← Macro Bank Inc.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | — | — | — | — | $1.1t | $3.3t | $8.1t | $5.9t | — | |
| Revenue From Interest | $55.8b | $74.7b | $151.6b | $157.1b | $225.4b | $612.5b | $2.4t | $3.5t | — | |
| Other operating expenses | — | ($25.9b) | ($30.1b) | ($20.5b) | ($34.2b) | ($75.1b) | ($321.3b) | ($669.7b) | ($924.7b) | |
| Additional Financial Items | ||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Profit Loss Attributable To Noncontrolling Interests | $80.8m | ($32.9m) | $237k | $362k | $747k | $7.1m | $350.7m | $989.1m | — | |
| Profit Loss Attributable To Owners Of Parent | $5.9b | ($701.2m) | $20.7b | $26.2b | $22.9b | $40.8b | $587.3b | $325.5b | — | |
| Profit Loss Before Tax | $14.4b | $8.6b | $33.6b | $39.2b | $24.1b | $59.1b | $870.0b | $360.0b | — | |
| Profit Loss From Operating Activities | $23.4b | $24.0b | $60.9b | $69.9b | $90.4b | $288.1b | $2.0t | $2.7t | — | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $290.3m | $266.3m | $898.4m | ($6.9m) | $87.5m | ($113.5m) | $155.4b | $1.6b | — | |
| Interest income | — | $163.7b | $206.3b | $157.1b | $225.4b | $612.5b | $2.4t | $3.5t | $5.0t | |
| Net interest income | — | $100.5b | $119.0b | $96.2b | $131.0b | $305.3b | $825.0b | $1.6t | $3.1t | |
| Commissions income | — | $30.0b | $26.5b | $24.7b | $37.0b | $75.4b | $245.7b | $565.1b | $878.3b | |
| Net commissions income | — | $28.0b | $24.3b | $22.7b | $33.5b | $68.0b | $220.8b | $485.9b | $767.4b | |
| Subtotal (Net interest income plus Net commissions income) | — | $128.5b | $143.3b | $118.9b | $164.5b | $373.3b | $1.0t | $2.1t | $3.8t | |
| Net gain from measurement of financial instruments at fair value through profit or loss | — | $2.6b | $10.8b | $14.0b | $16.7b | $45.2b | $974.3b | $2.2t | $457.5b | |
| Differences in quoted prices of gold and foreign currency | — | ($3.7b) | $4.8b | $4.2b | $4.6b | $62.3b | $798.2b | $163.2b | $25.1b | |
| Other operating income | — | $56.3b | $82.9b | $69.9b | $90.4b | $288.1b | $2.0t | $2.7t | $1.6t | |
| Employee benefits | — | ($26.1b) | ($28.9b) | ($26.6b) | ($39.5b) | ($77.6b) | ($278.5b) | ($703.5b) | ($954.3b) | |
| Depreciation and amortization of fixed assets | — | ($3.1b) | ($4.1b) | ($4.4b) | ($7.1b) | ($15.2b) | ($58.1b) | ($138.1b) | ($178.8b) | |
| (Loss) / income from associates and joint ventures | — | $557.7m | $1.2b | ($6.9m) | $87.5m | ($113.5m) | $155.4b | $1.6b | ($257.0m) | |
| Loss on net monetary position | — | ($38.5b) | ($38.3b) | ($30.7b) | ($66.4b) | ($228.8b) | ($1.3t) | ($2.4t) | ($1.1t) | |
| Income tax on continuing operations | — | ($19.8b) | ($17.6b) | ($13.0b) | ($1.2b) | ($18.4b) | ($282.3b) | ($33.5b) | ($220.4b) | |
| Net income from continuing operations | — | ($1.5b) | $28.2b | $26.2b | $22.9b | $40.8b | $587.7b | $326.5b | $290.7b | |
| Depreciation Amortization Depletion Income Statement | — | — | — | — | $43.2b | $103.4b | $166.4b | $181.7b | — | |
| Depreciation And Amortization In Income Statement | — | — | — | — | $43.2b | $103.4b | $166.4b | $181.7b | — | |
| Depreciation Income Statement | — | — | — | — | $43.2b | $103.4b | $126.5b | $138.1b | — | |
| Diluted EPS | — | — | — | — | — | $673.09 | $9,185.05 | $5,069.38 | $4,527.53 | |
| Diluted NI Availto Com Stockholders | — | — | — | — | $138.7b | $276.5b | $1.7t | $428.2b | — | |
| Gain On Sale Of Security | — | — | — | — | $101.2b | $306.2b | $2.8t | $2.9t | — | |
| Insurance And Claims | — | — | — | — | $8.5b | $18.7b | $38.6b | $39.1b | — | |
| Minority Interests | — | — | — | — | ($4.5m) | ($48.0m) | ($1.0b) | ($1.3b) | — | |
| Net Income From Continuing And Discontinued Operation | — | — | — | — | $138.7b | $276.5b | $1.7t | $428.2b | — | |
| Net Income From Continuing Operation Net Minority Interest | — | — | — | — | $138.7b | $276.5b | $1.7t | $428.2b | — | |
| Normalized Income | — | — | — | — | $520.5b | $1.3t | $4.2t | $3.3t | — | |
| Other Gand A | — | — | — | — | $92.0b | $188.5b | $284.8b | $326.0b | — | |
| Other Special Charges | — | — | — | — | $402.7b | $1.6t | $3.8t | $3.1t | — | |
