Aura Minerals Inc.

Annual Trend FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Interest Income ($11) $20k $12k $271k $175k
Impairment loss of financial assets ($1.6m)
Gain from sale of property plant and equipment $16k
Management fee $47k
Fair value loss on investments $565k ($2.6m) ($834k) ($256k)
Gain from sale of investment $233k $51k
Gain from sale of investment in Snow Lake Resources $6.9m
Fair value loss on derivative liabilities ($62k)
Gain/(loss) on derivative liabilities $1.9m $625k ($5.3m)
Impairment and equity method loss of Investment in Snow Lake Resources ($7.7m) ($3.2m)
Foreign exchange (loss)/gain $1.5m $868k ($202k) $88k
Income from Equity Method Investments $29k ($6.3m) ($2.0m)
Contractors & consultants ($908k) ($739k) ($1.3m) ($2.7m)
Share based payments ($1.2m) ($780k) ($336k) $1.3m
Amortization of financial liability ($928k) ($578k) ($325k)
Profit or Loss ($2.1m) $34.4m ($11.6m) ($16.4m) ($11.1m)
Foreign currency translation $3.7m $1.9m $61k $588k
Other comprehensive income for the year, net of tax $3.7m $1.9m $61k $588k
Non-controlling interest $273k $205k ($98k) $4k
Owners of Nova Minerals Limited $37.8m ($9.8m) ($16.2m) ($10.5m)
Gain from deconsolidation of Snow Lake Resources $91.8m
Loss on disposal on Snow Lake Resources ($9.1m)
Gain on derivative liabilities $134k $1.9m $625k
Impairment of Investment in Snow Lake Resources ($45.6m) ($7.7m)
Consultants and directors fees $168k $112k $19k
General and administrative $602k $3.6m $18k $17k $57k
Investor relations $866k $1.1m $332k
Professional fees $144k $132k $120k
Salaries, fees and benefits $200k $235k $280k
Shareholder communications $197k $126k $90k
Loss before other items $2.1m ($5.6m) ($6.1m) ($2.3m)
Gain on option of exploration and evaluation assets $832k
Loss on foreign exchange ($16k) ($2) ($512)
Unrealized loss on marketable securities ($67k) ($550k) ($64k)
Flow-through recovery $186k $718k $160k
Write-down of exploration and evaluation assets ($1.1m) ($750k) ($1.0m)
Personnel $675k $1.2m $1.1m
Marketing and shareholders’ communication $177k $222k
Directors’ fees $308k $308k $215k
Professional services $493k $260k $85k
Office and administrative $60k $125k $74k
Depreciation $22k $55k $82k
Loss from operations ($5.7m) ($5.8m)
Other (loss) gain ($249k)
Foreign exchange gain ($47k)
Total other income, gains , and losses $39.6m ($6.0m) ($10.0m) ($3.6m)
Total Comprehensive Loss for the Year $38.1m ($9.6m) ($16.3m) ($10.5m)
Income Before Tax ($250k) ($25k) ($227k) ($360k)
Net Income $34.7m ($11.5m) ($16.3m) ($11.0m)
Net Income Attributable to Noncontrolling Interest ($282k) ($87k) ($106k) ($84k)
Earnings Per Share (Basic) ($0.06) $0.20 ($0.06) ($0.08) ($0.04)
Loss per common share, diluted (in Dollars per share) ($0.22) ($0.14) ($0.06)
Weighted average number of shares outstanding – basic (in Shares) 34.5m 51.6m 26.4m 48.0m 56.5m
Weighted average number of shares outstanding – diluted (in Shares) 26.4m 48.0m 56.5m
Other income (expenses)
Administration expenses ($3.0m) ($2.7m) ($3.5m) ($5.1m)
Investment costs ($325k)
Finance costs ($142k) ($359k) ($695k) ($358k)
Exploration and evaluation costs $1.8m $2.6m $1.3m
Loss Before Income Tax Expense ($2.1m) $34.4m ($11.6m) ($16.4m) ($11.1m)
Total expenses ($5.2m) ($5.5m) ($6.4m) ($7.5m)
Total other income (expense) ($148k) ($551k) ($996k)