← BCE INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Cash equivalents | $250.0m | $183.0m | $0 | $4.0m | $0 | $0 | $50.0m | $225.0m | $0 | $6.0m | |
| Inventory | $403.0m | $380.0m | $432.0m | $427.0m | $439.0m | $482.0m | $656.0m | $465.0m | $420.0m | $389.0m | |
| Other current assets | $200.0m | $124.0m | $329.0m | $190.0m | $199.0m | $335.0m | $324.0m | $264.0m | $524.0m | $414.0m | |
| Prepaid expenses | $420.0m | $375.0m | $244.0m | $194.0m | $209.0m | $254.0m | $244.0m | $230.0m | $259.0m | $379.0m | |
| Short-term investments | — | — | — | — | — | — | $0 | $1.0b | $400.0m | $0 | |
| Trade and other receivables | $3.0b | $3.1b | $3.0b | $3.0b | $3.5b | $3.9b | $4.1b | $4.0b | $4.5b | $4.5b | |
| Total current assets | $4.9b | $4.6b | $5.8b | $5.5b | $5.7b | $6.2b | $6.5b | $7.9b | $8.9b | $7.4b | |
| Property, plant and equipment | $22.3b | $24.0b | $24.8b | $27.6b | $27.5b | $28.2b | $29.3b | $30.4b | $30.0b | $33.5b | |
| Goodwill | $9.0b | $10.4b | $10.7b | $10.7b | $10.6b | $10.6b | $10.9b | $10.9b | $10.3b | $13.2b | |
| Intangible Assets Other Than Goodwill | $12.0b | $13.3b | $13.2b | $13.4b | $13.1b | $15.6b | $16.2b | $16.6b | $16.8b | $17.2b | |
| Intangible assets | $12.0b | $13.3b | $13.2b | $13.4b | $13.1b | $15.6b | $16.2b | $16.6b | $16.8b | $17.2b | |
| Additional Financial Items | |||||||||||
| Assets held for sale | — | — | — | — | $0 | $50.0m | $0 | $60.0m | $80.0m | $7.0m | |
| Cash | $603.0m | $442.0m | $425.0m | $141.0m | $224.0m | $207.0m | $99.0m | $547.0m | $1.6b | $314.0m | |
| Contract assets | — | $431.0m | $506.0m | $533.0m | $256.0m | $251.0m | $288.0m | $292.0m | $282.0m | $272.0m | |
| Contract costs | — | $286.0m | $337.0m | $368.0m | $362.0m | $387.0m | $603.0m | $779.0m | $888.0m | $959.0m | |
| Contract liabilities | — | $201.0m | $196.0m | $207.0m | $242.0m | $246.0m | $228.0m | $277.0m | $350.0m | $374.0m | |
| Contributed surplus | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | $1.3b | $1.3b | $1.3b | |
| Current Tax Liabilities Current | $137.0m | $150.0m | $129.0m | $101.0m | $214.0m | $141.0m | $106.0m | $268.0m | $42.0m | $567.0m | |
| Current tax liabilities | $122.0m | $140.0m | $253.0m | $303.0m | $214.0m | $141.0m | $106.0m | $268.0m | $42.0m | $567.0m | |
| Debt due within one year | $4.9b | $5.2b | $4.6b | $3.9b | $2.4b | $2.6b | $4.1b | $5.0b | $7.7b | $6.2b | |
| Deferred Tax Assets | $89.0m | $144.0m | $112.0m | $98.0m | $106.0m | $105.0m | $84.0m | $96.0m | $136.0m | $178.0m | |
| Deficit | ($6.0b) | ($6.1b) | ($4.9b) | ($4.6b) | ($4.7b) | ($3.4b) | ($3.6b) | ($5.5b) | ($8.4b) | ($3.6b) | |
| Interest payable | $156.0m | $168.0m | $196.0m | $227.0m | $222.0m | $247.0m | $281.0m | $332.0m | $392.0m | $435.0m | |
| Investments in associates and joint ventures | $852.0m | $814.0m | $798.0m | $698.0m | $756.0m | $668.0m | $608.0m | $323.0m | $341.0m | $396.0m | |
| Liabilities held for sale | — | — | — | — | $0 | $35.0m | $0 | $15.0m | $529.0m | $10.0m | |
| Non-controlling interest | $314.0m | $323.0m | $326.0m | $334.0m | $340.0m | $306.0m | $337.0m | $328.0m | $289.0m | $290.0m | |
