← Brighthouse Financial, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $3.9b | ($1.1b) | $393.0m | $438.0m | |
| Net Income (Loss) Attributable to Parent | — | — | — | ($740.0m) | ($1.1b) | ($108.0m) | $5.0m | ($1.1b) | $388.0m | $433.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($2.9b) | ($378.0m) | $865.0m | ($761.0m) | ($1.1b) | ($197.0m) | ($99.0m) | ($1.2b) | $286.0m | $331.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ($2.9b) | ($378.0m) | $870.0m | ($735.0m) | ($1.1b) | ($103.0m) | $10.0m | ($1.1b) | $393.0m | $438.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | |
| Depreciation and amortization | $17.0m | $17.0m | $18.0m | — | — | — | — | — | — | — | |
| Amortization of Intangible Assets | $16.0m | $15.0m | $14.0m | $13.0m | — | — | — | — | — | — | |
| Deferred Policy Acquisition Costs, Amortization Expense | $256.0m | $187.0m | $944.0m | $373.0m | $738.0m | $151.0m | $890.0m | $211.0m | $162.0m | $143.0m | |
| Deferred Policy Acquisition Costs and Present Value of Future Insurance Profits, Amortization | $371.0m | $227.0m | $1.1b | $382.0m | $766.0m | $144.0m | $956.0m | $620.0m | $599.0m | $609.0m | |
| Amortization Of Securities | — | — | — | — | — | — | ($233.0m) | ($282.0m) | ($330.0m) | ($320.0m) | |
| Deferred Income Tax Expense (Benefit) | ($1.5b) | ($667.0m) | $285.0m | ($285.0m) | — | — | — | — | — | — | |
| Share-based Payment Arrangement, Expense | — | — | — | — | — | $23.0m | $22.0m | $29.0m | $23.0m | $42.0m | |
| Goodwill, Impairment Loss | $161.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Other Assets | $1.0m | ($1.0m) | — | — | — | — | — | — | — | — | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | — | — | ($75.0m) | $0 | $0 | — | — | |
| Income Tax Expense (Benefit) | ($1.8b) | ($237.0m) | $119.0m | ($317.0m) | ($363.0m) | ($105.0m) | ($182.0m) | ($367.0m) | $29.0m | $36.0m | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | $110.0m | $83.0m | $41.0m | ($24.0m) | |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | $7.0m | $46.0m | $66.0m | ($70.0m) | $54.0m | $987.0m | ($110.0m) | ($83.0m) | ($41.0m) | $24.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Other Operating Assets | ($2.2b) | ($2.3b) | ($2.1b) | ($2.0b) | ($2.0b) | ($2.1b) | ($1.8b) | ($1.1b) | ($1.2b) | ($1.1b) | |
| Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | — | — | — | — | $4.0m | $11.0m | — | $18.0m | $58.0m | $4.0m | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | — | $312.0m | ($4.0m) | ($184.0m) | ($201.0m) | ($173.0m) | ($71.0m) | |
| Insurance Services Revenue | — | — | $5.1b | $4.9b | $4.6b | $4.8b | $4.3b | $3.6b | $3.5b | $3.4b | |
| Market Risk Benefit, Change in Fair Value, Gain (Loss) | — | — | — | — | — | ($3.3b) | ($3.3b) | $1.5b | $2.7b | $268.0m | |
| Operating Expenses | $2.3b | $2.5b | $2.6b | $2.5b | $2.4b | $2.5b | $2.1b | $2.0b | $1.9b | $2.0b | |
| Proceeds from Contributions from Parent | $1.8b | $293.0m | $0 | $0 | — | — | — | — | — | — | |
| Realized Investment Gains (Losses) | — | — | — | — | — | ($59.0m) | ($248.0m) | ($246.0m) | ($295.0m) | ($97.0m) | |
| Beginning Cash Position | — | — | — | — | — | — | $4.5b | $4.1b | $3.9b | $5.0b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | $9.1b | $3.1b | $3.7b | ($668.0m) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($8.3b) | ($3.2b) | ($2.2b) | $751.0m | |
| Change In Other Current Assets | — | — | — | — | — | — | $1.3b | $1.1b | $1.2b | $1.1b | |
| Change In Other Current Liabilities | — | — | — | — | — | — | $176.0m | $95.0m | $402.0m | $420.0m | |
| Change In Other Working Capital | — | — | — | — | — | — | ($2.5b) | ($1.2b) | ($2.0b) | $242.0m | |
| Change In Receivables | — | — | — | — | — | — | ($1.4b) | ($1.3b) | ($1.5b) | ($400.0m) | |
| Change In Working Capital | — | — | — | — | — | — | ($4.3b) | ($1.3b) | ($2.1b) | $1.4b | |
| Changes In Account Receivables | — | — | — | — | — | — | ($1.4b) | ($1.3b) | ($1.5b) | ($400.0m) | |
| Changes In Cash | — | — | — | — | — | — | ($359.0m) | ($264.0m) | $1.2b | $342.0m | |
| End Cash Position | — | — | — | — | — | — | $4.1b | $3.9b | $5.0b | $5.4b | |
| Financing Cash Flow | — | — | — | — | — | — | $9.1b | $3.1b | $3.7b | ($668.0m) | |
| Free Cash Flow | — | — | — | — | — | — | ($1.2b) | ($137.0m) | ($290.0m) | $259.0m | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $248.0m | $232.0m | $264.0m | $51.0m | |
| Investing Cash Flow | — | — | — | — | — | — | ($8.3b) | ($3.2b) | ($2.2b) | $751.0m | |
