|
Cash and cash equivalents
|
|
$995k
|
$198k
|
$268.2m
|
$227.2m
|
$223.2m
|
$290.7m
|
$481.1m
|
|
Accounts receivable, net
|
|
—
|
$48.2m
|
$55.1m
|
$66.5m
|
$85.9m
|
$87.4m
|
$124.5m
|
|
Prepaid expenses and other current assets
|
|
—
|
$2.3m
|
$8.5m
|
$10.0m
|
$12.8m
|
$16.5m
|
$19.7m
|
|
Total current assets
|
|
$1.2m
|
$750k
|
$334.2m
|
$306.3m
|
$325.6m
|
$394.8m
|
$625.3m
|
|
Property and equipment, net
|
|
—
|
$2.7m
|
$3.9m
|
$5.5m
|
$5.1m
|
$5.3m
|
$6.0m
|
|
Goodwill
|
|
—
|
—
|
$0
|
$18.9m
|
$19.2m
|
$17.7m
|
$38.0m
|
|
Intangible assets, net
|
|
—
|
—
|
$0
|
$11.1m
|
$10.5m
|
$8.9m
|
$12.1m
|
|
Operating lease right-of-use assets
|
|
—
|
—
|
$0
|
$15.9m
|
$13.9m
|
$16.0m
|
$16.8m
|
|
Other assets
|
|
—
|
$8.3m
|
$5.5m
|
$9.3m
|
$13.6m
|
$16.6m
|
$19.7m
|
|
Deferred contract costs
|
|
—
|
$31.9m
|
$38.9m
|
$48.6m
|
$54.7m
|
$59.8m
|
$71.3m
|
|
Long-term operating lease liabilities
|
|
—
|
—
|
$0
|
$11.3m
|
$9.4m
|
$9.9m
|
$9.9m
|
|
Long-term portion of deferred revenue
|
|
—
|
$9.5m
|
$8.0m
|
$8.1m
|
$7.7m
|
$8.8m
|
$15.3m
|
|
Other liabilities
|
|
—
|
$3.7m
|
$3.9m
|
$3.6m
|
$5.6m
|
$6.4m
|
$11.6m
|
|
Total stockholders’ equity
|
|
—
|
($192.8m)
|
$250.4m
|
$229.1m
|
$218.8m
|
$270.9m
|
$478.7m
|
|
Total assets
|
|
$353.0m
|
$352.6m
|
$388.7m
|
$415.5m
|
$442.6m
|
$519.1m
|
$789.2m
|
|
Total liabilities and stockholders’ equity
|
|
$353.0m
|
$352.6m
|
$388.7m
|
$415.5m
|
$442.6m
|
$519.1m
|
$789.2m
|
|
Accounts payable
|
|
$152k
|
$4.4m
|
$1.8m
|
$1.5m
|
$1.4m
|
$2.4m
|
$3.8m
|
|
Accrued Liabilities and Other Liabilities
|
|
—
|
$26.2m
|
$35.1m
|
$47.8m
|
$53.8m
|
$76.1m
|
$84.2m
|
|
Current portion of deferred revenue
|
|
—
|
$65.2m
|
$74.3m
|
$93.4m
|
$121.5m
|
$144.5m
|
$185.7m
|
|
Total current liabilities
|
|
$618k
|
$4.5m
|
$111.2m
|
$142.7m
|
$176.7m
|
$223.0m
|
$273.7m
|
|
Total liabilities
|
|
$13.8m
|
$17.6m
|
$133.2m
|
$172.4m
|
$217.7m
|
$248.1m
|
$310.5m
|
|
Common stock, $0.0001 par value; 1,000,000 shares authorized, 215,076 and 194,071 shares issued and outstanding as of December 31, 2025 and 2024, respectively
|
|
1k
|
1k
|
18k
|
19k
|
18k
|
19k
|
22k
|
|
Additional paid-in capital
|
|
$4.1m
|
$8.3m
|
$625.1m
|
$665.7m
|
$667.9m
|
$779.0m
|
$980.4m
|
|
Accumulated other comprehensive income
|
|
—
|
$1.8m
|
$2.3m
|
$2.0m
|
$3.2m
|
$576k
|
$8.4m
|
|
Accumulated deficit
|
|
$901k
|
($3.4m)
|
($375.3m)
|
($416.9m)
|
($460.5m)
|
($510.4m)
|
($510.1m)
|
|
Noncontrolling interest
|
|
—
|
—
|
—
|
$0
|
$8.2m
|
$1.8m
|
$0
|