| Reconciled Depreciation | — | — | — | — | $43.2b | $103.4b | $166.4b | $181.7b | — | |
| Rent And Landing Fees | — | — | — | — | $707.8m | $1.2b | $1.3b | $1.9b | — | |
| Salaries And Wages | — | — | — | — | $244.2b | $539.9b | $875.0b | $949.6b | — | |
| Selling General And Administration | — | — | — | — | $350.7b | $764.4b | $1.3t | $1.4t | — | |
| Special Income Charges | — | — | — | — | ($402.7b) | ($1.6t) | ($3.8t) | ($3.1t) | — | |
| Tax Effect Of Unusual Items | — | — | — | — | ($19.7b) | ($483.4b) | ($1.2t) | ($290.3b) | — | |
| Tax Provision | — | — | — | — | $7.2b | $124.6b | $808.8b | $44.1b | — | |
| Tax Rate For Calcs | — | — | — | — | $0 | $0 | $0 | $0 | — | |
| Total Unusual Items | — | — | — | — | ($401.4b) | ($1.6t) | ($3.8t) | ($3.1t) | — | |
| Total Unusual Items Excluding Goodwill | — | — | — | — | ($401.4b) | ($1.6t) | ($3.8t) | ($3.1t) | — | |
| Income before tax on continuing operations | — | $18.3b | $45.8b | $39.2b | $24.1b | $59.1b | $870.0b | $360.0b | $511.1b | |
| Pre-Tax Income | — | — | — | — | $145.9b | $401.1b | $2.5t | $473.6b | — | |
| Net income for the fiscal year | — | ($1.5b) | $28.2b | $26.2b | $22.9b | $40.8b | $587.7b | $326.5b | $290.7b | |
| Net income for the fiscal year attributable to controlling interests | $9.1b | ($1.1b) | $20.7b | $26.2b | $22.9b | $40.8b | $587.3b | $325.5b | $289.5b | |
| Net income for the fiscal year attributable to non-controlling interests | — | $355k | $242k | $362k | $747k | $7.1m | $350.7m | $989.1m | $1.2b | |
| Net Income Continuous Operations | — | — | — | — | $138.7b | $276.5b | $1.7t | $429.5b | — | |
| Net Income Including Noncontrolling Interests | — | — | — | — | $138.7b | $276.5b | $1.7t | $429.5b | — | |
| Basic Earnings (Loss) Per Share | $9.43 | ($1.06) | $32.30 | $40.90 | $35.77 | $63.76 | $918.54 | $509.06 | $452.75 | |
| Basic Average Shares | — | — | — | — | — | $63.9m | $63.9m | $63.9m | $63.9m | |
| Diluted Average Shares | — | — | — | — | — | $63.9m | $63.9m | $63.9m | $63.9m | |
| Administrative Expense | $7.6b | $8.3b | $12.8b | $14.5b | $20.1b | $39.2b | $164.2b | $366.4b | — | |
| Current Tax Expense (Income) | — | — | $13.2b | $4.4b | $4.1b | $17.4b | $278.4b | $52.4b | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | — | — | ($3.1b) | $6.7b | ($4.9b) | $985.3m | $3.9b | ($18.8b) | — | |
| Depreciation And Amortisation Expense | $1.4b | $1.5b | $3.0b | $4.4b | $7.1b | $15.2b | $58.1b | $138.1b | — | |
| Donations And Subsidies Expense | $156.5m | $106.4m | $279.5m | $168.6m | $29.5m | $420.3m | $1.3b | $1.9b | — | |
| Employee Benefits Expense | $12.5b | $12.5b | $21.2b | $26.6b | $39.5b | $77.6b | $278.5b | $703.5b | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | $111.5m | $3.5m | $8.0m | $14.0m | $42.0m | $645.8m | — | |
| Commissions expense | — | ($1.9b) | ($2.2b) | ($2.0b) | ($3.5b) | ($7.4b) | ($24.9b) | ($79.2b) | ($110.9b) | |
| Profit from sold or derecognized assets at amortized cost | — | ($12.8m) | $37.3m | $1.3b | $244.1m | $169.6m | $342.3m | $992.2m | $386.4m | |
| Credit loss expense on financial assets | — | ($6.1b) | ($5.9b) | ($7.9b) | ($2.6b) | ($6.9b) | ($46.0b) | ($108.1b) | ($538.4b) | |
| Administrative expenses | — | ($17.3b) | ($17.4b) | ($14.5b) | ($20.1b) | ($39.2b) | ($164.2b) | ($366.4b) | ($446.7b) | |
| Interest Expense | $17.0b | $29.6b | $64.2b | $60.8b | $94.4b | $307.1b | $1.6t | $1.9t | ($1.9t) | |
| Interest Expense On Lease Liabilities | — | — | $160.0m | $180.8m | $218.7m | — | — | — | — | |
| Income Tax Expense Continuing Operations | $8.4b | $9.3b | $13.0b | $13.0b | $1.2b | $18.4b | $282.3b | $33.5b | — | |
| General And Administrative Expense | — | — | — | — | $345.4b | $748.3b | $1.2t | $1.3t | — | |
| Other Non Operating Income Expenses | — | — | — | — | ($402.7b) | ($1.6t) | ($2.9t) | ($2.4t) | — | |
| Rent Expense Supplemental | — | — | — | — | $707.8m | $1.2b | $1.3b | $1.9b | — | |
| Selling And Marketing Expense | — | — | — | — | $5.3b | $16.1b | $51.4b | $57.3b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.