← AMERICAN EXPRESS CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $5.4b | $2.7b | $6.9b | $6.8b | $3.1b | $8.1b | $7.5b | $8.4b | $10.1b | $10.8b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $5.4b | $2.7b | $6.8b | $6.7b | $3.1b | $8.0b | $7.5b | $8.3b | $10.1b | $10.8b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $5.4b | $2.7b | — | — | — | — | — | — | — | — | |
| Amortization of Intangible Assets | $194.0m | $207.0m | $212.0m | $49.0m | $54.0m | $57.0m | $51.0m | $49.0m | $46.0m | $36.0m | |
| Depreciation, Amortization and Accretion, Net | $1.1b | $1.3b | $1.3b | $1.2b | $1.5b | $1.7b | $1.6b | $1.7b | $1.7b | $1.8b | |
| Deferred Income Tax Expense (Benefit) | ($105.0m) | $625.0m | $300.0m | ($151.0m) | ($939.0m) | $294.0m | ($1.2b) | ($1.3b) | ($990.0m) | ($542.0m) | |
| Deferred taxes | — | — | — | ($151.0m) | ($939.0m) | $294.0m | ($1.2b) | ($1.3b) | ($990.0m) | ($542.0m) | |
| Goodwill and Intangible Asset Impairment | $0 | — | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | $1.0m | — | — | — | — | — | — | $0 | $0 | $0 | |
| Share-based Payment Arrangement, Expense | $252.0m | $283.0m | $288.0m | $280.0m | $247.0m | $326.0m | $373.0m | $450.0m | $508.0m | $550.0m | |
| Share-based Payment Arrangement, Noncash Expense | $254.0m | $282.0m | $283.0m | $283.0m | $249.0m | $330.0m | $375.0m | $450.0m | $504.0m | $551.0m | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | $0 | — | — | — | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Business | — | — | — | — | $1.0m | — | — | — | $531.0m | $0 | |
| Income Tax Expense (Benefit) | $2.7b | $4.7b | $1.2b | $1.7b | $1.2b | $2.6b | $2.1b | $2.1b | $2.8b | $3.0b | |
| Operating Lease, Expense | — | — | — | $151.0m | $177.0m | $161.0m | $188.0m | $164.0m | $189.0m | $179.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts Receivable, Credit Loss Expense (Reversal) | $696.0m | $795.0m | $937.0m | $963.0m | — | — | — | — | — | — | |
| Accounts payable & other liabilities | $1.1b | $5.5b | ($4.1b) | $1.8b | ($2.0b) | $5.4b | $8.8b | $5.1b | ($2.9b) | $3.6b | |
| Acquisitions, net of cash acquired | — | — | — | — | — | — | ($15.0m) | ($64.0m) | ($454.0m) | ($633.0m) | |
| Dispositions, net of cash disposed | — | — | — | — | — | — | $0 | $0 | $594.0m | $0 | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | $4.7b | ($1.4b) | $2.2b | $4.9b | $5.2b | $5.3b | |
| Foreign Currency Transaction Gain (Loss), before Tax | $18.0m | $9.0m | — | — | — | — | — | — | — | — | |
| Goodwill | $2.9b | $3.0b | $3.1b | $3.3b | $3.9b | $3.8b | $3.8b | $3.9b | $4.2b | $4.9b | |
| Increase (Decrease) in Other Operating Assets | ($192.0m) | $62.0m | ($743.0m) | $368.0m | $1.8b | ($1.1b) | ($1.4b) | $1.2b | ($1.0b) | $2.8b | |
| Issuance of American Express common shares | $177.0m | $129.0m | $87.0m | $86.0m | $44.0m | $64.0m | $56.0m | $28.0m | $100.0m | $57.0m | |
| Net (decrease) increase in short-term borrowings | $888.0m | ($2.3b) | ($148.0m) | $3.3b | ($4.6b) | $461.0m | ($706.0m) | ($105.0m) | $207.0m | ($27.0m) | |
| Net increase in customer deposits | ($1.9b) | $11.4b | $5.5b | $3.3b | $13.5b | ($2.5b) | $25.9b | $18.9b | $10.3b | $13.0b | |
| Net increase in loans and Card Member receivables, including Card Member loans held for sale | — | — | — | — | — | ($27.6b) | ($29.6b) | ($25.1b) | ($23.3b) | ($19.6b) | |
| Originations of loans held for sale | — | — | — | — | — | — | — | ($54.0m) | $0 | ($74.0m) | |
| Other assets | $192.0m | ($62.0m) | $743.0m | ($368.0m) | ($1.8b) | $1.1b | $1.4b | ($1.2b) | $1.0b | ($2.8b) | |
| Other items | ($1.1b) | $783.0m | $455.0m | $426.0m | ($256.0m) | ($772.0m) | $365.0m | $664.0m | ($564.0m) | ($237.0m) | |
| Proceeds from sales of loans held for sale | — | — | — | — | $0 | $0 | $277.0m | $59.0m | $0 | $0 | |
| Provision for Loan, Lease, and Other Losses | $2.0b | $2.8b | $3.4b | $3.6b | — | — | — | — | — | — | |
| Provisions for credit losses | — | — | $3.4b | $3.6b | $4.7b | ($1.4b) | $2.2b | $4.9b | $5.2b | $5.3b | |
