|
Total Revenue
|
|
$457.0m
|
$481.2m
|
$451.2m
|
$438.7m
|
$455.4m
|
$602.7m
|
$725.7m
|
$754.4m
|
$720.7m
|
$719.3m
|
|
Operating Expenses
|
|
$407.2m
|
$425.7m
|
$390.2m
|
$425.3m
|
$446.3m
|
$617.7m
|
$717.8m
|
$749.0m
|
$729.9m
|
$699.5m
|
|
Operating Income (Loss)
|
|
$49.8m
|
$55.5m
|
$61.0m
|
$13.4m
|
$9.2m
|
($15.0m)
|
$7.9m
|
$13.2m
|
($795k)
|
$28.4m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, Impairment Loss
|
|
$7.5m
|
$0
|
$0
|
$3.3m
|
$0
|
$20.6m
|
—
|
$0
|
$35.3m
|
—
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$7.8m
|
$13.0m
|
$12.6m
|
$7.9m
|
$4.9m
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
—
|
—
|
($1.3m)
|
($362k)
|
($357k)
|
$81k
|
—
|
—
|
—
|
—
|
|
Gain (Loss) on Investments
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$4.8m
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
$28.0m
|
$25.2m
|
$28.9m
|
($15.7m)
|
($17.7m)
|
($38.4m)
|
($37.8m)
|
($57.3m)
|
($101.1m)
|
($63.7m)
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$1
|
$2
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$1
|
$2
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$8.4m
|
$8.7m
|
|
Preferred Stock Dividends and Other Adjustments
|
|
—
|
—
|
—
|
—
|
—
|
$2.0m
|
$4.9m
|
$4.9m
|
$5.6m
|
$6.1m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$45.4m
|
$47.6m
|
$53.7m
|
$6.1m
|
$93k
|
($22.7m)
|
($8.1m)
|
($27.5m)
|
($51.0m)
|
($27.8m)
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$24.2m
|
$48.9m
|
$15.1m
|
$12.8m
|
$13.4m
|
$1.3m
|
$1.9m
|
$4.2m
|
$5.4m
|
$8.6m
|
|
Net Income (Loss) Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($14.9m)
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$12.1m
|
$31.5m
|
$19.8m
|
($10.8m)
|
($14.1m)
|
($22.1m)
|
($5.6m)
|
($14.5m)
|
($26.4m)
|
($21.0m)
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$12.1m
|
$17.4m
|
$15.1m
|
$12.8m
|
$13.4m
|
$1.3m
|
($1.9m)
|
($4.2m)
|
($5.4m)
|
($8.6m)
|
|
Earnings Per Share, Basic
|
|
$0.75
|
$1.95
|
$1.24
|
($0.68)
|
($0.89)
|
($1.52)
|
($0.67)
|
($1.25)
|
($2.10)
|
($1.38)
|
|
Earnings Per Share, Diluted
|
|
$0.75
|
$1.94
|
$1.24
|
($0.68)
|
($0.89)
|
($1.52)
|
($0.67)
|
($1.25)
|
($2.10)
|
($1.38)
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$1.32
|
$1.02
|
$0.68
|
$0.68
|
$0.68
|
$0.68
|
$0.72
|
$0.87
|
$0.96
|
$1.07
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
16.1m
|
16.1m
|
16.0m
|
16.0m
|
15.9m
|
15.9m
|
15.8m
|
15.6m
|
15.2m
|
15.2m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
16.2m
|
16.2m
|
16.0m
|
16.0m
|
15.9m
|
15.9m
|
15.8m
|
15.6m
|
15.2m
|
15.2m
|
|
General and Administrative Expense
|
|
$94.3m
|
$102.1m
|
$104.3m
|
$100.5m
|
$101.5m
|
—
|
—
|
—
|
—
|
—
|
|
Selling, General and Administrative Expense
|
|
—
|
—
|
—
|
$139.3m
|
$139.0m
|
$188.3m
|
$231.8m
|
$242.7m
|
$228.9m
|
$219.5m
|
|
Other Nonoperating Income (Expense)
|
|
($300k)
|
($161k)
|
($1.1m)
|
($4.6m)
|
($4.2m)
|
$1.8m
|
$4.2m
|
$1.5m
|
($1.8m)
|
($9.1m)
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$49.5m
|
$47.8m
|
|
Business Combination, Acquisition Related Costs
|
|
$16.3m
|
$1.0m
|
$2.6m
|
$244k
|
$1.6m
|
$10.2m
|
$4.8m
|
$551k
|
$4.8m
|
$3.6m
|
|
Current Income Tax Expense (Benefit)
|
|
$26.8m
|
$12.2m
|
$42.1m
|
$6.3m
|
$8.1m
|
$4.7m
|
$7.0m
|
$8.0m
|
($6.3m)
|
$4.3m
|
|
Interest Expense
|
|
$5.4m
|
$8.8m
|
$8.0m
|
$5.0m
|
$5.3m
|
$9.6m
|
$20.4m
|
$42.7m
|
$49.5m
|
$47.8m
|
|
Selling and Marketing Expense
|
|
$31.1m
|
$35.2m
|
$35.2m
|
$38.7m
|
$37.6m
|
—
|
—
|
—
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
$21.2m
|
($1.3m)
|
$18.9m
|
$4.1m
|
$801k
|
($1.9m)
|
($473k)
|
($8.8m)
|
($19.1m)
|
($4.2m)
|
|
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($1.7m)
|
($369k)
|
—
|
—
|