← Bunge Global SA
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.2m | $1.1m | $1.3m | $1.4m | $900k | $59.2b | $67.2b | $59.5b | $53.1b | $70.3b | |
| Cost of Revenue | $514k | $388k | $192k | $948k | $410k | $1.1m | $63.5b | $54.7b | $49.7b | $66.9b | |
| Cost of goods sold | — | — | — | — | — | ($55.8b) | ($63.5b) | ($54.7b) | ($49.7b) | ($66.9b) | |
| Gross Profit | $656k | $712k | $1.1m | $451k | $491k | $3.4b | $3.7b | $4.8b | $3.4b | $3.4b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | — | — | — | — | — | — | $41.0m | $61.0m | $37.0m | $47.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($47k) | $107k | ($59k) | $37k | $25k | ($38.0m) | ($11.0m) | $20.0m | ($189.0m) | ($51.0m) | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | — | — | — | $1.0b | $1.2b | $442.0m | $326.0m | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | — | — | — | — | — | — | $5 | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | — | — | — | — | — | — | $5 | |
| Income (Loss) from Equity Method Investments | — | — | — | — | — | — | $106.0m | $157.0m | ($19.0m) | $26.0m | |
| Interest and Other Income | — | — | — | — | — | $48.0m | $71.0m | $148.0m | $163.0m | $202.0m | |
| Interest income | — | — | — | — | — | $48.0m | $71.0m | $148.0m | $163.0m | $202.0m | |
| Foreign exchange (losses) gains — net | ($47k) | $107k | ($59k) | $37k | $25k | ($38.0m) | ($11.0m) | $20.0m | ($189.0m) | ($51.0m) | |
| Other income — net | — | — | — | — | — | $509.0m | ($9.0m) | $129.0m | $442.0m | $289.0m | |
| Income (loss) from affiliates | — | — | — | — | — | $160.0m | $105.0m | $140.0m | ($38.0m) | $26.0m | |
| Income from continuing operations before income tax | ($2.8m) | ($4.1m) | ($9.8m) | ($3.1m) | ($6.2m) | $2.6b | $2.1b | $3.1b | $1.5b | $1.1b | |
| Income from continuing operations | — | — | — | — | — | — | — | $2.3b | $1.2b | $846.0m | |
| Loss from discontinued operations, net of tax | — | — | — | — | — | — | — | $0 | $0 | ($3.0m) | |
| Provision for Doubtful Accounts (CF) | $38k | $76k | $61k | $66k | $18k | $50k | ($29k) | — | — | — | |
| Loss from operations | ($1.7m) | ($1.6m) | ($1.2m) | ($2.4m) | ($5.1m) | ($6.0m) | ($5.2m) | — | — | — | |
| Net loss | ($2.3m) | ($4.1m) | ($9.8m) | ($3.1m) | ($6.2m) | ($6.4m) | ($7.5m) | — | — | — | |
| Basic and diluted | $30.3m | $11k | $340k | $802k | $35.7m | $114.9m | $136.6m | — | — | — | |
| Warranty recovery | $202k | $90k | ($89k) | — | — | — | — | — | — | — | |
| (Gain) loss on extinguishment of debt | — | ($22k) | ($6.9m) | $660k | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | ($2.8m) | ($4.1m) | ($9.8m) | ($3.1m) | ($6.2m) | $2.6b | $2.1b | $3.1b | $1.5b | $1.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | — | — | $819.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | $846.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | ($3.0m) | |
| Net Income (Loss) Attributable to Parent | ($2.8m) | — | — | — | — | $2.1b | $1.6b | $2.2b | $1.1b | $816.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($2.8m) | — | — | — | — | $2.1b | $1.6b | $2.2b | $1.1b | $816.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | — | — | — | $68.0m | $94.0m | $51.0m | $27.0m | |
| Net income attributable to noncontrolling interests and redeemable noncontrolling interests | $462k | — | — | — | — | ($89.0m) | ($68.0m) | ($94.0m) | ($51.0m) | ($27.0m) | |
| Earnings Per Share, Basic | ($0.08) | ($372.67) | ($28.88) | ($3.84) | ($0.17) | $14.50 | $10.83 | $15.07 | $8.09 | $4.95 | |
| Earnings Per Share, Diluted | ($0.08) | ($372.67) | ($28.88) | ($3.84) | ($0.17) | $13.64 | $10.51 | $14.87 | $7.99 | $4.91 | |
| Common Stock, Dividends, Per Share, Declared | ($0.08) | ($372.67) | ($28.88) | ($3.84) | ($0.17) | $14.50 | $2.40 | $2.61 | $2.72 | $2.80 | |
| Net income from continuing operations (in dollars per share) | — | — | — | — | — | — | — | $15 | $8 | $5 | |
| Net loss from discontinued operations (in dollars per share) | — | — | — | — | — | — | — | $0 | $0 | ($0) | |
| Diluted | $30,291,187.00 | $11,047.00 | $340,264.00 | $801,993.00 | $35,744,303.00 | $114,897,055.00 | $136.6m | — | — | — | |
| Weighted Average Number of Shares Outstanding, Basic | — | — | — | — | — | — | 148.7m | 148.8m | 140.5m | 165.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | — | — | — | — | 153.1m | 150.8m | 142.2m | 166.5m | |
| Research and Development Expense | $58k | — | — | — | — | $388k | $33.0m | $35.0m | $30.0m | $28.0m | |
| Selling, General and Administrative Expense | $1.0m | $1.4m | $1.6m | $887k | $3.4m | $3.5m | $1.4b | $1.7b | $1.8b | $2.1b | |
| Selling, general and administrative expenses | — | — | — | — | — | ($1.2b) | ($1.4b) | ($1.7b) | ($1.8b) | ($2.1b) | |
| Other Nonoperating Income (Expense) | — | — | — | — | — | $509.0m | ($9.0m) | $129.0m | $442.0m | $289.0m | |
| Stock-Based Compensation Expense | $972k | $747k | $727k | $1.9m | $2.2m | $3.0m | $3.5m | — | — | — | |
| Depreciation Expense | $50k | $30k | $14k | $4k | $7k | $13k | $14k | — | — | — | |
| Non-Operating Income (Expense) | — | ($825k) | $1.0m | $272k | $3.1m | — | $4k | — | — | — | |
| Finance costs | ($1.0m) | ($1.7m) | ($2.7m) | ($1.6m) | ($1.3m) | ($420k) | ($2.3m) | — | — | — | |
| Interest Expense | — | — | — | $660k | ($2.9m) | ($243.0m) | $403.0m | $516.0m | $471.0m | $628.0m | |
| Current Income Tax Expense (Benefit) | — | — | — | — | — | — | $507.0m | $715.0m | $346.0m | $350.0m | |
| Income tax expense | — | — | — | — | — | ($398.0m) | ($388.0m) | ($714.0m) | ($336.0m) | ($288.0m) | |
| Total operating expense | $2.3m | $2.4m | $2.3m | $2.9m | $5.6m | $6.9m | $7.0m | — | — | — | |
| Total other income (expense) | ($1.1m) | ($2.5m) | ($8.6m) | ($652k) | ($1.1m) | ($431k) | ($2.3m) | — | — | — | |
| Income Tax Expense (Benefit) | — | — | — | — | — | — | $388.0m | $714.0m | $336.0m | $288.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.