|
Total Revenue
|
|
$103.6m
|
$106.8m
|
$113.5m
|
$116.2m
|
$113.0m
|
$137.3m
|
$158.1m
|
$174.4m
|
$188.3m
|
$205.2m
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
$6.8m
|
$6.3m
|
$7.4m
|
$6.3m
|
$2.9m
|
$8.7m
|
$6.9m
|
$7.0m
|
$6.4m
|
$8.7m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$121k
|
$122k
|
$121k
|
$121k
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Equity Method Investments
|
|
$17k
|
$45k
|
$49k
|
$20k
|
$7k
|
$125k
|
—
|
—
|
$42k
|
$64k
|
|
Interest and Other Income
|
|
$92k
|
$102k
|
$70k
|
$54k
|
$49k
|
$58k
|
$131k
|
$108k
|
$207k
|
$396k
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$814k
|
$951k
|
—
|
—
|
|
Other Income
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$221k
|
$241k
|
|
Other Operating Income
|
|
$6.8m
|
$6.3m
|
$217k
|
$213k
|
$109k
|
$262k
|
$6.9m
|
$7.0m
|
$6.4m
|
$8.7m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$6.3m
|
$5.8m
|
$6.8m
|
$6.3m
|
$2.1m
|
$17.9m
|
$9.8m
|
$6.1m
|
$5.6m
|
$8.6m
|
|
Net Income (Loss) Attributable to Parent
|
|
$3.0m
|
$3.0m
|
$3.7m
|
$3.6m
|
$1.1m
|
$11.8m
|
$6.3m
|
$5.4m
|
$3.4m
|
$5.0m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$1.9m
|
$1.4m
|
$1.7m
|
$1.7m
|
$1.1m
|
$5.0m
|
$2.7m
|
$1.4m
|
$1.9m
|
$3.0m
|
|
Earnings Per Share, Basic
|
|
$1.64
|
$1.63
|
$1.98
|
$1.96
|
$0.60
|
$6.34
|
$3.40
|
$2.15
|
$1.81
|
$2.71
|
|
Earnings Per Share, Diluted
|
|
$1.64
|
$1.63
|
$1.98
|
$1.96
|
$0.60
|
$6.34
|
$3.40
|
$2.15
|
$1.81
|
$2.71
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
—
|
—
|
—
|
—
|
—
|
—
|
1.9m
|
1.9m
|
1.9m
|
1.9m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
—
|
—
|
—
|
—
|
—
|
1.9m
|
1.9m
|
1.9m
|
1.9m
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expense
|
|
$18.3m
|
$18.7m
|
$19.9m
|
$20.8m
|
$19.9m
|
$20.3m
|
$26.6m
|
$31.9m
|
$5.3m
|
$5.5m
|
|
Other Nonoperating Income (Expense)
|
|
$92k
|
$102k
|
$70k
|
$54k
|
$49k
|
$58k
|
$131k
|
$108k
|
$207k
|
$396k
|
|
Interest Expense
|
|
$557k
|
$600k
|
$753k
|
$708k
|
$836k
|
$938k
|
$757k
|
$1.1m
|
$1.0m
|
$957k
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.0m
|
$957k
|
|
Current Income Tax Expense (Benefit)
|
|
$1.3m
|
$1.4m
|
$685k
|
$524k
|
$43k
|
$427k
|
$564k
|
$587k
|
$551k
|
$544k
|
|
Labor and Related Expense
|
|
$32.1m
|
$32.8m
|
$34.9m
|
$35.9m
|
$35.4m
|
$43.5m
|
$49.7m
|
$56.6m
|
$59.3m
|
$63.7m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
—
|
$4.5m
|
$3.6m
|
$3.7m
|
$3.8m
|
—
|
—
|
|
Other Cost and Expense, Operating
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$24.9m
|
$27.4m
|
|
Other Expenses
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$10k
|
$10.0m
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
$1.4m
|
$1.4m
|
$1.4m
|
$887k
|
($60k)
|
$1.2m
|
$763k
|
$649k
|
$286k
|
$622k
|
|
Nonoperating Income (Expense)
|
|
($465k)
|
($498k)
|
($683k)
|
($52k)
|
($787k)
|
$9.3m
|
$2.9m
|
($959k)
|
($810k)
|
($106k)
|