| Other non-current assets | $1.0b | $900.0m | $847.0m | $1.3b | $1.0b | $1.3b | $1.4b | $1.7b | $2.3b | $2.6b | |
| Other non-current liabilities | $1.3b | $1.2b | $997.0m | $871.0m | $1.1b | $1.0b | $1.1b | $1.7b | $1.6b | $1.5b | |
| Post-employment benefit assets | — | — | — | $558.0m | $1.3b | $3.5b | $3.6b | $2.9b | $3.6b | $4.3b | |
| Post-employment benefit obligations | $2.1b | $2.1b | $1.9b | $1.9b | $2.0b | $1.7b | $1.3b | $1.3b | $1.2b | $1.2b | |
| Stated capital | $26.4b | $28.1b | $28.0b | $28.4b | $28.4b | $28.7b | $28.6b | $28.4b | $28.1b | $28.3b | |
| Trade And Other Current Payables | $4.3b | $4.6b | $3.9b | $4.0b | $3.9b | $4.5b | $5.2b | $4.7b | $4.5b | $4.4b | |
| Trade And Other Current Receivables | $3.0b | $3.1b | $3.0b | $3.0b | $3.5b | $3.9b | $4.1b | $4.0b | $4.5b | $4.5b | |
| Trade payables and other liabilities | $4.3b | $4.6b | $3.9b | $4.0b | $3.9b | $4.5b | $5.2b | $4.7b | $4.5b | $4.4b | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | $144.0m | — | — | — | — | — | — | — | — | — | |
| Total equity | $17.9b | $19.5b | $20.7b | $21.4b | $21.3b | $22.9b | $22.5b | $20.6b | $17.4b | $23.3b | |
| Total equity attributable to BCE shareholders | $17.5b | $19.2b | $20.4b | $21.1b | $21.0b | $22.6b | $22.2b | $20.2b | $17.1b | $23.0b | |
| Total non-current assets | $45.3b | $49.6b | $51.3b | $54.6b | $55.0b | $60.6b | $62.8b | $64.0b | $64.6b | $72.8b | |
| Total non-current liabilities | $22.1b | $24.0b | $26.0b | $29.0b | $31.1b | $34.7b | $35.3b | $39.3b | $41.3b | $44.0b | |
| Total Assets | $50.1b | $54.3b | $57.1b | $60.1b | $60.7b | $66.8b | $69.3b | $71.9b | $73.5b | $80.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Dividends payable | $617 | $678 | $691 | $729 | $766 | $811 | $867 | $910 | $933 | $425 | |
| Total current liabilities | $10.1b | $10.8b | $10.4b | $9.8b | $8.3b | $9.1b | $11.5b | $12.1b | $14.8b | $12.9b | |
| Deferred Tax Liabilities | $2.2b | $2.4b | $3.2b | $3.6b | $3.8b | $4.7b | $5.0b | $4.9b | $5.2b | $6.1b | |
| Deferred Tax Liability Asset | $2.1b | $2.3b | $3.1b | $3.5b | $3.7b | $4.6b | $4.9b | $4.8b | $5.1b | $5.9b | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | $75.0m | ($12.0m) | $12.0m | $2.0m | ($26.0m) | $4.0m | $43.0m | $18.0m | $94.0m | $218.0m | |
| Long-term debt | $16.6b | $18.2b | $19.8b | $22.4b | $23.9b | $27.0b | $27.8b | $31.1b | $32.8b | $34.9b | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | — | — | — | — | — | — | — | — | — | $2.0m | |
| Total Liabilities | $32.3b | $34.8b | $36.4b | $38.7b | $39.3b | $43.8b | $46.8b | $51.4b | $56.1b | $56.9b | |
| Accumulated other comprehensive income (loss) | $46.0m | ($17.0m) | $90.0m | $161.0m | $103.0m | $213.0m | ($55.0m) | ($42.0m) | ($159.0m) | $573.0m | |
| Noncontrolling Interests | $314.0m | $323.0m | $326.0m | $334.0m | $340.0m | $306.0m | $337.0m | $328.0m | $289.0m | $290.0m | |
| Total liabilities and equity | $50.1b | $54.3b | $57.1b | $60.1b | $60.7b | $66.8b | $69.3b | $71.9b | $73.5b | $80.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.