← Blink Charging Co.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.3m |
$2.5m
-24.82%
|
$2.7m
+7.43%
|
$2.8m
+2.72%
|
$6.2m
+125.80%
|
$20.9m
+236.10%
|
$61.1m
+191.97%
|
$140.6m
+129.96%
|
$126.2m
-10.24%
|
$103.5m
-17.97%
|
$96.2m
-7.03%
|
|
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $75k | $22k | $22k | — | — | — | — | — | — | |
| Revenue Not from Contract with Customer, Other | — | — | — | — | $225k | $207k | — | — | — | — | — | |
| Cost of Revenue | $806k |
$380k
-52.79%
|
$260k
-31.74%
|
$128k
-50.72%
|
$345k
+169.69%
|
$1.5m
+343.74%
|
$3.1m
+103.33%
|
$4.2m
+36.52%
|
$6.3m
+48.21%
|
$4.1m
-35.62%
|
$67.9m
+1573.69%
|
|
| Gross Profit | $512k |
$1.0m
+104.10%
|
$902k
-13.69%
|
$392k
-56.52%
|
$1.5m
+286.41%
|
$2.8m
+87.43%
|
$14.8m
+420.83%
|
$40.2m
+171.63%
|
$40.8m
+1.43%
|
$25.5m
-37.46%
|
$28.4m
+11.25%
|
|
| Interest Income (Expense), Net | — | — | — | — | — | — | — | ($3.5m) |
($431k)
+87.85%
|
$19k
+104.41%
|
$19k
0.00%
|
|
| Selling, General and Administrative Expense | $1.4m | $1.3m | $1.4m | $1.9m | $4.0m | $10.5m | $27.8m | $35.2m | $459k | $29.3m | $16.8m | |
| Amortization of Intangible Assets | $10k | $10k | $10k | $89k | $61k | $938k | — | — | — | — | — | |
| Operating Lease, Expense | — | — | $264k | $409k | $220k | $566k | $789k | $1.8m | $2.6m | $2.2m | — | |
| Restructuring Costs | — | — | — | — | — | — | — | — | — | $1.3m | — | |
| Operating Expenses | $7.7m | $8.5m | $12.5m | $10.9m | $19.3m | $58.5m | $104.1m | $239.9m | $240.7m | $109.6m | $141.7m | |
| Operating Income (Loss) | ($7.2m) |
($7.4m)
-2.91%
|
($11.6m)
-56.44%
|
($10.5m)
+9.82%
|
($17.8m)
-70.12%
|
($55.7m)
-212.49%
|
($89.3m)
-60.36%
|
($199.7m)
-123.69%
|
($199.9m)
-0.13%
|
($84.1m)
+57.94%
|
($45.5m)
+45.93%
|
|
| Other Operating Income (Expense), Net | — | — | — | — | — | ($1.0m) | — | — | — | — | — | |
| Interest Expense, Debt | $256k | $946k | $106k | — | — | — | — | — | — | — | $60k | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | — | ($124k) | ($600k) | $140k | ($363k) | $1.4m | — | |
| Gain (Loss) on Investments | — | — | ($162k) | — | — | — | — | — | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | — | ($13.0m) | ($128k) | — | — | — | — | — | — | — | — | |
| Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss | — | — | — | — | — | — | — | — | $40k | — | — | |
| Other Nonoperating Income (Expense) | $727k | $138k | $24k | $65k | $173k | ($554k) | ($372k) | ($22k) | $10k | $8k | — | |
| Nonoperating Income (Expense) | ($486k) | ($67.9m) | $8.2m | $823k | ($32k) | $550k | ($2.0m) | ($2.5m) | $2.5m | $1.0m | — | |
| Other Expenses | — | — | — | — | — | — | — | — | — | $141k | — | |
| Other Income | — | — | $147k | $232k | $103k | — | — | — | — | — | — | |
| Interest Income (Expense), Nonoperating, Net | $727k | $138k | $24k | $73k | $16k | $9k | ($1.5m) | $22k | $10k | $8k | $19k | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | ($9.4m) | ($17.6m) | $50.8m | ($76.5m) | ($151.9m) | ($178.8m) | ($68.1m) | ($50.4m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | $17.8m | $55.1m | ($91.3m) | ($202.2m) | ($197.4m) | ($83.1m) | ($50.4m) | |
| Current Income Tax Expense (Benefit) | — | — | — | — | — | $0 | — | — | — | — | $287k | |
| Income Tax Expense (Benefit) | — | — | — | — | — | — | $308k | $1.5m | $714k | $317k | $287k | |
| Net Income (Loss) Attributable to Parent | ($7.7m) |
($75.4m)
-878.86%
|
($3.4m)
+95.46%
|
($9.6m)
-182.02%
|
($17.8m)
-84.97%
|
($55.1m)
-208.85%
|
($91.6m)
-66.11%
|
($203.7m)
-122.47%
|
($198.1m)
+2.73%
|
($83.4m)
+57.91%
|
($50.7m)
+39.24%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | ($9.2m) |
($79.6m)
-768.61%
|
($26.9m)
+66.24%
|
($9.6m)
+64.11%
|
— | — | — | — | — | — | ($50.7m) | |
| Preferred Stock Dividends, Income Statement Impact | $1.5m | ($4.3m) | — | — | — | — | — | — | — | — | — | |
| Earnings Per Share, Basic | — | ($25.95) | ($1.30) | ($0.37) | ($0.59) | ($1.32) | ($1.95) | ($3.21) | ($1.96) | ($0.76) | ($0.39) | |
| Earnings Per Share, Diluted | — | ($25.95) | ($1.30) | ($0.37) | ($0.59) | ($1.32) | ($1.95) | ($3.21) | ($1.96) | ($0.76) | ($0.39) | |
| Weighted Average Number of Shares Outstanding, Basic | — | — | 20.7m | 26.2m | 30.0m | 41.9m | 46.9m | 63.5m | 100.8m | 109.1m | 129.6m | |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | 20.7m | 26.2m | 30.0m | 41.9m | 46.9m | 63.5m | 100.8m | 109.1m | 129.6m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | — | — | — | — | $18k | $18k | $3.4m | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | $0 | $89.1m | $127.0m | $17.9m | $18.7m | |
| Other Cost and Expense, Operating | $1.5m | $905k | $1.4m | $2.2m | $2.6m | $9.6m | $15.6m | $17.8m | $20.4m | $21.4m | — |