| Repurchase of American Express common shares and other | ($4.4b) | ($4.3b) | ($1.7b) | ($4.7b) | ($1.0b) | ($7.7b) | ($3.5b) | ($3.6b) | ($6.0b) | ($5.8b) | |
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $26.6b | — | — | — | — | — | — | — | |
| Stock-based compensation | $254.0m | $282.0m | $283.0m | $283.0m | $249.0m | $330.0m | $375.0m | $450.0m | $504.0m | $551.0m | |
| Net Cash Provided by (Used in) Operating Activities | $8.2b | $13.5b | $8.9b | $13.6b | $5.6b | $14.6b | $21.1b | $18.6b | $14.1b | $18.4b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $1.4b | $1.1b | $1.3b | $1.6b | $1.5b | $1.6b | $1.9b | $1.6b | $1.9b | $2.4b | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | — | — | — | — | $454.0m | $633.0m | |
| Payments to Acquire Investments | $2.2b | $2.6b | $5.4b | $11.2b | $20.6b | $1.5b | $4.2b | $1.6b | $1.6b | $1.8b | |
| Purchase of investments | ($2.2b) | ($2.6b) | ($5.4b) | ($11.2b) | ($20.6b) | ($1.5b) | ($4.2b) | ($1.6b) | ($1.6b) | ($1.8b) | |
| Maturities and redemptions of investments | $2.4b | $2.5b | $3.5b | $7.3b | $7.2b | $20.0b | $1.9b | $3.9b | $2.2b | $1.5b | |
| Sale of investments | — | $2.0m | $4.0m | $22.0m | $69.0m | $62.0m | $26.0m | $2.0m | $42.0m | $47.0m | |
| Payments for (Proceeds from) Other Investing Activities | — | — | — | ($152.0m) | ($135.0m) | $0 | $0 | — | — | — | |
| Net Cash Provided by (Used in) Investing Activities | $1.9b | ($18.2b) | ($19.6b) | ($16.7b) | $11.6b | ($10.5b) | ($33.7b) | ($24.4b) | ($24.4b) | ($22.9b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $8.8b | $32.8b | $21.5b | $12.7b | $69.0m | $7.8b | $23.2b | $15.7b | $12.6b | $24.4b | |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $2.4b | $2.5b | $3.5b | $7.3b | $7.2b | $20.0b | $1.9b | $3.9b | $2.2b | $1.5b | |
| Proceeds from long-term debt | $8.8b | $32.8b | $21.5b | $12.7b | $69.0m | $7.8b | $23.2b | $15.7b | $12.6b | $24.4b | |
| Payments of long-term debt | ($9.8b) | ($24.1b) | ($18.9b) | ($13.8b) | ($15.6b) | ($11.7b) | ($18.9b) | ($10.7b) | ($10.8b) | ($18.2b) | |
| Repayments of Long-term Debt | $9.8b | $24.1b | $18.9b | $13.8b | $15.6b | $11.7b | $18.9b | $10.7b | $10.8b | $18.2b | |
| Proceeds from Issuance of Common Stock | $177.0m | $129.0m | $87.0m | $86.0m | $44.0m | $64.0m | $56.0m | $28.0m | $100.0m | $57.0m | |
| Payments for Repurchase of Common Stock | $4.4b | $4.3b | $1.6b | — | — | — | $3.5b | $3.6b | $6.0b | $5.8b | |
| Dividends paid | $1.2b | $1.3b | $1.3b | $1.4b | $1.5b | $1.4b | $1.6b | $1.8b | $2.0b | $2.3b | |
| Payments of Dividends | $1.2b | $1.3b | $1.3b | $1.4b | $1.5b | $1.4b | $1.6b | $1.8b | $2.0b | $2.3b | |
| Net Cash Provided by (Used in) Financing Activities | ($7.6b) | $12.2b | $5.1b | ($519.0m) | ($9.1b) | ($14.9b) | $24.5b | $18.4b | $4.4b | $11.2b | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($114.0m) | $207.0m | $129.0m | $232.0m | $364.0m | ($120.0m) | ($13.0m) | $177.0m | ($40.0m) | $405.0m | |
| Effect of foreign currency exchange rates on cash and cash equivalents | ($114.0m) | $207.0m | $129.0m | $232.0m | $364.0m | ($120.0m) | ($13.0m) | $177.0m | ($40.0m) | $405.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($114.0m) | $207.0m | $129.0m | ($3.4b) | $8.5b | ($10.9b) | $11.9b | $12.7b | ($6.0b) | $7.2b | |
| Net increase (decrease) in cash and cash equivalents | $2.4b | $7.7b | ($5.5b) | ($3.4b) | $8.5b | ($10.9b) | $11.9b | $12.7b | ($6.0b) | $7.2b | |
| Cash and cash equivalents at beginning of year | $22.8b | $25.2b | $27.8b | $24.4b | $33.0b | $22.0b | $33.9b | $46.6b | $40.6b | $47.8b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $27.8b | $24.4b | $33.0b | $22.0b | $33.9b | $46.6b | $40.6b | $47.8b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | — | — | — | — | $6.4b | $8.2b | $8.0b | |
| Income Taxes Paid, Net | $3.0b | $1.4b | $2.0b | $1.7b | $2.2b | $1.6b | $3.0b | $3.3b | $3.6b | $3.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.