← Axalta Coating Systems Ltd.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $535.4m | $769.8m | $693.6m | $1.0b | $1.4b | $840.6m | $645.2m | $699.8m | $593.0m | $657.0m | |
| Prepaid Expense and Other Assets, Current | — | $63.9m | $139.4m | $131.2m | $132.2m | $117.2m | $140.8m | $117.2m | $145.0m | $170.0m | |
| Inventory, Net | $529.7m | $608.6m | $613.0m | $591.6m | $559.9m | $669.7m | $829.6m | $741.1m | $734.0m | $756.0m | |
| Assets, Current | $1.9b | $2.3b | $2.3b | $2.6b | $2.9b | $2.6b | $2.7b | $2.8b | $2.7b | $2.8b | |
| Property, Plant and Equipment, Net | $1.3b | $1.4b | $1.3b | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | $1.3b | |
| Goodwill | $961.0m | $1.3b | $1.2b | $1.2b | $1.3b | $1.6b | $1.5b | $1.6b | $1.6b | $1.8b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.1b | $1.4b | $1.3b | $1.2b | $1.1b | $1.3b | $1.1b | $1.1b | $1.1b | $1.1b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $95.6m | $101.3m | $104.2m | $102.6m | $105.3m | $99.0m | $112.0m | |
| Other Assets, Noncurrent | $527.8m | $428.6m | $489.1m | $588.8m | $593.1m | $584.5m | $566.0m | $525.9m | $556.0m | $543.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $640.4m | $748.2m | $739.9m | $718.4m | $738.3m | $760.4m | $909.3m | $1.0b | $1.0b | $1.0b | |
| Assets | $5.9b | $6.8b | $6.7b | $6.8b | $7.2b | $7.2b | $7.1b | $7.3b | $7.2b | $7.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $29.3m | $28.8m | $27.2m | $28.4m | $31.2m | $27.0m | $31.0m | |
| Accounts Payable, Current | $474.2m | $554.9m | $522.8m | $483.7m | $564.4m | $657.4m | $733.5m | $724.9m | $659.0m | $637.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $69.5m | $75.6m | $79.3m | $75.9m | $75.5m | $73.0m | $81.0m | |
| Long-term Debt, Excluding Current Maturities | $3.2b | $3.9b | $3.8b | $3.8b | $3.8b | $3.7b | $3.7b | $3.5b | $3.4b | $3.2b | |
| Liabilities, Current | $919.7m | $1.1b | $1.0b | $1.1b | $1.2b | $1.3b | $1.4b | $1.4b | $1.4b | $1.4b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $114.0m | $174.7m | $162.1m | $162.3m | $151.0m | $171.0m | |
| Other Liabilities, Noncurrent | $32.2m | $32.3m | $100.1m | $144.6m | $234.1m | $149.7m | $134.5m | $179.0m | $167.0m | $249.0m | |
| Deferred Tax Liabilities, Net | — | — | — | — | — | — | — | — | — | $52.0m | |
| Liabilities | $4.6b | $5.4b | $5.4b | $5.4b | $5.7b | $5.7b | $5.6b | $5.5b | $5.3b | $5.2b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $239.3m | $242.4m | $245.3m | $249.9m | $250.9m | $251.8m | $252.4m | $253.7m | $255.0m | $255.0m | |
| Retained Earnings (Accumulated Deficit) | ($47.1m) | ($21.4m) | $198.6m | $443.2m | $563.3m | $827.2m | $1.0b | $1.3b | $1.7b | $2.1b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($350.4m) | ($241.0m) | ($336.1m) | ($395.5m) | ($424.8m) | ($414.4m) | ($466.9m) | ($444.2m) | ($582.0m) | ($383.0m) | |
| Additional Paid in Capital, Common Stock | $1.3b | $1.4b | $1.4b | $1.5b | $1.5b | $1.5b | $1.5b | $1.6b | $1.6b | $1.6b | |
| Stockholders' Equity Attributable to Parent | $1.1b | $1.3b | $1.2b | $1.4b | $1.4b | $1.5b | $1.5b | $1.7b | $1.9b | $2.3b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $121.5m | $131.7m | $105.4m | $55.4m | $46.8m | $45.8m | $46.0m | $45.5m | $44.0m | $47.0m | |
| Liabilities and Equity | $5.9b | $6.8b | $6.7b | $6.8b | $7.2b | $7.2b | $7.1b | $7.3b | $7.2b | $7.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.