← Bausch Health Companies Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | — | — | — | — | — | ($948.0m) | ($225.0m) | ($592.0m) | ($46.0m) | $157.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($2.4b) | $2.4b | ($4.1b) | ($1.8b) | ($560.0m) | — | — | — | — | — | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ($2.4b) | $2.4b | ($4.1b) | ($1.8b) | ($559.0m) | ($937.0m) | ($212.0m) | ($611.0m) | ($72.0m) | $120.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $1.0m | $0 | $4.0m | $5.0m | $1.0m | $11.0m | $13.0m | ($19.0m) | ($26.0m) | ($37.0m) | |
| Depreciation and amortization | $2.9b | $2.9b | $2.8b | $2.1b | $1.8b | $1.6b | $1.4b | $1.3b | $1.3b | $1.2b | |
| Depreciation | $193.0m | $168.0m | $175.0m | $178.0m | $180.0m | $177.0m | $179.0m | $187.0m | $190.0m | $207.0m | |
| Amortization of Debt Issuance Costs and Discounts | $118.0m | $151.0m | $79.0m | $63.0m | $61.0m | $55.0m | $99.0m | $65.0m | $55.0m | $94.0m | |
| Deferred Income Tax Expense (Benefit) | ($268.0m) | ($4.3b) | ($337.0m) | ($182.0m) | ($599.0m) | ($36.0m) | ($188.0m) | $6.0m | $69.0m | $132.0m | |
| Share-based Payment Arrangement, Noncash Expense | $165.0m | $87.0m | $87.0m | $102.0m | $105.0m | $128.0m | $126.0m | $132.0m | $150.0m | $216.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | $11.0m | $4.0m | $10.0m | $40.0m | $30.0m | $52.0m | $31.0m | $24.0m | $26.0m | $24.0m | |
| Share-based Payment Arrangement, Expense | — | — | — | — | — | — | — | — | $150.0m | $216.0m | |
| Goodwill, Impairment Loss | $1.1b | $312.0m | $2.3b | $0 | — | $469.0m | $824.0m | $493.0m | — | $145.0m | |
| Impairment of Intangible Assets (Excluding Goodwill) | — | — | — | $58.0m | — | — | — | — | — | — | |
| Impairment of Intangible Assets, Finite-lived | — | — | — | $5.0m | — | — | — | — | — | — | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | — | — | $4.0m | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $8.0m | $579.0m | ($6.0m) | $31.0m | $1.0m | $2.0m | ($218.0m) | ($215.0m) | ($337.0m) | ($397.0m) | |
| Gain (Loss) on Disposition of Assets | $6.0m | ($37.0m) | ($6.0m) | $31.0m | $1.0m | $2.0m | $5.0m | $3.0m | $10.0m | $6.0m | |
| Gain (Loss) on Extinguishment of Debt | $0 | ($122.0m) | ($119.0m) | ($42.0m) | ($59.0m) | ($62.0m) | $875.0m | $1.0m | $23.0m | $162.0m | |
| Income Tax Expense (Benefit) | ($27.0m) | ($4.1b) | ($10.0m) | ($54.0m) | ($375.0m) | ($87.0m) | $83.0m | $221.0m | $239.0m | $247.0m | |
| Other Nonoperating Income (Expense) | ($73.0m) | $353.0m | $21.0m | ($1.4b) | ($454.0m) | ($373.0m) | ($35.0m) | ($28.0m) | ($247.0m) | ($142.0m) | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Accounts Receivable | $34.0m | ($417.0m) | ($216.0m) | ($39.0m) | ($170.0m) | $229.0m | $57.0m | $195.0m | $216.0m | $134.0m | |
| Increase (Decrease) in Inventories | $164.0m | ($7.0m) | $5.0m | $209.0m | $77.0m | $16.0m | $198.0m | $322.0m | $267.0m | $12.0m | |
| Proceeds from Stock Options Exercised | $33.0m | $0 | $2.0m | — | — | — | — | — | — | — | |
| Deconsolidation, Gain (Loss), Amount | ($18.0m) | — | — | — | — | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($41.0m) | $107.0m | $23.0m | $8.0m | ($30.0m) | $7.0m | ($8.0m) | ($52.0m) | ($47.0m) | ($52.0m) | |
| Foreign Currency Transaction Gain (Loss), Unrealized | ($14.0m) | $106.0m | $19.0m | ($7.0m) | ($8.0m) | ($6.0m) | — | — | — | — | |
| Gain (Loss) on Investments | $0 | — | — | — | — | — | — | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | ($59.0m) | ($226.0m) | $27.0m | ($1.4b) | ($422.0m) | ($356.0m) | ($9.0m) | $53.0m | ($220.0m) | ($61.0m) | |
| Goodwill | $15.8b | $15.6b | $13.1b | $13.1b | $13.0b | $12.5b | $11.5b | $11.2b | $11.1b | $11.3b | |
| Investment Income, Interest | $8.0m | $12.0m | $11.0m | $12.0m | $13.0m | $7.0m | $14.0m | $26.0m | $33.0m | $48.0m | |
| Other Operating Income (Expense), Net | — | $353.0m | $21.0m | ($1.4b) | ($454.0m) | ($373.0m) | ($35.0m) | ($28.0m) | ($247.0m) | ($142.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $2.1b | $2.3b | $1.5b | $1.5b | $1.1b | $1.4b | ($728.0m) | $1.0b | $1.6b | $1.4b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $235.0m | $171.0m | $157.0m | $270.0m | $302.0m | $269.0m | $218.0m | $215.0m | $337.0m | $397.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $19.0m | $0 | — | $180.0m | $0 | $0 | $45.0m | $1.9b | — | — | |
| Payments for (Proceeds from) Other Investing Activities | — | — | $0 | $0 | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Investing Activities | ($125.0m) | $2.9b | ($196.0m) | ($419.0m) | ($261.0m) | $409.0m | ($303.0m) | ($2.1b) | ($454.0m) | ($595.0m) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $1.2b | $9.4b | $8.9b | $6.0b | $3.5b | $2.1b | $6.8b | $3.3b | $661.0m | $10.6b | |
| Repayments of Long-term Debt | $2.4b | $14.2b | $10.1b | $4.4b | $5.6b | $3.4b | $7.8b | $1.7b | $1.5b | $11.2b | |
| Proceeds from Issuance of Common Stock | $0 | $0 | — | — | — | — | — | — | — | — | |
| Payments for Repurchase of Common Stock | $0 | $0 | — | — | — | — | — | — | — | — | |
| Proceeds from (Payments for) Other Financing Activities | — | — | ($28.0m) | ($8.0m) | ($3.0m) | $10.0m | ($11.0m) | ($11.0m) | ($11.0m) | ($10.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($2.0b) | ($5.0b) | ($1.4b) | $1.4b | ($2.3b) | ($1.5b) | ($474.0m) | $1.5b | ($868.0m) | ($742.0m) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | ($4.0m) | $16.0m | ($19.0m) | ($23.0m) | $9.0m | ($36.0m) | $61.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($54.0m) | $255.0m | ($74.0m) | $2.5b | ($1.4b) | $303.0m | ($1.5b) | $371.0m | $239.0m | $124.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($55.0m) | $797.0m | $723.0m | $3.2b | $1.8b | $303.0m | $591.0m | $962.0m | $1.2b | $1.3b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | $1.5b | $1.5b | $1.4b | $1.5b | $1.5b | $1.7b | $1.8b | |
| Income Taxes Paid, Net | — | — | — | — | — | — | — | — | — | $163.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.