← ASML HOLDING NV
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.8b | $9.1b | $10.9b | $11.8b | $14.0b | $18.6b | $21.2b | $27.6b | $28.3b | $32.7b | |
| Cost of Revenue | $3.8b | $5.0b | $5.9b | $6.5b | $7.2b | $8.8b | $10.5b | $13.4b | $13.8b | $15.4b | |
| Total cost of sales | ($3.8b) | ($5.0b) | ($5.9b) | ($6.5b) | ($7.2b) | ($8.8b) | ($10.5b) | ($13.4b) | ($13.8b) | ($15.4b) | |
| Gross Profit | $3.0b | $4.1b | $5.0b | $5.3b | $6.8b | $9.8b | $10.7b | $14.1b | $14.5b | $17.3b | |
| Operating Income (Loss) | $1.7b | $2.5b | $3.0b | $2.8b | $4.1b | $6.8b | $6.5b | $9.0b | $9.0b | $11.3b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $63.5m | $105.5m | $103.7m | $115.4m | $123.5m | $133.0m | $135.1m | $127.6m | $126.0m | $123.5m | |
| Foreign Currency Transaction Gain (Loss), Realized | $55.2m | — | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | $2.1b | $2.6b | $2.4b | $3.6b | $6.0b | $5.9b | $8.5b | $7.9b | $10.3b | |
| Income (Loss) from Equity Method Investments | — | ($16.7m) | $6.2m | $18.2m | $88.6m | $199.1m | $138.0m | $191.3m | $209.8m | $216.7m | |
| Interest and Other Income | $71.7m | $7.2m | $13.5m | — | — | — | — | — | — | — | |
| Investment Income, Interest | — | — | — | — | — | — | — | $193.9m | $182.4m | $223.0m | |
| Other Income | $93.8m | $95.8m | $0 | $0 | — | — | — | — | — | — | |
| Sales-type Lease, Selling Profit (Loss) | — | — | $446.5m | $343.9m | $830.2m | $514.2m | $429.1m | $460.9m | $114.3m | $186.4m | |
| Interest and other, net | $33.6m | ($50.3m) | ($28.3m) | ($25.0m) | ($34.9m) | ($44.6m) | ($44.6m) | $41.2m | $19.8m | $104.7m | |
| Income after income taxes | $1.5b | $2.1b | $2.6b | $2.6b | $3.5b | $5.7b | $5.5b | $7.6b | $7.4b | $9.4b | |
| Profit from equity method investments | $0 | ($16.7m) | ($6.2m) | ($18.2m) | $88.6m | $199.1m | $138.0m | $191.3m | $209.8m | $216.7m | |
| Basic (in shares) | $425.6m | $429.8m | $424.9m | $420.8m | $418.3m | $409.8m | $397.7m | $393.8m | $393.3m | $388.5m | |
| Diluted (in shares) | $427.7m | $431.6m | $426.4m | $421.6m | $419.1m | $410.4m | $398.0m | $394.1m | $393.6m | $388.9m | |
| Total net sales | $6.9b | $9.0b | $10.9b | $11.8b | $14.0b | $18.6b | $21.2b | $27.6b | $28.3b | $32.7b | |
| Income before income taxes | $1.7b | $2.4b | $2.9b | $2.8b | $4.0b | $6.7b | $6.5b | $9.1b | $9.0b | $11.4b | |
| Net Income (Loss) Attributable to Parent | $1.5b | $2.1b | $2.6b | $2.6b | $3.6b | $5.9b | $5.6b | $7.8b | $7.6b | $9.6b | |
| Earnings Per Share, Basic | $3.46 | $4.93 | $6.10 | $6.16 | $8.49 | $14.36 | $14.14 | $19.91 | $19.25 | $24.73 | |
| Earnings Per Share, Diluted | $3.44 | $4.91 | $6.08 | $6.15 | $8.48 | $14.34 | $14.13 | $19.89 | $19.24 | $24.71 | |
| Common Stock, Dividends, Per Share, Declared | $3.46 | $4.93 | $6.10 | $6.16 | $2.75 | $5.50 | $5.80 | $6.10 | $19.25 | $24.73 | |
| Weighted Average Number of Shares Outstanding, Basic | 425.6m | 429.8m | 424.9m | 420.8m | 418.3m | 409.8m | 397.7m | 393.8m | 393.3m | 388.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 427.7m | 431.6m | 426.4m | 421.6m | 419.1m | 410.4m | 398.0m | 394.1m | 393.6m | 388.9m | |
| Research and Development Expense | — | — | — | $2.0b | $2.2b | $2.5b | $3.3b | $4.0b | $4.3b | $4.7b | |
| Research and development (R&D) costs | ($1.1b) | ($1.3b) | ($1.6b) | ($2.0b) | ($2.2b) | ($2.5b) | ($3.3b) | ($4.0b) | ($4.3b) | ($4.7b) | |
| Selling, General and Administrative Expense | $374.8m | $416.6m | $488.0m | $520.5m | $544.9m | $725.6m | $945.9m | $1.1b | $1.2b | $1.3b | |
| Selling, general and administrative (SG&A) costs | ($374.8m) | ($416.6m) | ($488.0m) | ($520.5m) | ($544.9m) | ($725.6m) | ($945.9m) | ($1.1b) | ($1.2b) | ($1.3b) | |
| Labor and Related Expense | $1.5b | $1.8b | $2.1b | $2.5b | $3.0b | $3.4b | $4.1b | $5.3b | $6.0b | $6.6b | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $162.6m | $118.3m | |
| Interest Expense | $38.0m | $57.5m | $41.8m | $36.6m | $43.3m | $54.6m | $60.8m | $152.7m | — | — | |
| Current Income Tax Expense (Benefit) | $157.8m | $367.1m | $586.5m | $423.9m | $783.0m | $1.4b | $1.5b | $1.7b | $1.7b | $2.0b | |
| Income tax expense | ($219.5m) | ($310.7m) | ($351.6m) | ($191.7m) | ($551.5m) | ($1.0b) | ($969.9m) | ($1.4b) | ($1.7b) | ($2.0b) | |
| Other Operating Income (Expense), Net | $1.7b | $2.5b | $3.0b | $2.8b | $4.1b | $213.7m | $0 | $0 | $9.0b | $11.3b | |
| Income Tax Expense (Benefit) | $219.5m | $310.7m | $351.6m | $191.7m | $551.5m | $1.0b | $969.9m | $1.4b | $1.7b | $2.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.