← BANK OF MONTREAL /CAN/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Net Income | $4.6b | $5.3b | $5.5b | $5.8b | $5.1b | $7.8b | $13.5b | $4.4b | $7.3b | $8.7b | |
| Net Income From Continuing Operations | — | — | — | — | — | — | $13.5b | $4.4b | $7.3b | $8.7b | |
| Depreciation of premises and equipment (Note 8) | — | $391.0m | $400.0m | $435.0m | — | $791.0m | $780.0m | $1.0b | $970.0m | $1.0b | |
| Depreciation of other assets | — | — | — | — | — | $140.0m | $96.0m | $62.0m | $28.0m | $13.0m | |
| Amortization of intangible assets (Note 10) | $444.0m | $485.0m | $503.0m | $554.0m | $620.0m | $634.0m | $604.0m | $1.0b | $1.1b | $1.2b | |
| Amortization Cash Flow | — | — | — | — | — | — | $604.0m | $1.0b | $1.1b | $1.2b | |
| Amortization Of Intangibles | — | — | — | — | — | — | $604.0m | $1.0b | $1.1b | $1.2b | |
| Depreciation | — | — | — | — | — | — | $876.0m | $1.1b | $998.0m | $1.0b | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $1.5b | $2.1b | $2.1b | $2.2b | |
| Deferred taxes (Note 22) | — | — | — | — | — | $184.0m | $475.0m | ($732.0m) | $153.0m | $12.0m | |
| Deferred Income Tax | — | — | — | — | — | — | $475.0m | ($708.0m) | $153.0m | $12.0m | |
| Deferred Tax | — | — | — | — | — | — | $475.0m | ($708.0m) | $153.0m | $12.0m | |
| Asset Impairment Charge | — | — | — | — | — | $779.0m | $0 | — | $26.0m | $178.0m | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | — | ($185.0m) | ($207.0m) | ($175.0m) | |
| Additional Financial Items | |||||||||||
| Adjustments For Current Tax Of Prior Period | — | — | $20.0m | ($14.0m) | $10.0m | ($14.0m) | ($15.0m) | ($2.0m) | — | — | |
| Adjustments For Gain Loss On Disposal Of Investments In Subsidiaries Joint Ventures And Associates | — | — | — | — | — | — | ($29.0m) | $0 | — | — | |
| Goodwill | — | — | $6.4b | $6.3b | $6.5b | $5.4b | $5.3b | $16.7b | $16.8b | $16.8b | |
| Interest Received Classified As Operating Activities | — | — | $18.9b | $24.0b | $21.6b | $18.3b | $24.0b | $52.1b | $63.1b | $61.1b | |
| Payments Of Lease Liabilities Classified As Financing Activities | — | — | — | — | $331.0m | $327.0m | $294.0m | $353.0m | $357.0m | $321.0m | |
| Payments To Acquire Or Redeem Entitys Shares | — | — | — | — | — | — | — | — | $1.2b | $500.0m | |
| Securities (gains), other than trading (Note 2) | — | — | — | — | — | ($591.0m) | ($281.0m) | ($181.0m) | ($200.0m) | ($287.0m) | |
| Write-down of goodwill and intangible assets (Notes 9 and 10) | — | — | — | — | — | — | — | — | $26.0m | $178.0m | |
| Provision for credit losses (Note 3) | $771.0m | $746.0m | $662.0m | $872.0m | $3.0b | $20.0m | $313.0m | $2.2b | $3.8b | $3.6b | |
| Share of (profit) in associates and joint ventures | — | — | — | — | — | — | — | ($185.0m) | ($207.0m) | ($175.0m) | |
| Trading securities | — | — | — | — | — | ($10.4b) | $1.7b | ($14.6b) | ($42.7b) | ($21.3b) | |
| Derivative assets | ($306.0m) | $15.5b | $5.3b | $6.9b | ($12.2b) | $542.0m | ($13.4b) | $14.4b | ($85.0m) | ($8.0b) | |
| Derivative liabilities | ($5.6b) | ($14.9b) | ($6.7b) | ($3.8b) | $5.6b | $529.0m | $27.8b | ($14.9b) | $2.1b | ($1.2b) | |
