← BALL Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $9.1b | $11.0b | $11.6b | $11.5b | $11.8b | $13.8b | $15.3b | $14.0b | $11.8b | $13.2b | |
| Revenue from Contract with Customer, Including Assessed Tax | $9.1b | $11.0b | $11.6b | $11.5b | $11.8b | $13.8b | $15.3b | $14.0b | $11.8b | $13.2b | |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | $7.3b | $8.7b | $9.3b | $9.2b | $9.3b | $11.1b | $12.8b | $11.4b | $9.4b | $10.6b | |
| Gross Profit (derived) | $1.4b | $1.8b | $1.8b | $1.8b | $2.5b | $2.7b | $2.6b | $2.7b | $2.4b | $2.6b | |
| Operating Income (Loss) | $463.0m | $802.0m | $935.0m | $932.0m | $1.0b | $1.3b | $1.2b | $1.3b | — | — | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $104.0m | $220.0m | $204.0m | $187.0m | $180.0m | $180.0m | $165.0m | $158.0m | $151.0m | $148.0m | |
| Goodwill, Impairment Loss | $0 | — | — | — | $62.0m | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($381.0m) | $147.0m | $193.0m | $224.0m | $196.0m | $146.0m | $496.0m | $258.0m | ($8.0m) | $303.0m | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | — | — | — | $2 | $2 | $1 | $3 | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | — | — | — | $2 | $2 | $1 | $3 | |
| Income (Loss) from Equity Method Investments | $15.0m | $31.0m | $5.0m | ($1.0m) | ($6.0m) | $26.0m | $7.0m | $20.0m | $28.0m | $27.0m | |
| Interest Income, Operating | — | — | — | — | — | — | — | — | $68.0m | $30.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | — | $430.0m | $915.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | $150.0m | $223.0m | $3.6b | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | $150.0m | $223.0m | $3.6b | — | |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | — | — | — | — | — | — | $2 | $2 | $424.0m | $912.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | $263.0m | $374.0m | $454.0m | $566.0m | $585.0m | $878.0m | $719.0m | $707.0m | $4.0b | $912.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $3.0m | $6.0m | ($1.0m) | ($30.0m) | ($3.0m) | — | $13.0m | $4.0m | $6.0m | $3.0m | |
| Earnings Per Share, Basic | $0.83 | $1.07 | $1.32 | $1.71 | $1.79 | $2.69 | $2.27 | $2.25 | $13.12 | $3.33 | |
| Earnings Per Share, Diluted | $0.81 | $1.05 | $1.29 | $1.66 | $1.76 | $2.65 | $2.25 | $2.23 | $13.00 | $3.30 | |
| Common Stock, Dividends, Per Share, Declared | $0.26 | $0.36 | $0.40 | $1.71 | $1.79 | $2.69 | $2.27 | $2.25 | $13.12 | $3.33 | |
| Weighted Average Number of Shares Outstanding, Basic | 316.5m | 350.3m | 344.8m | 331.1m | 326.3m | 326.0m | 316.4m | 314.8m | 305.5m | 274.3m | |
| Weighted Average Number of Shares Outstanding, Diluted | 322.9m | 357.0m | 352.3m | 340.1m | 332.8m | 331.6m | 320.0m | 317.0m | 308.2m | 276.0m | |
| Selling, General and Administrative Expense | $512.0m | $514.0m | $478.0m | $417.0m | $525.0m | $593.0m | $626.0m | $558.0m | $647.0m | $566.0m | |
| Costs and Expenses | $8.6b | $10.2b | $10.7b | $10.5b | $10.8b | $12.5b | $14.1b | $12.8b | — | — | |
| Current Income Tax Expense (Benefit) | $167.0m | $83.0m | $150.0m | $116.0m | $82.0m | $121.0m | $161.0m | $190.0m | $183.0m | $180.0m | |
| Interest Expense, Debt | $229.0m | $285.0m | $301.0m | $317.0m | $275.0m | $270.0m | $312.0m | $459.0m | $293.0m | $314.0m | |
| Research and Development Expense | $28.0m | $27.0m | $32.0m | $44.0m | $47.0m | $56.0m | $55.0m | $55.0m | — | — | |
| Income Tax Expense (Benefit) | ($126.0m) | $165.0m | $185.0m | $71.0m | $99.0m | $156.0m | $159.0m | $123.0m | $133.0m | $240.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.