|
Total Revenue
|
|
$268.7m
|
$241.9m
|
$242.5m
|
$243.9m
|
$238.6m
|
$274.9m
|
$303.0m
|
$346.6m
|
$408.1m
|
$434.6m
|
|
Revenue from Contract with Customer, Including Assessed Tax
|
|
$268.7m
|
$241.9m
|
$242.5m
|
$243.9m
|
$238.6m
|
$274.9m
|
$303.0m
|
$346.6m
|
$408.1m
|
$434.6m
|
|
Cost of Revenue
|
|
$207.0m
|
$166.4m
|
$162.0m
|
$164.6m
|
$153.9m
|
$172.3m
|
$193.7m
|
$222.4m
|
$263.4m
|
$295.2m
|
|
Gross Profit
|
|
$61.7m
|
$75.5m
|
$80.5m
|
$79.3m
|
$84.7m
|
$102.6m
|
$109.2m
|
$124.2m
|
$144.7m
|
$139.4m
|
|
Operating Expenses
|
|
$89.2m
|
$76.5m
|
$79.2m
|
$77.9m
|
$81.3m
|
$80.4m
|
$80.5m
|
$97.8m
|
$125.3m
|
$128.9m
|
|
Operating Income (Loss)
|
|
($27.4m)
|
($985k)
|
$1.3m
|
$1.4m
|
$3.4m
|
$22.2m
|
$28.7m
|
$26.4m
|
$19.4m
|
$10.6m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
$704k
|
$1.0m
|
$2.7m
|
|
Debt and Equity Securities, Gain (Loss)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.6m
|
—
|
—
|
—
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
($1.8m)
|
($712k)
|
$214k
|
($664k)
|
$419k
|
$1.0m
|
($1.1m)
|
($1.0m)
|
$300k
|
$800k
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
($4.2m)
|
$11.0m
|
$7.7m
|
$5.8m
|
$9.5m
|
$26.3m
|
$31.9m
|
$20.5m
|
$16.7m
|
$2.0m
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
—
|
—
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
($5.71)
|
($0)
|
$0
|
$2
|
$0
|
$9.42
|
$2
|
$1
|
$1
|
$0
|
|
Investment Income, Interest
|
|
$252k
|
$261k
|
$198k
|
$267k
|
$385k
|
$230k
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$30.4m
|
$23.1m
|
$16.9m
|
$3.6m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
($30.4m)
|
($823k)
|
$1.8m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
($30.2m)
|
($621k)
|
$2.3m
|
$9.7m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$541k
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
$541k
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
($29.9m)
|
($823k)
|
$1.8m
|
$9.7m
|
$257k
|
$110.1m
|
$21.2m
|
$11.5m
|
$10.8m
|
$1.3m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
($29.9m)
|
($823k)
|
$1.8m
|
$9.7m
|
$257k
|
$110.1m
|
$21.2m
|
$11.5m
|
$10.8m
|
$1.3m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$270k
|
$202k
|
$457k
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
|
Earnings Per Share, Basic
|
|
($5.71)
|
($0.16)
|
$0.35
|
$1.81
|
$0.05
|
$9.98
|
$1.89
|
$1.01
|
$0.88
|
$0.11
|
|
Earnings Per Share, Diluted
|
|
($5.71)
|
($0.16)
|
$0.33
|
$1.73
|
$0.05
|
$9.42
|
$1.79
|
$0.97
|
$0.86
|
$0.10
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
—
|
—
|
5.3m
|
5.4m
|
5.4m
|
11.0m
|
11.2m
|
11.4m
|
12.2m
|
12.7m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
—
|
5.6m
|
5.6m
|
5.5m
|
11.7m
|
11.8m
|
11.9m
|
12.5m
|
12.8m
|
|
Selling, General and Administrative Expense
|
|
$65.9m
|
$57.2m
|
$58.2m
|
$56.1m
|
$58.0m
|
$56.3m
|
$57.7m
|
$69.8m
|
$85.0m
|
$89.5m
|
|
Other Nonoperating Income (Expense)
|
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$1.7m
|
($3.3m)
|
($158k)
|
($941k)
|
|
Current Income Tax Expense (Benefit)
|
|
$2.0m
|
($59k)
|
$2.1m
|
$572k
|
$3.6m
|
$2.3m
|
$1.6m
|
$2.1m
|
$2.5m
|
$2.6m
|
|
Interest Expense
|
|
$104k
|
$50k
|
$29k
|
$102k
|
$54k
|
$0
|
—
|
—
|
—
|
—
|
|
Nonoperating Income (Expense)
|
|
—
|
$169k
|
($220k)
|
$17k
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
—
|
$3.7m
|
$3.3m
|
$3.6m
|
$3.4m
|
—
|
—
|
|
Research and Development Expense
|
|
$20.8m
|
$18.7m
|
$19.8m
|
$21.1m
|
$19.3m
|
$21.8m
|
$22.6m
|
$24.9m
|
$36.4m
|
$35.8m
|
|
Income Tax Expense (Benefit)
|
|
$1.6m
|
$16k
|
($1.0m)
|
($8.2m)
|
$3.5m
|
($87.7m)
|
$9.3m
|
$11.6m
|
$6.1m
|
$2.2m
|
|
Interest Income (Expense), Nonoperating, Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($2.3m)
|
($6.1m)
|