← BARRICK MINING CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $8.6b | $8.4b | $7.2b | $9.7b | $12.6b | $12.0b | $11.0b | $11.4b | $12.9b | $17.0b | |
| Revenue (notes 5 and 6) | $8.6b | $8.4b | $7.2b | $9.7b | $12.6b | $12.0b | $11.0b | $11.4b | $12.9b | $17.0b | |
| Revenue From Interest | — | — | $22.0m | $20.0m | $21.0m | $15.0m | $17.0m | $21.0m | $17.0m | $45.0m | |
| Cost of Goods and Services Sold | $5.4b | $5.3b | $5.2b | $6.9b | $7.4b | $7.1b | $7.5b | $7.9b | $8.0b | $8.3b | |
| Cost of sales (notes 5 and 7) | $5.4b | $5.3b | $5.2b | $6.9b | $7.4b | $7.1b | $7.5b | $7.9b | $8.0b | $8.3b | |
| Gross Profit (Calculated) | $3.2b | $3.1b | $2.0b | $2.8b | $5.2b | $4.9b | $3.5b | $3.5b | $5.0b | $8.7b | |
| Operating expenses: | |||||||||||
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Closed mine rehabilitation (note 27b) | $130.0m | $55.0m | ($13.0m) | $5.0m | $90.0m | $18.0m | ($136.0m) | $16.0m | $59.0m | $8.0m | |
| Depreciation Right of Use Assets | $655.0m | $1.4b | ($1.5b) | ($25.0m) | $21.0m | $18.0m | $20.0m | $17.0m | $17.0m | $15.0m | |
| Equity holders of Barrick Mining Corporation | $655.0m | $1.4b | ($1.5b) | $4.0b | $2.3b | $2.0b | $432.0m | $1.3b | $2.1b | $5.0b | |
| Finance Income | $13.0m | $14.0m | $15.0m | $31.0m | $28.0m | $42.0m | $94.0m | $269.0m | $281.0m | $221.0m | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | — | — | $154.0m | — | — | — | $1.2b | $0 | $484.0m | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | — | $677.0m | $30.0m | $574.0m | $312.0m | — | — | |
| Impairment charges (reversals) (notes 10 and 21) | ($250.0m) | ($212.0m) | $900.0m | ($1.4b) | ($269.0m) | ($63.0m) | $1.7b | $312.0m | ($457.0m) | $12.0m | |
| Income from equity investees (note 16) | ($20.0m) | ($76.0m) | ($46.0m) | ($165.0m) | ($288.0m) | ($446.0m) | ($258.0m) | ($232.0m) | ($241.0m) | ($444.0m) | |
| Loss on currency translation | $199.0m | $72.0m | $136.0m | $109.0m | $50.0m | $29.0m | $16.0m | $93.0m | $39.0m | $3.0m | |
| Other Income | ($25.0m) | $953.0m | $132.0m | $3.2b | $329.0m | $217.0m | $458.0m | $382.0m | $122.0m | $1.6b | |
| Profit Loss Attributable To Noncontrolling Interests | $206.0m | $78.0m | $110.0m | $605.0m | $1.3b | $1.3b | $585.0m | $681.0m | $944.0m | $2.2b | |
| Profit Loss Attributable To Owners Of Parent | $655.0m | $1.4b | ($1.5b) | $4.0b | $2.3b | $2.0b | $432.0m | $1.3b | $2.1b | $5.0b | |
| Profit Loss Before Tax | $1.8b | $2.7b | ($237.0m) | $6.4b | $4.9b | $4.6b | $1.7b | $2.8b | $4.6b | $8.8b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $20.0m | $76.0m | $46.0m | $165.0m | $288.0m | $446.0m | $258.0m | $232.0m | $241.0m | $444.0m | |
| Income before finance items and income taxes | $2.6b | $3.4b | $308.0m | $6.8b | $5.3b | $5.0b | $2.0b | $3.0b | $4.8b | $9.0b | |
| Income before income taxes | $1.8b | $2.7b | ($237.0m) | $6.4b | $4.9b | $4.6b | $1.7b | $2.8b | $4.6b | $8.8b | |
| Net income | $861.0m | $1.5b | ($1.4b) | $4.6b | $3.6b | $3.3b | $1.0b | $2.0b | $3.1b | $7.2b | |
| Basic | $0.56 | $1.23 | ($1.32) | $2.26 | $1.31 | $1.14 | $0.24 | $0.72 | $1.22 | $2.93 | |
