|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$17.3m
|
$42.1m
|
$88.2m
|
$31.7m
|
$352.9m
|
|
Prepaid Expense and Other Assets, Current
|
|
$87k
|
$716k
|
$947k
|
$1.3m
|
$1.1m
|
|
Other receivables
|
|
—
|
$2k
|
$836k
|
$575k
|
$700k
|
|
Prepayments and other current assets
|
|
$87k
|
$716k
|
$947k
|
$1.3m
|
$1.1m
|
|
Accrued Interest Receivable
|
|
—
|
—
|
$0
|
$575k
|
$634k
|
|
Cash Cash Equivalents And Short Term Investments
|
|
—
|
$42.1m
|
$88.2m
|
$145.1m
|
$492.4m
|
|
Cash Equivalents
|
|
—
|
—
|
—
|
$0
|
$15.6m
|
|
Non Current Prepaid Assets
|
|
—
|
$88k
|
$104k
|
$130k
|
$425k
|
|
Other Short Term Investments
|
|
—
|
—
|
$0
|
$113.5m
|
$139.5m
|
|
Prepaid Assets
|
|
—
|
$699k
|
$916k
|
$1.3m
|
$1.1m
|
|
Receivables
|
|
—
|
$19k
|
$867k
|
$594k
|
$718k
|
|
Taxes Receivable
|
|
—
|
$17k
|
$31k
|
$19k
|
$18k
|
|
Assets, Current
|
|
$17.4m
|
$42.8m
|
$89.9m
|
$147.1m
|
$494.3m
|
|
Total current assets
|
|
$17.4m
|
$42.8m
|
$89.9m
|
$147.1m
|
$494.3m
|
|
Property, Plant and Equipment, Net
|
|
$94k
|
$541k
|
$490k
|
$444k
|
$344k
|
|
Intangible Assets, Net (Excluding Goodwill)
|
|
—
|
—
|
—
|
$31k
|
$19k
|
|
Goodwill And Other Intangible Assets
|
|
—
|
$31k
|
$3.3m
|
$4.0m
|
$4.9m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
$806k
|
$811k
|
$521k
|
$433k
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
Held-to-maturity investments
|
|
—
|
—
|
—
|
$108.9m
|
$139.5m
|
|
Prepayments and other non-current assets
|
|
—
|
$31k
|
$3.3m
|
$4.0m
|
$5.1m
|
|
Security deposits
|
|
$8k
|
$88k
|
$104k
|
$103k
|
$253k
|
|
Other payables to related parties
|
|
$71k
|
—
|
—
|
$13k
|
$5k
|
|
Operating lease liabilities - current
|
|
—
|
$198k
|
$308k
|
$276k
|
$241k
|
|
Operating lease liabilities - non-current
|
|
—
|
$668k
|
$578k
|
$261k
|
$188k
|
|
Ordinary shares, par value of US$0.0001 per share; 400,000,000 shares authorized; 31,857,802 and 39,353,365 shares issued; and 31,826,549 and 39,339,960 shares outstanding as of December 31, 2024 and 2025, respectively
|
|
1k
|
3k
|
3k
|
3k
|
4k
|
|
Accumulated Depreciation
|
|
—
|
($91k)
|
($183k)
|
($341k)
|
($507k)
|
|
Capital Lease Obligations
|
|
—
|
$866k
|
$886k
|
$537k
|
$429k
|
|
Cash Financial
|
|
—
|
$42.1m
|
$88.2m
|
$31.7m
|
$337.3m
|
|
Construction In Progress
|
|
$0
|
$31k
|
—
|
—
|
—
|
|
Current Accrued Expenses
|
|
—
|
$1.4m
|
$2.4m
|
$4.8m
|
$7.4m
|
|
Current Capital Lease Obligation
|
|
—
|
$198k
|
$308k
|
$276k
|
$241k
|
|
Current Debt And Capital Lease Obligation
|
|
—
|
$198k
|
$308k
|
$276k
|
$241k
|
|
Duefrom Related Parties Current
|
|
$0
|
$2k
|
$18k
|
$0
|
—
|
|
Dueto Related Parties Current
|
|
—
|
$0
|
$0
|
$13k
|
$5k
|
|
Gross PPE
|
|
—
|
$1.4m
|
$1.5m
|
$1.3m
|
$1.3m
|
|
Held To Maturity Securities
|
|
—
|
—
|
—
|
$0
|
$280.2m
|
|
Invested Capital
|
|
—
|
$41.5m
|
$90.4m
|
$145.8m
|
$770.5m
|
|
Investmentin Financial Assets
|
|
—
|
—
|
—
|
$0
|
$280.2m
|
|
Investments And Advances
|
|
—
|
—
|
—
|
$0
|
$280.2m
|
|
Leases
|
|
—
|
$187k
|
$187k
|
$187k
|
$187k
|
|
Long Term Capital Lease Obligation
|
|
—
|
$668k
|
$578k
|
$261k
|
$188k
|
|
Machinery Furniture Equipment