| Issuance Of Capital Stock | — | — | — | — | — | $339.0m | $0 | $0 | — | — | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($562.0m) | ($248.0m) | $38.0m | $292.0m | |
| Net Preferred Stock Issuance | — | — | — | — | — | $339.0m | $0 | $0 | — | — | |
| Operating Gains Losses | — | — | — | — | — | — | $358.0m | $315.0m | $305.0m | $27.0m | |
| Other Non Cash Items | — | — | — | — | — | — | ($2.4b) | ($2.3b) | ($2.1b) | ($2.1b) | |
| Preferred Stock Issuance | — | — | — | — | — | $339.0m | $0 | $0 | — | — | |
| Purchase Of Business | — | — | — | — | — | — | ($814.0m) | ($453.0m) | ($299.0m) | ($278.0m) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($488.0m) | ($250.0m) | ($250.0m) | ($102.0m) | |
| Sale Of Business | — | — | — | — | — | — | $252.0m | $205.0m | $337.0m | $570.0m | |
| Gain (Loss) on Investments | ($78.0m) | ($28.0m) | ($207.0m) | $112.0m | $278.0m | ($59.0m) | ($248.0m) | ($232.0m) | ($264.0m) | ($51.0m) | |
| Derivative, Gain (Loss) on Derivative, Net | — | — | — | — | — | — | — | — | $8.0m | $4.0m | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($5.9b) | ($1.6b) | $702.0m | ($2.0b) | ($18.0m) | ($2.5b) | $304.0m | ($3.9b) | ($3.7b) | ($1.8b) | |
| Gain (Loss) on Sales of Loans, Net | $6.0m | ($9.0m) | ($13.0m) | ($10.0m) | ($27.0m) | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $3.7b | $3.4b | $3.1b | $1.8b | $888.0m | $746.0m | ($1.2b) | ($137.0m) | ($290.0m) | $259.0m | |
| Cash flows from investing activities: | |||||||||||
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($4.5b) | ($3.3b) | ($682.0m) | ($496.0m) | |
| Purchase Of Investment | — | — | — | — | — | — | ($20.5b) | ($14.5b) | ($24.9b) | ($30.8b) | |
| Gain (Loss) on Sale of Investments | $11.0m | ($5.0m) | ($38.0m) | ($8.0m) | $11.0m | — | — | — | — | — | |
| Gains (Losses) on Sales of Investment Real Estate | ($34.0m) | $4.0m | $42.0m | $7.0m | ($3.0m) | — | — | — | — | — | |
| Sale Of Investment | — | — | — | — | — | — | $16.0b | $11.1b | $24.2b | $30.3b | |
| Payments for (Proceeds from) Other Investing Activities | $0 | ($2.0m) | $0 | $0 | — | — | — | — | $4.0m | $0 | |
| Net Cash Provided by (Used in) Investing Activities | $4.7b | ($3.9b) | ($4.5b) | ($7.3b) | ($5.8b) | ($12.2b) | ($8.3b) | ($3.2b) | ($2.2b) | $751.0m | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $0 | $3.6b | $375.0m | $1.0b | $615.0m | $400.0m | $0 | $0 | — | — | |
| Issuance Of Debt | — | — | — | — | — | $400.0m | $0 | $0 | — | — | |
| Long Term Debt Issuance | — | — | — | — | — | $400.0m | $0 | $0 | — | — | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($3.0m) | ($2.0m) | ($2.0m) | ($2.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($3.0m) | ($2.0m) | ($2.0m) | ($2.0m) | |
| Repayments of Long-term Debt | $26.0m | $13.0m | $9.0m | $602.0m | $1.6b | $680.0m | $3.0m | $2.0m | $2.0m | $2.0m | |
| Long Term Debt Payments | — | — | — | — | — | — | ($3.0m) | ($2.0m) | ($2.0m) | ($2.0m) | |
| Repayment Of Debt | — | — | — | — | — | — | ($3.0m) | ($2.0m) | ($2.0m) | ($2.0m) | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($488.0m) | ($250.0m) | ($250.0m) | ($102.0m) | |
| Payments for Repurchase of Common Stock | — | — | $105.0m | $442.0m | $473.0m | $499.0m | $488.0m | $250.0m | $250.0m | $102.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($488.0m) | ($250.0m) | ($250.0m) | ($102.0m) | |
| Dividends paid | $556.0m | $0 | — | — | — | — | — | — | — | — | |
| Cash Dividends Paid | — | — | — | — | — | — | ($104.0m) | ($102.0m) | ($102.0m) | ($102.0m) | |
| Preferred Stock Dividend Paid | — | — | — | — | — | — | ($104.0m) | ($102.0m) | ($102.0m) | ($102.0m) | |
| Proceeds from (Payments for) Other Financing Activities | $0 | ($48.0m) | ($68.0m) | ($56.0m) | ($46.0m) | ($86.0m) | ($16.0m) | ($19.0m) | ($17.0m) | ($17.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | $11.4b | $4.3b | $3.8b | ($1.3b) | |
| Net Cash Provided by (Used in) Financing Activities | ($4.8b) | ($2.9b) | $3.8b | $4.2b | $6.2b | $11.9b | $9.1b | $3.1b | $3.7b | ($668.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $3.7b | ($3.4b) | $2.3b | $2.9b | $4.1b | $4.5b | $4.1b | $3.9b | $5.0b | $5.4b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($359.0m) | ($264.0m) | $1.2b | $342.0m | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | $159.0m | $187.0m | $186.0m | $160.0m | $152.0m | $151.0m | $151.0m | $151.0m | |
| Income Taxes Paid, Net | $189.0m | ($637.0m) | ($895.0m) | $16.0m | ($100.0m) | $103.0m | $44.0m | $7.0m | $13.0m | $12.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.