← Autohome Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $858.7m | $954.5m | $1.1b | $1.2b | $1.3b | $1.1b | $1.0b | $1.0b | $964.4m | $922.6m | |
| Total net revenues | $6.0b | $6.2b | $7.2b | $8.4b | $8.7b | $7.2b | $6.9b | $7.2b | $7.0b | $6.5b | |
| Cost of Revenue | $344.7m | $208.8m | $820.3m | $137.9m | $147.3m | $164.4m | $179.1m | $198.9m | $203.2m | $255.1m | |
| Cost of revenues (including related party transactions of RMB62,372, RMB70,493 and RMB45,510 (US$6,508) for the years ended December 31, 2023, 2024 and 2025, respectively) | ($2.4b) | ($1.4b) | ($820.3m) | ($960.3m) | ($961.2m) | ($1.0b) | ($1.2b) | ($1.4b) | ($1.5b) | ($1.8b) | |
| Gross Profit | $514.0m | $745.7m | $932.7m | $1.1b | $1.2b | $971.2m | $827.2m | $813.0m | $761.2m | $667.5m | |
| Operating Costs and Expenses | — | — | — | — | — | — | $79.5m | $98.1m | $126.4m | $186.9m | |
| Operating Expenses | — | — | $565.1m | $675.5m | $765.1m | $737.8m | $693.9m | $690.0m | $663.3m | $586.4m | |
| Total Operating expenses (including related party transactions of RMB128,155, RMB139,653 and RMB127,968 (US$18,299) for the years ended December 31, 2023, 2024 and 2025, respectively) | ($2.4b) | ($2.8b) | ($3.9b) | ($4.7b) | ($5.0b) | ($4.7b) | ($4.8b) | ($4.9b) | ($4.8b) | ($4.1b) | |
| Operating Income (Loss) | $166.1m | $314.0m | $417.3m | $464.8m | $482.5m | $279.6m | $180.9m | $160.2m | $137.5m | $110.0m | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $656k | $1.1m | $1.7m | $1.7m | $1.8m | $13.1m | $11.5m | $10.8m | $10.2m | $10.6m | |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | $847k | $4.5m | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $181.9m | $348.3m | $465.1m | $523.9m | $577.8m | $365.5m | $250.1m | $255.4m | $219.8m | $196.3m | |
| Income (Loss) from Equity Method Investments | ($956k) | ($1.6m) | $3.6m | $98k | ($191k) | $47k | ($7.2m) | $4.1m | ($14.9m) | $14.7m | |
| Other Operating Income | — | $8.6m | $49.7m | $477.7m | $443.2m | $294.2m | $327.5m | $264.1m | $288.6m | $201.5m | |
| Operating profit | $1.2b | $2.0b | $2.9b | $3.2b | $3.1b | $1.8b | $1.2b | $1.1b | $1.0b | $769.3m | |
| Interest and investment income, net (including related party transactions of RMB202,304, RMB215,253 and RMB114,424 (US$16,362) for the years ended December 31, 2023, 2024 and 2025, respectively) | $88.2m | $220.3m | $358.8m | $470.0m | $537.4m | $395.2m | $565.1m | $831.0m | $791.9m | $659.8m | |
| Share of results of equity method investments | — | — | — | — | — | — | ($49.8m) | $29.1m | ($109.1m) | $102.8m | |
| Net loss attributable to noncontrolling interests | $11.7m | $7.2m | $7.5m | ($679k) | ($2.3m) | $105.6m | $30.5m | $9.9m | $57.8m | $52.7m | |
| Accretion of mezzanine equity | — | — | — | — | $0 | ($411.8m) | ($137.6m) | ($153.3m) | ($172.6m) | ($189.7m) | |
| Accretion attributable to noncontrolling interests | — | — | — | — | $0 | $311.6m | $89.6m | $98.1m | $111.0m | $132.0m | |
| Foreign currency translation adjustments | $62.3m | ($55.1m) | $58.4m | $20.0m | ($86.1m) | ($106.9m) | $418.9m | $72.9m | $52.8m | ($95.9m) | |
| Comprehensive income | $1.3b | $1.9b | $2.9b | $3.2b | $3.3b | $2.0b | $2.2b | $2.0b | $1.7b | $1.3b | |
| Comprehensive loss attributable to noncontrolling interests | $11.7m | $7.2m | $7.5m | ($679k) | ($2.3m) | $100.3m | $31.2m | $10.0m | $57.7m | $52.8m | |