| Current income taxes | — | — | — | — | — | — | $484.0m | ($990.0m) | $257.0m | $104.0m | |
| Accrued interest receivable and payable | — | — | — | — | — | — | $142.0m | $2.0b | $785.0m | ($1.4b) | |
| Insurance-related liabilities | — | — | — | — | — | — | — | $3.3b | $4.3b | $1.7b | |
| Brokers, dealers and clients receivable and payable | — | — | — | — | — | — | — | $405.0m | $1.5b | ($592.0m) | |
| Other items and accruals, net | $1.2b | ($3.4b) | $956.0m | ($1.3b) | ($6.0b) | $723.0m | ($6.2b) | $6.7b | ($7.1b) | $3.5b | |
| Deposits | $23.4b | $15.4b | $35.3b | $48.0b | $88.3b | $52.2b | $45.2b | $38.6b | $68.4b | ($13.2b) | |
| Loans | ($23.2b) | ($6.8b) | ($23.1b) | ($43.4b) | ($20.4b) | ($23.7b) | ($74.7b) | ($25.4b) | ($24.6b) | ($82.0m) | |
| Securities sold but not yet purchased | $3.7b | $336.0m | $2.0b | ($2.5b) | $3.0b | $3.5b | $7.5b | $2.2b | ($8.8b) | $19.6b | |
| Securities lent or sold under repurchase agreements | ($82.0m) | $16.5b | $452.0m | $20.4b | $824.0m | $12.9b | $810.0m | ($5.1b) | $3.8b | $23.2b | |
| Securities borrowed or purchased under resale agreements | $2.8b | ($10.9b) | ($3.0b) | ($19.4b) | ($7.1b) | ($289.0m) | ($954.0m) | ($885.0m) | $5.5b | ($17.7b) | |
| Securitization and structured entities' liabilities | $628.0m | $762.0m | $1.9b | $2.1b | ($378.0m) | ($968.0m) | $1.0b | ($122.0m) | $12.7b | $11.5b | |
| Net (decrease) in liabilities of subsidiaries | $3.1b | ($87.0m) | $2.2b | ($1.2b) | ($8.1b) | — | $6.9b | $2.1b | ($12.1b) | ($945.0m) | |
| Proceeds from issuance of preferred shares, net of issuance costs (Note 16) | $600.0m | $900.0m | $400.0m | $1.0b | $1.2b | — | $2.2b | $648.0m | $2.4b | $1.4b | |
| Redemption of preferred shares (Note 16) | — | ($500.0m) | ($300.0m) | — | — | ($1.0b) | ($1.5b) | $0 | ($1.2b) | ($500.0m) | |
| Net proceeds from issuance of common shares (Note 16) | $137.0m | $149.0m | $88.0m | $54.0m | — | $112.0m | $3.1b | $3.3b | $67.0m | $146.0m | |
| Net sale of treasury shares (Note 16) | — | — | — | — | — | — | — | $14.0m | $1.0m | $12.0m | |
| Repayment of lease liabilities | — | — | — | — | ($331.0m) | ($327.0m) | ($294.0m) | ($353.0m) | ($357.0m) | ($321.0m) | |
| Interest bearing deposits with banks | $3.0b | ($2.2b) | ($1.6b) | $329.0m | ($979.0m) | $144.0m | $3.3b | $1.7b | $515.0m | $854.0m | |
| Purchases of securities, other than trading | ($28.9b) | ($30.4b) | ($46.7b) | ($63.5b) | ($86.7b) | ($49.6b) | ($96.6b) | ($50.1b) | ($87.0b) | ($78.7b) | |
| Maturities of securities, other than trading | $7.0b | $5.9b | $14.8b | $13.2b | $20.0b | $27.4b | $21.2b | $20.9b | $27.3b | $37.2b | |
| Proceeds from sales of securities, other than trading | $16.3b | $24.4b | $23.6b | $31.6b | $36.9b | $22.7b | $42.8b | $23.2b | $36.2b | $42.9b | |
| Net purchases of premises and equipment and software (Notes 8 and 10) | ($224.0m) | ($301.0m) | ($330.0m) | ($478.0m) | ($399.0m) | ($484.0m) | ($777.0m) | ($885.0m) | ($1.6b) | ($1.7b) | |
| Interest received in the year | $14.3b | $15.6b | $18.9b | $24.0b | $21.6b | $18.3b | $24.0b | $52.1b | $63.1b | $61.1b | |
