0m | |
| Other assets - Note I | $420.0m | $422.0m | $448.0m | $410.0m | $394.0m | $267.0m | $254.0m | $251.0m | $264.0m | $253.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $529.0m | — | $681.0m | $481.0m | $471.0m | $369.0m | $402.0m | $338.0m | $243.0m | $242.0m | |
| Accrued Liabilities, Current | $313.0m | — | $338.0m | $271.0m | $277.0m | $251.0m | $269.0m | $208.0m | $256.0m | $213.0m | |
| Cost | $4.3b | $3.8b | $3.8b | $3.2b | $3.3b | $3.1b | $3.0b | $3.2b | $3.3b | $3.4b | |
| Accumulated depreciation | $2.1b | $1.8b | $1.9b | $1.6b | $1.7b | $1.6b | $1.7b | $1.8b | $2.0b | $2.2b | |
| Operating lease assets, net - Note J | — | — | — | — | $137.0m | $124.0m | $107.0m | $122.0m | $114.0m | $103.0m | |
| Restricted investments - Note E | $292.0m | $302.0m | $312.0m | $310.0m | $301.0m | $384.0m | $313.0m | $290.0m | $295.0m | $297.0m | |
| Deferred income taxes - Note K | — | — | — | $23.0m | $26.0m | $30.0m | $20.0m | $148.0m | $29.0m | $31.0m | |
| Trade and other payables | $541.0m | $409.0m | $483.0m | $313.0m | $233.0m | $236.0m | $265.0m | $210.0m | $214.0m | $189.0m | |
| Current operating lease obligations - Note J | — | — | — | — | $23.0m | $23.0m | $19.0m | $22.0m | $20.0m | $21.0m | |
| Asbestos litigation reserves - Note M | $686.0m | $694.0m | $612.0m | $555.0m | $513.0m | $490.0m | $472.0m | $427.0m | $414.0m | $389.0m | |
| Employee benefit obligations - Note L | $1.1b | $191.0m | $179.0m | $150.0m | $157.0m | $144.0m | $103.0m | $100.0m | $110.0m | $96.0m | |
| Operating lease obligations - Note J | — | — | — | — | $124.0m | $110.0m | $94.0m | $106.0m | $99.0m | $85.0m | |
| Noncurrent liabilities held for sale - Note C | $1.7b | $0 | $26.0m | — | $10.0m | $0 | — | — | — | — | |
| Other liabilities - Note I | $426.0m | $400.0m | $426.0m | $453.0m | $432.0m | $349.0m | $325.0m | $291.0m | $286.0m | $299.0m | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $6.0m | — | $34.0m | $0 | — | — | — | — | — | — | |
| Total noncurrent assets | $6.8b | $6.7b | $6.5b | $5.8b | $5.3b | $4.9b | $4.4b | $4.4b | $4.5b | $3.4b | |
| Total noncurrent liabilities | $5.3b | $4.2b | $3.8b | $2.9b | $3.0b | $2.9b | $2.4b | $2.4b | $2.3b | $2.3b | |
| Total equity | $3.2b | $3.4b | $3.4b | $3.6b | $3.0b | $2.8b | $3.2b | $3.1b | $2.9b | $1.9b | |
| Assets | $10.0b | $8.6b | $8.3b | $7.3b | $6.9b | $6.6b | $6.2b | $5.9b | $5.6b | $4.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | $23.0m | $23.0m | $19.0m | $22.0m | $20.0m | $21.0m | |
| Accounts Payable, Current | $376.0m | — | $483.0m | $313.0m | $233.0m | $236.0m | $265.0m | $210.0m | $214.0m | $189.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $124.0m | $110.0m | $94.0m | $106.0m | $99.0m | $85.0m | |
| Long-term Debt, Current Maturities | $19.0m | — | — | — | — | $9.0m | $0 | $0 | $0 | — | |
| Long-term Debt, Excluding Current Maturities | $2.3b | — | $2.3b | $1.5b | $1.6b | $1.6b | $1.3b | $1.3b | $1.3b | $1.4b | |
| Short-term debt - Note H | $170.0m | $235.0m | $254.0m | $166.0m | $280.0m | $365.0m | $0 | $16.0m | $0 | — | |
| Accrued expenses and other liabilities | $486.0m | $324.0m | $338.0m | $271.0m | $277.0m | $251.0m | $269.0m | $208.0m | $256.0m | $213.0m | |
| Liabilities, Current | $1.2b | — | $1.1b | $757.0m | $813.0m | $934.0m | $553.0m | $456.0m | $490.0m | $423.0m | |
| Total current liabilities | $1.2b | $968.0m | $1.1b | $757.0m | $813.0m | $934.0m | $553.0m | $456.0m | $490.0m | $423.0m | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $229.0m | $237.0m | $176.0m | $148.0m | $29.0m | $31.0m | |
| Other Liabilities, Noncurrent | $361.0m | — | $426.0m | $453.0m | $432.0m | $349.0m | $325.0m | $291.0m | $286.0m | $299.0m | |
| Long-term debt - Note H | $3.1b | $2.6b | $2.3b | $1.5b | $1.6b | $1.6b | $1.3b | $1.3b | $1.3b | $1.4b | |
| Deferred Tax Liabilities, Net | $280.0m | — | $251.0m | $241.0m | $203.0m | $207.0m | $156.0m | $126.0m | — | — | |
| Commitments and Contingencies | — | $0 | $0 | — | — | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $1.0m | — | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Retained Earnings (Accumulated Deficit) | $2.7b | $2.7b | $2.8b | $3.2b | $2.6b | $2.8b | $3.7b | $3.6b | $3.3b | $2.3b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($281.0m) | ($222.0m) | ($291.0m) | ($410.0m) | ($383.0m) | ($372.0m) | ($569.0m) | ($503.0m) | ($448.0m) | ($401.0m) | |
| Additional Paid in Capital, Common Stock | $923.0m | — | $946.0m | $756.0m | $769.0m | $327.0m | $135.0m | $4.0m | — | $6.0m | |
| Paid-in capital | $923.0m | $931.0m | $946.0m | $756.0m | $769.0m | $327.0m | $135.0m | $4.0m | — | $6.0m | |
| Accumulated other comprehensive loss | ($281.0m) | ($222.0m) | ($291.0m) | ($410.0m) | ($383.0m) | ($372.0m) | ($569.0m) | ($503.0m) | ($448.0m) | ($401.0m) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $46.0m | — | $3.0m | $2.0m | $2.0m | $2.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Stockholders' Equity Attributable to Parent | $3.3b | — | $3.4b | $3.6b | $3.0b | $2.8b | $3.2b | $3.1b | $2.9b | $1.9b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | ($182.0m) | — | — | — | — | — | — | — | — | — | |
| Liabilities and Equity | $10.0b | $8.6b | $8.3b | $7.3b | $6.9b | $6.6b | $6.2b | $5.9b | $5.6b | $4.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.