|
|
—
|
$23k
|
$64k
|
$75k
|
$75k
|
|
Net PPE
|
|
—
|
$1.3m
|
$1.3m
|
$965k
|
$777k
|
|
Net Tangible Assets
|
|
—
|
$41.5m
|
$87.1m
|
$141.9m
|
$765.6m
|
|
Non Current Deferred Assets
|
|
$815k
|
$0
|
—
|
—
|
—
|
|
Ordinary Shares Number
|
|
—
|
$24.9m
|
$29.1m
|
$31.8m
|
$39.3m
|
|
Other Current Liabilities
|
|
—
|
$74k
|
$149k
|
$289k
|
$599k
|
|
Other Properties
|
|
—
|
$1.2m
|
$1.2m
|
$1.0m
|
$1.0m
|
|
Preferred Securities Outside Stock Equity
|
|
$31.8m
|
$0
|
—
|
—
|
—
|
|
Properties
|
|
—
|
$0
|
$0
|
$0
|
$0
|
|
Share Issued
|
|
—
|
$24.9m
|
$29.2m
|
$31.9m
|
$39.4m
|
|
Tangible Book Value
|
|
—
|
$41.5m
|
$87.1m
|
$141.9m
|
$765.6m
|
|
Treasury Shares Number
|
|
—
|
—
|
$35k
|
$31k
|
$13k
|
|
Working Capital
|
|
—
|
$40.7m
|
$86.3m
|
$141.0m
|
$484.4m
|
|
Accrued Liabilities, Current
|
|
$1.6m
|
$1.9m
|
$3.3m
|
$5.8m
|
$9.6m
|
|
Total non-current assets
|
|
—
|
$1.5m
|
$4.7m
|
$5.1m
|
$286.3m
|
|
Total non-current liabilities
|
|
—
|
—
|
—
|
$261k
|
$188k
|
|
Total shareholders' equity
|
|
($15.1m)
|
$41.5m
|
$90.4m
|
$145.8m
|
$770.5m
|
|
Total Capitalization
|
|
—
|
$41.5m
|
$90.4m
|
$145.8m
|
$770.5m
|
|
Total Debt
|
|
—
|
$866k
|
$886k
|
$537k
|
$429k
|
|
Assets
|
|
$18.3m
|
$44.3m
|
$94.6m
|
$152.1m
|
$780.6m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
$198k
|
$308k
|
$276k
|
$241k
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
$668k
|
$578k
|
$261k
|
$188k
|
|
Dividends Payable
|
|
—
|
$0
|
$0
|
$0
|
$0
|
|
Accrued expenses and other liabilities
|
|
$1.6m
|
$1.9m
|
$3.3m
|
$5.8m
|
$9.6m
|
|
Payables And Accrued Expenses
|
|
—
|
$1.4m
|
$2.4m
|
$4.8m
|
$7.4m
|
|
Liabilities, Current
|
|
$1.6m
|
$2.1m
|
$3.6m
|
$6.0m
|
$9.9m
|
|
Total current liabilities
|
|
$1.6m
|
$2.1m
|
$3.6m
|
$6.0m
|
$9.9m
|
|
Long Term Debt And Capital Lease Obligation
|
|
—
|
$668k
|
$578k
|
$261k
|
$188k
|
|
Pensionand Other Post Retirement Benefit Plans Current
|
|
—
|
$382k
|
$727k
|
$703k
|
$1.6m
|
|
Liabilities
|
|
$1.6m
|
$2.8m
|
$4.2m
|
$6.3m
|
$10.1m
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
Common Stock, Value, Issued
|
|
$1k
|
$3k
|
$3k
|
$3k
|
$4k
|
|
Additional Paid in Capital
|
|
$12.3m
|
$81.8m
|
$162.3m
|
$254.1m
|
$956.3m
|
|
Retained Earnings (Accumulated Deficit)
|
|
($27.2m)
|
($39.9m)
|
($71.5m)
|
($107.6m)
|
($185.3m)
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
($196k)
|
($392k)
|
($374k)
|
($660k)
|
($536k)
|
|
Accumulated other comprehensive loss
|
|
($196k)
|
($392k)
|
($374k)
|
($660k)
|
($536k)
|
|
Capital Stock
|
|
—
|
$3k
|
$3k
|
$3k
|
$4k
|
|
Gains Losses Not Affecting Retained Earnings
|
|
—
|
($392k)
|
($374k)
|
($660k)
|
($536k)
|
|
Stockholders' Equity Attributable to Parent
|
|
($15.1m)
|
$41.5m
|
$90.4m
|
$145.8m
|
$770.5m
|
|
Total Equity Gross Minority Interest
|
|
—
|
$41.5m
|
$90.4m
|
$145.8m
|
$770.5m
|
|
Total Non Current Liabilities Net Minority Interest
|
|
—
|
$668k
|
$578k
|
$261k
|
$188k
|
|
Liabilities and Equity
|
|
$18.3m
|
$44.3m
|
$94.6m
|
$152.1m
|
$780.6m
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
$18.3m
|
$44.3m
|
$94.6m
|
$152.1m
|
$780.6m
|