| Beginning Cash Position | — | — | — | — | — | — | $93.3b | $87.5b | $77.9b | $65.1b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | $16.0b | $268.0m | ($15.1b) | ($8.7b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($29.5b) | ($21.2b) | ($24.5b) | $605.0m | |
| Change In Account Payable | — | — | — | — | — | ($366.0m) | $1.3b | — | — | — | |
| Change In Income Tax Payable | — | — | — | — | — | $143.0m | $156.0m | — | — | — | |
| Change In Other Current Assets | — | — | — | — | — | ($539.0m) | $328.0m | — | — | — | |
| Change In Other Current Liabilities | — | — | — | — | — | $143.0m | $156.0m | — | — | — | |
| Change In Other Working Capital | — | — | — | — | — | — | $63.3b | $34.2b | $16.4b | ($20.9b) | |
| Change In Payable | — | — | — | — | — | ($223.0m) | $1.5b | — | — | — | |
| Change In Payables And Accrued Expense | — | — | — | — | — | ($223.0m) | $1.5b | — | — | — | |
| Change In Receivables | — | — | — | — | — | ($464.0m) | ($842.0m) | ($990.0m) | $257.0m | — | |
| Change In Tax Payable | — | — | — | — | — | $143.0m | $156.0m | — | — | — | |
| Change In Working Capital | — | — | — | — | — | — | ($10.6b) | $2.0b | $13.7b | ($4.0b) | |
| Changes In Account Receivables | — | — | — | — | — | $75.0m | ($1.2b) | — | — | — | |
| Changes In Cash | — | — | — | — | — | — | ($8.5b) | ($11.3b) | ($12.9b) | $2.2b | |
| End Cash Position | — | — | — | — | — | — | $87.5b | $77.9b | $65.1b | $67.5b | |
| Financing Cash Flow | — | — | — | — | — | — | $16.0b | $268.0m | ($15.1b) | ($8.7b) | |
| Free Cash Flow | — | — | — | — | — | — | $3.5b | $7.9b | $25.1b | $8.5b | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | ($282.0m) | ($180.0m) | ($201.0m) | ($290.0m) | |
| Gain Loss On Sale Of Business | — | — | — | — | — | $0 | $29.0m | $0 | — | — | |
| Investing Cash Flow | — | — | — | — | — | — | ($29.5b) | ($21.2b) | ($24.5b) | $605.0m | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $5.4b | $4.0b | $2.4b | $1.5b | |
| Net Business Purchase And Sale | — | — | — | — | — | $63.0m | $1.2b | ($15.1b) | $0 | — | |
| Net Intangibles Purchase And Sale | — | — | — | — | — | ($499.0m) | ($671.0m) | ($792.0m) | — | — | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($777.0m) | ($1.7b) | ($1.6b) | ($1.7b) | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | $745.0m | $648.0m | $1.1b | $865.0m | |
| Operating Gains Losses | — | — | — | — | — | — | ($252.0m) | ($365.0m) | ($407.0m) | ($462.0m) | |
| Other Non Cash Items | — | — | — | — | — | $140.0m | $96.0m | — | — | — | |
| Preferred Stock Issuance | — | — | — | — | — | — | $2.2b | $648.0m | $2.4b | $1.4b | |
| Preferred Stock Payments | — | — | — | — | — | — | ($1.5b) | $0 | ($1.2b) | ($500.0m) | |
| Purchase Of Business | — | — | — | — | — | $0 | $0 | ($15.1b) | $0 | — | |
| Purchase Of Intangibles | — | — | — | — | — | ($499.0m) | ($671.0m) | ($792.0m) | — | — | |
| Purchase Of PPE | — | — | — | — | — | — | ($777.0m) | ($1.7b) | ($1.6b) | ($1.7b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($1.5b) | $0 | ($1.2b) | ($3.9b) | |
| Sale Of Business | — | — | — | — | — | $63.0m | $1.2b | $0 | — | — | |
