← ASTRAZENECA PLC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Cash and cash equivalents | $5.0b | $3.3b | $4.8b | $5.4b | $7.8b | $6.3b | $6.2b | $5.8b | $5.5b | $5.7b | |
| Income tax receivable | $426.0m | $524.0m | $207.0m | $285.0m | $364.0m | $663.0m | $731.0m | $1.4b | $1.9b | $1.2b | |
| Inventories | $2.3b | $3.0b | $2.9b | $3.2b | $4.0b | $9.0b | $4.7b | $5.4b | $5.3b | $6.6b | |
| Other receivables | $901.0m | $847.0m | $515.0m | $740.0m | $720.0m | $895.0m | $835.0m | $803.0m | $930.0m | $1.3b | |
| Trade and other receivables | $4.6b | $5.0b | $5.6b | $5.8b | $7.0b | $9.6b | $10.5b | $12.1b | $13.0b | $15.2b | |
| Total current assets | $13.3b | $13.2b | $15.6b | $15.6b | $19.5b | $26.2b | $22.6b | $25.1b | $25.8b | $28.7b | |
| Property, plant and equipment | $6.8b | $7.6b | $7.4b | $7.7b | $8.3b | $9.2b | $8.5b | $9.4b | $10.3b | $13.0b | |
| Goodwill | $11.7b | $11.8b | $11.7b | $11.7b | $11.8b | $20.0b | $19.8b | $20.0b | $21.0b | $21.2b | |
| Intangible Assets Other Than Goodwill | $27.6b | $26.2b | $22.0b | $20.8b | $20.9b | $42.5b | $39.3b | $38.1b | $37.2b | $37.8b | |
| Intangible assets | $27.6b | $26.2b | $22.0b | $20.8b | $20.9b | $105.0m | $39.3b | $38.1b | $37.2b | $37.8b | |
| Right-of-use assets | — | — | $722.0m | $647.0m | $666.0m | $988.0m | $942.0m | $1.1b | $1.4b | $1.7b | |
| Additional Financial Items | |||||||||||
| Allowance Account For Credit Losses Of Financial Assets | — | — | — | — | — | $23.0m | $59.0m | — | — | — | |
| Capital redemption reserve | $153.0m | $153.0m | $153.0m | $153.0m | $153.0m | $153.0m | $153.0m | $153.0m | $153.0m | $153.0m | |
| Current Financial Assets At Fair Value Through Profit Or Loss | — | — | — | — | — | — | — | — | — | $8.0m | |
| Current Tax Assets Current | — | — | — | — | — | — | — | — | $1.9b | $1.2b | |
| Current Tax Liabilities Current | — | — | — | — | — | — | — | — | $1.4b | $1.1b | |
| Deferred Tax Assets | $1.1b | $2.2b | $2.4b | $2.7b | $3.4b | $4.3b | $3.3b | $4.7b | $5.3b | $5.8b | |
| Derivative financial instruments | ($117.0m) | ($4.0m) | ($4.0m) | ($18.0m) | ($2.0m) | ($45.0m) | ($164.0m) | ($38.0m) | ($115.0m) | ($81.0m) | |
| Income tax payable | ($1.4b) | ($1.4b) | ($1.2b) | ($1.4b) | ($1.1b) | ($916.0m) | ($896.0m) | ($1.6b) | ($238.0m) | ($700.0m) | |
| Interest-bearing loans and borrowings | ($14.5b) | ($15.6b) | ($17.4b) | ($15.7b) | ($17.5b) | ($28.1b) | ($23.0b) | ($22.4b) | ($26.5b) | ($24.7b) | |
| Investments in associates and joint ventures | $99.0m | $103.0m | $89.0m | $58.0m | $39.0m | $69.0m | $76.0m | $147.0m | $268.0m | $302.0m | |
| Issued Capital | $316.0m | $317.0m | $317.0m | $328.0m | $328.0m | $387.0m | $387.0m | $388.0m | $388.0m | $388.0m | |
| Lease liabilities | — | ($5.0m) | — | ($487.0m) | ($489.0m) | ($754.0m) | ($725.0m) | ($857.0m) | ($1.1b) | ($1.4b) | |
| Merger reserve | $448.0m | $448.0m | $448.0m | $448.0m | $448.0m | $448.0m | $448.0m | $448.0m | $448.0m | $448.0m | |