| Comprehensive income attributable to Autohome Inc. | $1.3b | $1.9b | $2.9b | $3.2b | $3.3b | $2.1b | $2.3b | $2.0b | $1.7b | $1.3b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $179.9m | $347.6m | $471.4m | $531.6m | $562.2m | $341.6m | $255.6m | $281.4m | $231.0m | $219.1m | |
| Income before income taxes | $1.2b | $2.3b | $3.2b | $3.7b | $3.7b | $2.2b | $1.8b | $2.0b | $1.7b | $1.5b | |
| Net Income (Loss) Attributable to Parent | $176.9m | $307.6m | $417.6m | $459.6m | $521.9m | $352.9m | $269.0m | $272.6m | $230.3m | $206.3m | |
| Net Income (Loss) Available to Common Stockholders, Basic | $1.2b | $2.0b | $2.9b | $3.2b | $3.4b | $337.2m | $262.0m | $264.8m | $221.9m | $198.1m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($1.7m) | ($1.1m) | ($1.1m) | $98k | $358k | ($16.6m) | ($4.4m) | ($1.4m) | ($7.9m) | ($7.5m) | |
| Earnings Per Share, Basic | $1.55 | $2.64 | $3.55 | $3.88 | $1.09 | $0.67 | $0.52 | $0.54 | $0.46 | $0.42 | |
| Earnings Per Share, Diluted | $1.52 | $2.61 | $3.50 | $3.85 | $1.09 | $0.67 | $0.52 | $0.54 | $0.46 | $0.42 | |
| Common Stock, Dividends, Per Share, Declared | $1.55 | $17.20 | $24.40 | $26.99 | $7.13 | $0.87 | $0.53 | $0.58 | $1.72 | $1.79 | |
| Weighted Average Number of Shares Outstanding, Basic | 114.2m | 116.4m | 117.7m | 118.6m | 477.5m | 499.9m | 499.2m | 490.0m | 484.9m | 470.2m | |
| Weighted Average Number of Shares Outstanding, Diluted | 116.0m | 118.1m | 119.2m | 119.5m | 479.7m | 500.5m | 499.7m | 491.3m | 486.6m | 472.1m | |
| Research and Development Expense | $82.3m | $135.1m | $165.1m | $185.4m | $209.1m | $219.4m | $205.5m | $189.9m | $180.6m | $152.1m | |
| General and Administrative Expense | $44.2m | $43.3m | $45.8m | $45.7m | $58.5m | $85.3m | $72.8m | $75.8m | $73.3m | $72.1m | |
| General and administrative expenses (including reversal of allowance for credit losses of RMB24,359 for the years ended December 31, 2023, and provision for credit losses of RMB35,293 and provision for credit losses of RMB32,667 (US$4,671) for the years ended December 31, 2024 and 2025, respectively) | ($306.8m) | ($282.0m) | ($314.8m) | ($318.0m) | ($381.8m) | ($543.8m) | ($502.3m) | ($538.0m) | ($534.8m) | ($504.0m) | |
| Selling and Marketing Expense | $221.4m | $253.2m | $354.2m | $444.3m | $497.5m | $433.1m | $415.6m | $424.3m | $409.4m | $362.2m | |
| Other Nonoperating Income (Expense) | $2.0m | $1.3m | — | — | — | — | — | — | — | — | |
| Cost, Depreciation and Amortization | — | — | $6.0m | $4.5m | $4.6m | $3.7m | — | — | — | — | |
| Operating Lease, Expense | — | — | — | — | — | $21.7m | $22.0m | $22.2m | $21.9m | $16.7m | |
| Sales and marketing expenses | ($1.5b) | ($1.6b) | ($2.4b) | ($3.1b) | ($3.2b) | ($2.8b) | ($2.9b) | ($3.0b) | ($3.0b) | ($2.5b) | |
| Product development expenses | ($571.4m) | ($878.8m) | ($1.1b) | ($1.3b) | ($1.4b) | ($1.4b) | ($1.4b) | ($1.3b) | ($1.3b) | ($1.1b) | |
| Current Income Tax Expense (Benefit) | $19.6m | $39.2m | $40.1m | $51.0m | $43.4m | $29.1m | $12.6m | $17.2m | $14.5m | $15.1m | |
| Income tax expenses | ($32.6m) | ($267.1m) | ($377.9m) | ($500.4m) | ($260.9m) | ($34.0m) | $61.8m | ($72.2m) | ($63.0m) | ($141.7m) | |
| Other Cost of Operating Revenue | — | — | — | — | — | $57.5m | — | — | — | — | |
| Other Operating Income (Expense), Net | — | $8.6m | $341.4m | $68.6m | $67.9m | $46.2m | $47.5m | $37.2m | $39.5m | $28.8m | |
| Income Tax Expense (Benefit) | $4.7m | $41.0m | $55.0m | $71.9m | $40.0m | $5.3m | ($9.0m) | $10.2m | $8.6m | $20.3m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.