| Basic Earnings (Loss) Per Share | $0.56 | $1.23 | ($1.32) | $2.26 | $1.31 | $1.14 | $0.24 | $0.72 | $1.22 | $2.93 | |
| Diluted | $0.56 | $1.23 | ($1.32) | $2.26 | $1.31 | $1.14 | $0.24 | $0.72 | $1.22 | $2.93 | |
| Diluted Earnings (Loss) Per Share | $0.56 | $1.23 | ($1.32) | $2.26 | $1.31 | $1.14 | $0.24 | $0.72 | $1.22 | $2.93 | |
| Administrative Expense | $256.0m | $248.0m | $265.0m | $212.0m | $185.0m | $118.0m | $125.0m | $101.0m | $95.0m | $103.0m | |
| Current Tax Expense (Income) | $911.0m | $1.1b | $423.0m | $685.0m | $1.1b | $1.0b | $699.0m | $694.0m | $1.1b | $2.1b | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | ($8.0m) | ($106.0m) | ($730.0m) | ($1.1b) | ($151.0m) | ($345.0m) | $41.0m | ($181.0m) | ($448.0m) | $385.0m | |
| Donations And Subsidies Expense | — | — | — | — | $24.0m | $0 | — | $30.0m | $40.0m | $10.0m | |
| Employee Benefits Expense | $1.0b | $1.1b | $1.0b | $1.4b | $1.5b | $1.4b | $1.4b | $1.6b | $1.7b | $1.7b | |
| Expense From Share-Based Payment Transactions With Employees | — | — | — | — | — | $33.0m | $34.0m | $25.0m | $20.0m | $119.0m | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | $655.0m | $1.4b | ($1.5b) | $56.0m | $14.0m | $10.0m | $6.0m | $12.0m | $9.0m | $10.0m | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $97.0m | $35.0m | $67.0m | $88.0m | $94.0m | $203.0m | $165.0m | |
| Exploration, evaluation and project expenses (notes 5 and 8) | $237.0m | $354.0m | $383.0m | $342.0m | $295.0m | $287.0m | $350.0m | $361.0m | $392.0m | $367.0m | |
| Finance costs, net (note 14) | ($775.0m) | ($691.0m) | ($545.0m) | ($469.0m) | ($347.0m) | ($355.0m) | ($301.0m) | ($170.0m) | ($232.0m) | ($227.0m) | |
| General and Administrative Expense | $256.0m | $248.0m | $265.0m | $212.0m | $185.0m | $151.0m | $159.0m | $126.0m | $115.0m | $222.0m | |
| General and administrative expenses (note 11) | $256.0m | $248.0m | $265.0m | $212.0m | $185.0m | $151.0m | $159.0m | $126.0m | $115.0m | $222.0m | |
| Income Tax Expense Continuing Operations | $917.0m | $1.2b | $1.2b | $1.8b | $1.3b | $1.3b | $664.0m | $861.0m | $1.5b | $1.7b | |
| Income tax expense (note 12) | ($917.0m) | ($1.2b) | ($1.2b) | ($1.8b) | ($1.3b) | $1.3b | ($664.0m) | ($861.0m) | ($1.5b) | ($1.7b) | |
| Interest Expense | $591.0m | $511.0m | $452.0m | $435.0m | $342.0m | $357.0m | $366.0m | $387.0m | $452.0m | $409.0m | |
| Interest Expense On Lease Liabilities | — | — | — | $6.0m | $5.0m | $5.0m | $4.0m | $5.0m | $4.0m | $4.0m | |
| Other (income) expense (note 9) | $60.0m | ($799.0m) | $90.0m | ($3.1b) | ($178.0m) | ($67.0m) | ($268.0m) | ($195.0m) | $214.0m | ($509.0m) | |
| Other Operating Income Expense | ($60.0m) | $799.0m | ($90.0m) | $3.1b | $178.0m | $67.0m | $268.0m | $195.0m | ($214.0m) | $509.0m | |
| Postemployment Benefit Expense Defined Benefit Plans | $4.0m | $1.0m | $1.0m | $1.0m | — | — | — | — | — | — | |
| Postemployment Benefit Expense Defined Contribution Plans | $32.0m | $33.0m | $35.0m | $41.0m | $75.0m | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.