| Net assets | $16.7b | $16.6b | $14.0b | $14.6b | $15.6b | $39.3b | $37.1b | $39.2b | $40.9b | $48.7b | |
| Other investments | $884.0m | $1.2b | $849.0m | $849.0m | $160.0m | $69.0m | $239.0m | $122.0m | $166.0m | $30.0m | |
| Other payables | ($9.5b) | ($7.8b) | ($6.8b) | ($6.3b) | ($6.1b) | ($4.9b) | ($4.3b) | ($2.7b) | ($1.8b) | ($2.4b) | |
| Other reserves | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.5b | $1.5b | $1.4b | $1.4b | |
| Provisions | ($353.0m) | ($347.0m) | ($385.0m) | ($841.0m) | ($584.0m) | ($956.0m) | ($896.0m) | ($1.1b) | ($921.0m) | ($918.0m) | |
| Retirement benefit obligations | ($2.2b) | ($2.6b) | ($2.5b) | ($2.8b) | ($3.2b) | ($2.5b) | ($1.2b) | ($1.5b) | ($1.3b) | ($1.1b) | |
| Share capital | $316.0m | $317.0m | $317.0m | $328.0m | $328.0m | $387.0m | $387.0m | $388.0m | $388.0m | $388.0m | |
| Share premium account | $4.4b | $4.4b | $4.4b | $7.9b | $8.0b | $35.1b | $35.2b | $35.2b | $35.2b | $35.3b | |
| Trade And Other Current Payables | $10.5b | $11.6b | $12.8b | $14.0b | $15.8b | $18.9b | $19.0b | $22.4b | $22.5b | $25.3b | |
| Trade And Other Current Receivables | $4.6b | $5.0b | $5.6b | $5.8b | $7.0b | $9.6b | $10.5b | $12.1b | $13.0b | $15.2b | |
| Trade and other payables | ($10.5b) | ($11.6b) | ($12.8b) | ($14.0b) | ($15.8b) | ($18.9b) | ($19.0b) | ($22.4b) | ($22.5b) | ($25.3b) | |
| Total equity | $16.7b | $16.6b | $14.0b | $14.6b | $15.6b | $39.3b | $37.1b | $39.2b | $40.9b | $48.7b | |
| Total equity attributable to owners of parent | $14.9b | $15.0b | $12.5b | $13.1b | $15.6b | $39.3b | $37.0b | $39.1b | $40.8b | $48.7b | |
| Total non-current assets | $49.3b | $50.2b | $45.1b | $45.8b | $47.2b | $79.1b | $73.9b | $76.1b | $78.2b | $85.4b | |
| Total non-current liabilities | ($30.6b) | ($30.3b) | ($30.3b) | ($28.7b) | ($30.8b) | ($43.5b) | ($33.1b) | ($31.4b) | ($35.3b) | ($34.7b) | |
| Total Assets | $62.5b | $63.4b | $60.7b | $61.4b | $66.7b | $105.4b | $96.5b | $101.1b | $104.0b | $114.1b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total current liabilities | ($15.3b) | ($16.4b) | ($16.3b) | ($18.1b) | ($20.3b) | ($22.6b) | ($26.3b) | ($30.5b) | ($27.9b) | ($30.6b) | |
| Deferred Tax Liabilities | $4.0b | $4.0b | $3.3b | $2.5b | $2.9b | $6.2b | $2.9b | $2.8b | $3.3b | $3.5b | |
| Deferred Tax Liability Asset | $2.9b | $1.8b | $907.0m | ($228.0m) | ($520.0m) | $1.9b | ($319.0m) | ($1.9b) | ($2.0b) | ($2.3b) | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | $1.8b | — | — | — | — | $4.2b | — | — | — | — | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | $79.0m | ($69.0m) | $44.0m | ($52.0m) | ($15.0m) | ($14.0m) | $128.0m | $23.0m | $114.0m | ($99.0m) | |
| Total Liabilities | $45.9b | $46.7b | $46.6b | $46.8b | $51.1b | $66.1b | $59.4b | $62.0b | $63.2b | $65.4b | |
| Retained earnings | $8.1b | $8.2b | $5.7b | $2.8b | $5.3b | $1.7b | ($574.0m) | $1.5b | $3.2b | $11.0b | |
| Noncontrolling Interests | $1.8b | $1.7b | $1.6b | $1.5b | $16.0m | $19.0m | $21.0m | $23.0m | $85.0m | $52.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.