← Brookfield Infrastructure Corp
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Current assets | $882.0m | $594.0m | $586.0m | $2.0b | $1.6b | $2.8b | $4.8b | $2.9b | |
| Cash and cash equivalents | $99.0m | $204.0m | $192.0m | $469.0m | $445.0m | $539.0m | $674.0m | $431.0m | |
| Accounts receivable and other | — | $390.0m | $394.0m | $448.0m | $499.0m | $939.0m | $786.0m | $928.0m | |
| Property, plant and equipment | $3.7b | $4.5b | $5.1b | $4.8b | $4.7b | $14.2b | $12.6b | $14.2b | |
| Intangible assets | $4.3b | $3.9b | $2.9b | $2.7b | $2.8b | $3.7b | $2.9b | $3.1b | |
| Goodwill | — | $667.0m | $528.0m | $489.0m | $518.0m | $1.7b | $1.6b | $1.7b | |
| Other assets | — | $89.0m | $101.0m | $15.0m | $17.0m | $1.4b | $1.5b | $1.7b | |
| Financial assets | — | $29.0m | $27.0m | $30.0m | $40.0m | $65.0m | $164.0m | $77.0m | |
| Due from Brookfield Infrastructure | — | — | $0 | $1.1b | $566.0m | $1.3b | $1.3b | $1.6b | |
| Assets held for sale | — | — | — | — | — | $0 | $2.0b | $0 | |
| Investments in associates | — | — | — | $0 | $428.0m | $0 | $0 | $295.0m | |
| Deferred income tax asset | — | $41.0m | $43.0m | $52.0m | $43.0m | $40.0m | $37.0m | $39.0m | |
| Non-recourse borrowings | — | $3.5b | $3.5b | $3.6b | $4.2b | $11.0b | $11.5b | $12.0b | |
| Financial liabilities | — | $1.0b | $1.0b | $0 | $72.0m | $15.0m | $1.0m | $6.0m | |
| Loans payable to Brookfield Infrastructure | — | $0 | $1.1b | $0 | $26.0m | $26.0m | $102.0m | $100.0m | |
| Shares classified as financial liability | — | — | — | — | $3.4b | $4.2b | $4.6b | $5.1b | |
| Liabilities held for sale | — | — | — | — | — | $0 | $1.2b | $0 | |
| Other liabilities | — | $90.0m | $96.0m | $119.0m | $119.0m | $325.0m | $220.0m | $174.0m | |
| Brookfield Infrastructure Partners L.P | $2.9b | $1.7b | ($1.7b) | ($2.1b) | ($1.1b) | ($399.0m) | ($1.3b) | ($1.3b) | |
| Non-controlling interests | $3.6b | $1.6b | $1.1b | $703.0m | $758.0m | $4.5b | $3.5b | $3.3b | |
| Total equity | $3.2b | $3.3b | ($572.0m) | ($1.4b) | ($361.0m) | $4.1b | $2.2b | $2.0b | |
| Total assets | $18.5b | $9.9b | $9.3b | $10.1b | $10.2b | $23.9b | $23.6b | $24.0b | |
| Current liabilities | $708.0m | $493.0m | $2.8b | $6.2b | $4.6b | $6.4b | $7.6b | $7.7b | |
| Accounts payable and other | — | $487.0m | $505.0m | $605.0m | $781.0m | $1.1b | $994.0m | $1.2b | |
| Deferred income tax liability | — | $1.5b | $1.4b | $1.6b | $1.5b | $2.1b | $2.0b | $2.2b | |
| Total liabilities | $12.0b | $6.6b | $9.9b | $11.5b | $10.5b | $19.8b | $21.4b | $22.0b | |
| Total liabilities and equity | — | $9.9b | $9.3b | $10.1b | $10.2b | $23.9b | $23.6b | $24.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.