| Profit or Loss | — | — | $5.5b | $5.8b | $5.1b | $7.8b | $13.5b | $4.4b | $7.3b | $8.7b | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($32.6b) | ($6.1b) | ($23.5b) | $1.5b | |
| Purchase Of Investment | — | — | — | — | — | — | ($96.6b) | ($50.1b) | ($87.0b) | ($78.7b) | |
| Sale Of Investment | — | — | — | — | — | — | $64.0b | $44.1b | $63.5b | $80.2b | |
| Net cash provided by (used in) investing activities | ($15.3b) | ($3.2b) | ($11.3b) | ($19.6b) | ($32.0b) | ($299.0m) | ($29.5b) | ($21.2b) | ($24.5b) | $605.0m | |
| Proceeds from issuance of subordinated debt (Note 15) | $2.2b | $850.0m | $2.7b | $1.0b | $1.2b | $1.0b | $2.3b | $1.1b | $1.0b | $1.2b | |
| Issuance Of Debt | — | — | — | — | — | — | $14.8b | $9.2b | $1.0b | $1.2b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $14.8b | $9.2b | $1.0b | $1.2b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $7.8b | ($3.1b) | ($357.0m) | ($321.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $7.8b | ($3.1b) | ($357.0m) | ($321.0m) | |
| Repayment of subordinated debt (Note 15) | ($2.2b) | ($100.0m) | ($900.0m) | ($1.0b) | — | ($2.2b) | ($850.0m) | ($1.2b) | ($1.0b) | ($1.2b) | |
| Long Term Debt Payments | — | — | — | — | — | — | ($7.0b) | ($12.3b) | ($1.4b) | ($1.6b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($7.0b) | ($12.3b) | ($1.4b) | ($1.6b) | |
| Common Stock Issuance | — | — | — | — | — | — | $3.1b | $3.4b | $68.0m | $158.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | $3.1b | $3.4b | $68.0m | ($3.2b) | |
| Common Stock Payments | — | — | — | — | — | $0 | ($17.0m) | — | $0 | ($3.4b) | |
| Dividends Paid Classified As Financing Activities | — | — | $3k | $3k | $2k | $3k | $3k | $3k | $4k | $5k | |
| Cash dividends and distributions paid | ($2k) | ($2k) | ($3k) | ($3k) | ($2k) | ($3k) | ($3k) | ($3k) | ($4k) | ($5k) | |
| Dividends received in the year | $1k | $2k | $1k | $2k | $2k | $2k | $2k | $2k | $2k | $2k | |
| Cash Dividends Paid | — | — | — | — | — | — | ($2.6b) | ($2.7b) | ($3.8b) | ($5.0b) | |
| Net Other Financing Charges | — | — | — | — | — | — | $6.9b | $2.1b | ($12.1b) | ($948.0m) | |
| Net cash (used in) financing activities | $8.0b | $2.0b | $2.7b | ($2.6b) | ($10.3b) | ($5.1b) | $16.0b | $268.0m | ($17.4b) | ($8.7b) | |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | $1.4b | ($803.0m) | $227.0m | ($450.0m) | $47.0m | ($2.8b) | $2.7b | $1.8b | $75.0m | $214.0m | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | $2.7b | $1.8b | $75.0m | $214.0m | |
| Net increase (decrease) in cash and cash equivalents | ($8.6b) | $946.0m | $9.5b | $6.7b | $8.6b | $35.9b | ($5.8b) | ($9.5b) | ($12.8b) | $2.4b | |
| Cash and cash equivalents at beginning of year | $31.7b | $32.6b | $42.1b | $48.8b | $57.4b | $93.3b | $87.5b | $77.9b | $65.1b | $67.5b | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($5.8b) | ($9.5b) | ($12.8b) | $2.4b | |
| Interest Paid Classified As Operating Activities | $4.6b | $5.8b | $8.8b | $13.0b | $9.7b | $5.9b | $9.6b | $33.7b | $45.1b | $43.1b | |
| Income Taxes Paid Refund Classified As Operating Activities | $1.2b | $1.3b | $1.3b | $1.2b | $1.5b | $2.2b | $2.4b | $2.6b | $2.5b | $2.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.