|
Total Revenue
|
|
$142.9m
|
$181.6m
|
$237.5m
|
$298.8m
|
$321.6m
|
$382.9m
|
$407.5m
|
$442.9m
|
$431.8m
|
$454.1m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
$63.6m
|
$84.9m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
$279.5m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
—
|
$14.5m
|
$3.8m
|
$8.5m
|
$900k
|
$1.6m
|
$5.3m
|
|
Lease Income
|
|
$142.9m
|
$181.6m
|
$237.5m
|
$298.8m
|
$321.6m
|
$382.9m
|
$407.5m
|
$442.9m
|
$431.8m
|
$454.1m
|
|
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic
|
|
—
|
—
|
—
|
—
|
$131k
|
$394k
|
($419k)
|
$560k
|
$1.2m
|
$1.2m
|
|
Net Income (Loss) Attributable to Parent
|
|
$36.4m
|
$54.8m
|
$69.4m
|
$79.4m
|
$51.2m
|
$102.4m
|
$122.1m
|
$155.5m
|
$162.4m
|
$96.5m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
—
|
—
|
—
|
—
|
$51.0m
|
$102.0m
|
$121.7m
|
$154.9m
|
$161.3m
|
$95.3m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$3.9m
|
$4.8m
|
$5.7m
|
$5.7m
|
$5.1m
|
$7.1m
|
$7.4m
|
$7.8m
|
$6.5m
|
$2.9m
|
|
Earnings Per Share, Basic
|
|
—
|
—
|
—
|
—
|
$0.44
|
$0.67
|
$0.72
|
$0.83
|
$0.86
|
$0.51
|
|
Earnings Per Share, Diluted
|
|
—
|
—
|
—
|
—
|
$0.44
|
$0.67
|
$0.72
|
$0.83
|
$0.86
|
$0.50
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.41
|
$0.41
|
$0.43
|
$0.44
|
—
|
—
|
—
|
—
|
—
|
$1.16
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
13.2m
|
17.1m
|
20.2m
|
24.0m
|
117.2m
|
153.1m
|
169.8m
|
186.6m
|
187.5m
|
188.1m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
14.6m
|
18.6m
|
21.9m
|
25.7m
|
128.8m
|
164.0m
|
180.2m
|
196.3m
|
196.6m
|
197.6m
|
|
General and Administrative Expense
|
|
$2.8m
|
$4.9m
|
$6.2m
|
$5.5m
|
$28.0m
|
$36.4m
|
$37.4m
|
$39.4m
|
$38.0m
|
$38.9m
|
|
Other Nonoperating Income (Expense)
|
|
—
|
—
|
—
|
—
|
($7k)
|
($62k)
|
$5.7m
|
($1.7m)
|
$6.2m
|
($6.4m)
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$94.5m
|
|
Business Combination, Acquisition Related Costs
|
|
$10.9m
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Expense
|
|
$30.0m
|
$34.8m
|
$52.9m
|
$72.5m
|
$76.1m
|
$64.1m
|
$78.7m
|
$80.1m
|
$74.1m
|
$94.5m
|
|
Real Estate Tax Expense
|
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.2m
|